{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["2021年3月期","StravisData取り込み","円","のれん202103"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":5,"defined_names":368,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"2021年3月期","index":0,"n_rows":151,"n_cols":12,"rows_kept":151,"cut":false,"hidden":false,"merged":[[5,11,6,11],[15,11,16,11],[38,0,39,5],[66,10,67,10],[38,7,39,7],[21,6,22,6],[66,0,67,5],[68,1,69,3],[5,8,6,8],[21,8,22,8],[38,8,39,8],[66,8,67,8],[15,8,16,8],[21,7,22,7],[126,9,126,11],[142,9,143,9],[142,10,143,10],[142,11,143,11],[131,8,132,8],[142,8,143,8],[91,11,92,11],[38,9,39,9],[38,10,39,10],[66,9,67,9],[21,9,22,9],[21,10,22,10],[38,11,39,11],[66,11,67,11],[21,11,22,11],[73,2,74,3],[82,2,83,3],[84,2,85,3],[86,2,87,3],[80,2,81,3],[91,0,92,5],[75,1,76,3],[77,1,78,3],[111,0,112,5],[111,6,112,6],[91,6,92,6],[146,11,147,11],[146,10,147,10],[146,9,147,9],[131,11,132,11],[131,10,132,10],[131,9,132,9],[146,8,147,8],[126,6,126,8],[146,0,147,5],[131,6,132,6],[131,7,132,7],[142,6,143,6],[142,7,143,7],[146,6,147,6],[146,7,147,7],[142,0,143,5],[131,0,132,5],[71,2,72,3],[5,9,6,9],[5,10,6,10],[15,9,16,9],[15,10,16,10],[5,6,6,6],[5,7,6,7],[15,0,16,5],[15,6,16,6],[15,7,16,7],[5,0,6,5],[13,1,13,5],[38,6,39,6],[21,0,22,5],[66,6,67,6],[66,7,67,7],[111,12,112,12],[91,7,92,7],[111,7,112,7],[111,8,112,8],[111,9,112,9],[91,9,92,9],[91,10,92,10],[91,8,92,8]]}
["カルビー株式会社　2021年３月期 第１四半期 決算補足資料  "]
["Calbee, Inc. FY2021/3  Q1 Supplementary Information"]
[null,"FY2021/3およびFY'21/3は2021年3月期を指しており、他の事業年度も同様に表記しております。"]
[null,"The fiscal year ending March 31, 2021 is refered to throughout this sheet as \"FY2021/3\" and  \"FY'21/3\" and the previous fiscal year is refered to in a corresponding manner."]
[]
["主な連結財務指標Ⅰ Financial performanceⅠ (consolidated)",null,null,null,null,null,"FY’20/３\nQ1",null,null,"FY’21/３\nQ1"]
[]
[null,"自己資本利益率 ROE (%)",null,null,null,null,{"$f":"ROUND(StravisData取り込み!O6,1)","v":0},null,null,{"$f":"ROUND(StravisData取り込み!X6,1)","v":0}]
[null,"1株当たり当期純利益 EPS (円 Yen)",null,null,null,null,31.76,null,null,30.3]
[null,"1株当たり純資産額 Net assets per share (円 Yen)",null,null,null,null,0,null,null,0]
[null,"営業活動によるキャッシュフロー Operating CF (百万円 Million yen)",null,null,null,null,5102,null,null,6367]
[null,"投資活動によるキャッシュフロー Investing CF (百万円 Million yen)",null,null,null,null,666,null,null,-6196]
[null,"財務活動によるキャッシュフロー Financial CF (百万円 Million yen) ",null,null,null,null,-5979,null,null,-6775]
[null,"現金及び現金同等物期末残高 Cash and cash equivalents at end of period (百万円 Million yen)",null,null,null,null,34975,null,null,49240]
[]
["主な連結財務指標Ⅱ Financial performanceⅡ (consolidated)",null,null,null,null,null,"As of March 31, 2020",null,null,"As of June 30, 2020"]
[]
[null,"総資産 Total assets (百万円 Million yen)",null,null,null,null,214967,null,null,214990]
[null,"純資産 Net assets (百万円 Million yen)",null,null,null,null,169632,null,null,167784]
[null,"自己資本比率 Equity ratio (%)",null,null,null,null,75.900000000000006,null,null,74.900000000000006]
[]
["連結損益計算書 Consolidated statements of income \n(百万円 Million yen)",null,null,null,null,null,"FY’20/３\nQ1","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %","FY’21/３\nQ1","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %"]
[]
[null,"売上高 Net sales",null,null,null,null,61912,100,1.1000000000000001,64385,100,4]
[null,"売上原価 Cost of sales",null,null,null,null,34291,55.4,-0.7,36125,56.1,5.3]
[null,"売上総利益 Gross profit",null,null,null,null,27621,44.6,3.4,28260,43.9,2.2999999999999998]
[null,"販売管理費 SG&A",null,null,null,null,21172,34.200000000000003,1.1000000000000001,21707,33.700000000000003,2.5]
[null,null,"販売費 Selling",null,null,null,9746,15.7,3.8,9582,14.9,-1.7]
[null,null,"物流費 Distribution",null,null,null,4534,7.3,9.9,4876,7.6,7.5]
[null,null,"人件費 Labor",null,null,null,4344,7,-7.4,4551,7.1,4.8]
[null,null,"その他 Others",null,null,null,2547,4.0999999999999996,-6.7,2697,4.2,5.9]
[null,"営業利益 Operating profit",null,null,null,null,6448,10.4,11.7,6552,10.199999999999999,1.6]
[null,"経常利益 Ordinary profit",null,null,null,null,6069,9.8000000000000007,-2.6,6415,10,5.7]
[null,"特別損益 Extraordinary income/loss",null,null,null,null,-17,"－","－",-129,"－","－"]
[null,"非支配株主利益  Profit attributable to non-controlling interests",null,null,null,null,38,"－","－",266,"－","－"]
[null,"当期純利益* Net profit*",null,null,null,null,4245,6.9,0.7,4050,6.3,-4.5999999999999996]
[null,"*当期純利益は、親会社株主に帰属する当期純利益になります *Profit attributable to owners of parent"]
[]
["製品別売上高 Sales by product　（百万円 Million yen)",null,null,null,null,null,"FY’20/３\nQ1","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %","FY’21/３\nQ1","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %"]
[]
[null,null,"国内スナック Domestic snack foods",null,null,null,44634,72.099999999999994,0.1,41345,64.2,-7.4]
[null,null,"国内シリアル Domestic cereals",null,null,null,6209,10,1.2,7973,12.4,28.4]
[null,null,"国内その他食品（甘しょ・馬鈴しょ） Domestic other foods(sweet potatoes and potatoes)",null,null,null,285,0.5,14,1817,2.8,535.9]
[null,"国内食品計 Domestic foods business",null,null,null,null,51129,82.6,0.3,51136,79.400000000000006,0]
[null,null,"海外スナック Overseas snack foods",null,null,null,8950,14.5,8.1999999999999993,10978,17.100000000000001,22.7]
[null,null,"海外シリアル Overseas cereals",null,null,null,1481,2.4,45.3,1952,3,31.8]
[null,"海外食品計 Overseas foods business",null,null,null,null,10432,16.8,12.3,12931,20.100000000000001,24]
[null,"食品製造販売事業計 Snacks and other foods business",null,null,null,null,61561,99.4,2.1,64067,99.5,4.0999999999999996]
[null,"その他事業 Other businesses",null,null,null,null,351,0.6,-62.7,317,0.5,-9.6]
[null,"売上高合計 Total sales",null,null,null,null,61912,100,1.1000000000000001,64385,100,4]
[null,null,"＜国内スナック内訳　Breakdown of domestic snack foods＞"]
[null,null,"ポテト系スナック Potato-based snacks",null,null,null,32342,52.2,-0.9,29120,45.2,-10]
[null,null,null,"ポテトチップス Potato Chips",null,null,20122,32.5,-2.5,19461,30.2,-3.3]
[null,null,null,"じゃがりこ Jagarico",null,null,9327,15.1,2.9,7865,12.2,-15.7]
[null,null,null,"Jagabee/じゃがポックル Jagabee/Jagapokkuru",null,null,2892,4.7,-1,1794,2.8,-38]
[null,null,"小麦系スナック Flour-based snacks",null,null,null,5334,8.6,4.5,5501,8.5,3.1]
[null,null,null,"かっぱえびせん Kappa Ebisen",null,null,2363,3.8,-0.1,2366,3.7,0.1]
[null,null,null,"サッポロポテト等 Sapporo potato and others",null,null,2971,4.8,8.5,3134,4.9000000000000004,5.5]
[null,null,"コーン系・豆系スナック Corn- and bean-based snacks",null,null,null,4449,7.2,7.5,4763,7.4,7]
[null,null,"その他スナック Other snacks",null,null,null,2506,4,-8.5,1959,3,-21.8]
[null,"*","1:前期まで「その他スナック」に含まれていた一部の豆系スナックを、当期から「コーン系・豆系スナック」に含め、前期の数値も組み替えて表記しています。"]
[null,null,"1: A part of products of bean-based snacks, which were included in \"Other snacks\" until the previous fiscal year, are included in \"corn-and bean-based snacks\""]
[null,null,null," from this fiscal year. The figures for the previous fiscal year are reclassified."]
[]
[]
[]
["海外国・地域別売上高 Sales by country/area ",null,null,null,null,null,"FY’20/３\nQ1","伸び率(%)\nChange in %",null,"FY’21/３\nQ1","伸び率(%)\nChange in %"]
[]
[null,"北米*1North America*1",null,null,"百万円","M JPY",2258,-18.2,null,3530,56.3]
[null,null,null,null,"千USD","K USD",20531,-19.100000000000001,null,32764,59.6]
[null,"中華圏 Greater China",null,null,"百万円","M JPY",2789,8.3000000000000007,null,4028,44.4]
[null,null,"中国 China",null,"百万円","M JPY",1025,92.6,null,2244,118.8]
[null,null,null,null,"千RMB","K RMB",63632,102.6,null,148025,132.6]
[null,null,"香港*2 Hong Kong*2",null,"百万円","M JPY",1763,-2.2000000000000002,null,1784,1.2]
[null,null,null,null,"千HKD","K HKD",125702,-3.5,null,128362,2.1]
[null,"英国  United Kingdom",null,null,"百万円","M JPY",1436,257.89999999999998,null,1568,9.1999999999999993]
[null,null,null,null,"千GBP","K GBP",10193,274.8,null,11805,15.8]
[null,"インドネシア Indonesia",null,null,"百万円","M JPY",1200,33.799999999999997,null,855,-28.7]
[null,null,null,null,"百万IDR","M IDR",155859,35.5,null,120549,-22.7]
[null,"その他地域 Other regions",null,null,"百万円","M JPY",2748,3.3,null,2948,7.3]
[null,null,"韓国 South Korea",null,"百万円","M JPY",959,-9.6,null,924,-3.7]
[null,null,null,null,"百万KRW","M KRW",10113,-4.4000000000000004,null,10432,3.2]
[null,null,"タイ Thailand",null,"百万円","M JPY",908,11.1,null,805,-11.3]
[null,null,null,null,"千THB","K THB",261876,8.6,null,239107,-8.6999999999999993]
[null,null,"シンガポール Singapore",null,"百万円","M JPY",338,-3.6,null,409,21.1]
[null,null,null,null,"千SPD","K SPD",4193,-2.9,null,5371,28.1]
[null,null,"豪州 Australia",null,"百万円","M JPY",541,120.4,null,808,49.4]
[null,null,null,null,"千AUD","K AUD",7028,134.5,null,11507,63.7]
["*","1:2019年10月にWarnock Food Products, Inc.を買収し連結子会社化 1:Acquired Warnock Food Products, Inc. in October 2019 and made it a consolidated subsidiary"]
[null,"2:香港のうち、カルビーイーコマースの採用通貨はJPY 2:Within Hong Kong, Calbee E-commerce uses JPY"]
[]
["国内営業利益、海外営業利益 Domestic and Overseas operating profit\n（百万円 Million yen）",null,null,null,null,null,"FY’20/３\nQ1","営業利益率(%) Operating margin",null,"FY’21/３\nQ1","営業利益率(%) Operating margin"]
[]
[null,"国内営業利益　Domestic operating profit",null,null,null,null,6135,11.9,null,5603,10.9]
[null,"海外営業利益  Overseas operating profit",null,null,null,null,313,3,null,949,7.3]
[null,null,"北米 North America",null,null,null,-21,-0.9,null,111,3.2]
[null,null,"中華圏 Greater China",null,null,null,176,6.3,null,483,12]
[null,null,"英国　United Kingdom",null,null,null,9,0.7,null,15,1]
[null,null,"インドネシア Indonesia",null,null,null,-144,-12,null,-64,-7.5]
["@"]
[null,null,"その他地域 Other regions",null,null,null,293,10.7,null,402,13.7]
["@"]
["@"]
["@"]
["@"]
["@"]
[]
["@"]
["@"]
["@"]
[]
["為替レート Exchange rate",null,null,null,null,null,"FY’20/３\nQ1",null,null,"FY’21/３\nQ1"]
[]
[null,"期中平均レート  Average rate during the period"]
[null,null,"USD/JPY",null,null,null,109.99,null,null,107.74]
[null,null,"RMB/JPY",null,null,null,16.12,null,null,15.16]
[null,null,"GBP/JPY",null,null,null,140.88,null,null,132.83000000000001]
[null,null,"IDR/JPY",null,null,null,7.7000000000000002E-3,null,null,7.1000000000000004E-3]
["@",null,"HKD/JPY"]
["@",null,"TWD/JPY"]
[null,null,"KRW/JPY",null,null,null,9.2499999999999999E-2,null,null,0]
["@",null,"THB/JPY"]
["@",null,"PHP/JPY"]
["@",null,"SGD/JPY"]
["@",null,"AUD/JPY"]
["@",null,"EUR/JPY"]
[null,"期末日レート Current rate",null,null,null,null,"As of June 30, 2019",null,null,"As of June 30, 2020"]
[null,null,"USD/JPY",null,null,null,107.79,null,null,107.74]
[null,null,"RMB/JPY",null,null,null,15.69,null,null,15.23]
[null,null,"GBP/JPY",null,null,null,136.57,null,null,132.51]
[null,null,"IDR/JPY",null,null,null,7.7000000000000002E-3,null,null,7.6E-3]
["設備投資・減価償却 Capex and depreciation\n（百万円 Million yen）",null,null,null,null,null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY",null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY"]
[]
[null,"設備投資 Capex",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U134,0)","v":9004},{"$f":"ROUNDDOWN((StravisData取り込み!U134-StravisData取り込み!N134),0)","v":-941},null,{"$f":"ROUNDDOWN(StravisData取り込み!X134,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X134-StravisData取り込み!Q134),0)","v":0}]
[null,null,"国内 Domestic",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U135,0)","v":7765},{"$f":"ROUNDDOWN((StravisData取り込み!U135-StravisData取り込み!N135),0)","v":8},null,{"$f":"ROUNDDOWN(StravisData取り込み!X135,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X135-StravisData取り込み!Q135),0)","v":0}]
[null,null,"海外 Overseas",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U136,0)","v":1239},{"$f":"ROUNDDOWN((StravisData取り込み!U136-StravisData取り込み!N136),0)","v":-949},null,{"$f":"ROUNDDOWN(StravisData取り込み!X136,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X136-StravisData取り込み!Q136),0)","v":0}]
[null,"減価償却費 Depreciation",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U137/1000000,0)","v":8449},{"$f":"ROUNDDOWN((StravisData取り込み!U137-StravisData取り込み!N137)/1000000,0)","v":425},null,{"$f":"ROUNDDOWN(StravisData取り込み!X137/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X137-StravisData取り込み!Q137)/1000000,0)","v":0}]
[null,null,"国内 Domestic",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U138/1000000,0)","v":6416},{"$f":"ROUNDDOWN((StravisData取り込み!U138-StravisData取り込み!N138)/1000000,0)","v":217},null,{"$f":"ROUNDDOWN(StravisData取り込み!X138/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X138-StravisData取り込み!Q138)/1000000,0)","v":0}]
[null,null,"海外 Overseas",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U139/1000000,0)","v":2033},{"$f":"ROUNDDOWN((StravisData取り込み!U139-StravisData取り込み!N139)/1000000,0)","v":207},null,{"$f":"ROUNDDOWN(StravisData取り込み!X139/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X139-StravisData取り込み!Q139)/1000000,0)","v":0}]
[]
["@"]
["@"]
["研究開発費　Research and development costs（百万円 Million yen)",null,null,null,null,null,"FY'20/3\n(累計)\n(YTD)","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %","FY'20/3\n(累計)\n(YTD)","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %"]
[]
[null,"研究開発費 Research and development costs",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U145/1000000,0)","v":2745},{"$f":"ROUND(StravisData取り込み!U145/StravisData取り込み!U$19 *100,1)","v":1.1000000000000001},{"$f":"ROUND((StravisData取り込み!U145/StravisData取り込み!N145-1)*100,1)","v":3.2},{"$f":"ROUNDDOWN(StravisData取り込み!X145/1000000,0)","v":0},{"$f":"ROUND(StravisData取り込み!X145/StravisData取り込み!X$19 *100,1)","v":{"$error":"#DIV/0!"}},{"$f":"ROUND((StravisData取り込み!X145/StravisData取り込み!Q145-1)*100,1)","v":{"$error":"#DIV/0!"}}]
[]
["配当状況 Dividends",null,null,null,null,null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY",null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY"]
[]
[null,"1株当たり年間配当金 Annual dividend per share (円 Yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U149,2)","v":50},{"$f":"ROUNDDOWN(StravisData取り込み!U149,2)-ROUNDDOWN(StravisData取り込み!N149,2)","v":2},null,{"$f":"ROUNDDOWN(StravisData取り込み!X149,2)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!X149,2)-ROUNDDOWN(StravisData取り込み!Q149,2)","v":0}]
[null,"配当性向 Dividend payout ratio (%)",null,null,null,null,{"$f":"ROUND(StravisData取り込み!U150,1)","v":38.1},{"$f":"ROUND(G150-#REF!,1)","v":{"$error":"#REF!"}},null,{"$f":"ROUND(StravisData取り込み!X150,1)","v":0},{"$f":"ROUND(J150-G150,1)","v":-38.1}]
[null,"配当金総額 Total dividend amount (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U151/1000000,0)","v":6696},{"$f":"ROUNDDOWN((StravisData取り込み!U151-StravisData取り込み!N151)/1000000,0)","v":268},null,{"$f":"ROUNDDOWN(StravisData取り込み!X151/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X151-StravisData取り込み!Q151)/1000000,0)","v":0}]

{"sheet":"StravisData取り込み","index":1,"n_rows":151,"n_cols":28,"rows_kept":151,"cut":false,"hidden":true,"merged":[[75,2,76,3],[3,0,4,4],[16,0,17,4],[33,0,34,4],[58,0,59,4],[61,2,62,3],[69,2,70,3],[0,21,0,27],[131,0,132,4],[142,0,143,4],[146,0,147,4],[72,2,73,3],[81,2,82,3],[85,2,86,3],[110,0,111,4],[89,0,90,4],[77,2,78,3],[83,2,84,3],[79,2,80,3],[0,14,0,20],[64,2,65,3],[66,2,67,3],[0,7,0,13]]}
[null,null,null,null,"会計期間",null,null,"2019年3月期",null,null,null,null,null,null,"2020年3月期",null,null,null,null,null,null,"2020年3月期"]
[null,null,null,null,"会計期間","201709T","201712T","201803T",null,"201806T",null,"201809T",null,"201812T","201903T",null,"201906T",null,"201909T",null,"201912T","202003T",null,"202006T",null,"202009T",null,"202012T"]
[]
["財務指標"]
[null,null,null,null,null,null,null,"１Q","２Q","上期","３Q","3Q累計","4Q","４Q累計","１Q","２Q","２Q累計","３Q","3Q累計","4Q","４Q累計","１Q","２Q","２Q累計","３Q","3Q累計","4Q","４Q累計"]
[null,"自己資本利益率 ROE (%)",null,null,null,null,12.957816914383301,null,null,null,null,null,null,13.248636080567582,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,null,null,{"$error":"#VALUE!"}]
[null,"1株あたり当期純利益 EPS (円 yen)",null,null,null,null,129.72,null,null,null,null,112.4,null,145.38999999999999,31.76,null,65.989999999999995,null,null,null,131.22,30.3]
[null,"1株当たり純資産額",null,null,null,null,1043.3699999999999,null,null,null,null,null,null,1151.71,null,null,null,null,null,null,1221.19]
[null,"営業活動によるCF",null,null,null,null,9358968238,5730343440,null,12283757461,null,11380668418,null,27620969848,5102000942,null,25154702760,null,13812220516,null,40449269550,6367608100,null,0,null,0,null,0]
[null,"投資活動によるCF",null,null,null,null,-6258088694,-3992357429,null,-14600111851,null,-19170063947,null,-28347343393,666703600,null,-10567437003,null,-3872805097,null,-13462393139,-6196256367,null,0,null,0,null,0]
[null,"財務活動によるCF",null,null,null,null,-5450518221,-5389823189,null,-1421811982,null,-3393656906,null,-6227483517,-5979511468,null,-6125098617,null,-1183642110,null,-6278860084,-6775214636,null,0,null,0,null,0]
[null,"現金及び現金同等物残高",null,null,null,null,42195201303,38581259049,null,38723215248,null,31157610051,null,35425891287,34975485536,null,43579277146,null,44187906251,null,55742996094,49240128821,null,0,null,0,null,0]
[null,"総資産",null,null,null,null,192034489170,184994336019,null,196890619877,null,197360646748,null,202750168779,196475347658,null,204449080835,null,213653124881,null,214967413153,214990265851,null,0,null,0,null,0]
[null,"純資産",null,null,null,null,146667727737,145411475603,null,150987272976,null,155569294711,null,160490065970,157688435318,null,161903026009,null,169156507730,null,169632656900,167784886882,null,0,null,0,null,0]
[null,"自己資本比率",null,null,null,null,72.599999999999994,74.823153368751576,null,73.24586154591438,null,75.486393736450268,null,75.921540208327315,76.835572675396236,null,75.942722247944701,null,75.820235521584848,null,75.938286361949395,74.858191043653449,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"}]
[]
["損益計算書 P/L  (百万円 Million yen)"]
[]
[null,"売上高 Net sales",null,null,null,186691413673,251575543134,61231784366,59835235808,121067020174,65955177686,187022197860,61633085245,248655283105,61912847708,{"$f":"Q19-O19","v":63333480281},125246327989,{"$f":"S19-Q19","v":66858128183},192104456172,{"$f":"U19-S19","v":63834512981},255938969153,64385224826,{"$f":"X19-V19","v":-64385224826},0,{"$f":"Z19-X19","v":0},0,{"$f":"AB19-Z19","v":0},0]
[null,"売上原価",null,null,null,106614473972,142671175421,34524162494,33209628196,67733790690,35716171526,103449962216,34084323865,137534286081,34291757747,{"$f":"Q20-O20","v":34949260153},69241017900,{"$f":"S20-Q20","v":36179629303},105420647203,{"$f":"U20-S20","v":35431426865},140852074068,36125218950,{"$f":"X20-V20","v":-36125218950},0,{"$f":"Z20-X20","v":0},0,{"$f":"AB20-Z20","v":0},0]
[null,"売上総利益率 Gross profit",null,null,null,80076939701,108904367713,26707621872,26625607612,53333229484,30239006160,83572235644,27548761380,111120997024,27621089961,28384220128,56005310089,30678498880,86683808969,28403086116,115086895085,28260005876,-28260005876,0,0,0,0,0]
[null,"販売管理費 SG&A",null,null,null,60886668286,82075529936,20933332905,20658935279,41592268184,21538484772,63130752956,21025979974,84156732930,21172227858,21574622933,42746850791,22057639992,64804490783,22617806287,87422297070,21707304845,-21707304845,0,0,0,0,0]
[null,null,"販売費 Selling",null,null,26709904776,36921361826,9388826864,9554853731,18943680595,10047029539,28990710134,10060917261,39051627395,9746212555,10242470075,19988682630,9988180653,29976863283,10836036544,40812899827,9582056453,-9582056453,0,0,0,0,0]
[null,null,"物流費 Distribution",null,null,12849211963,17345087203,4124081078,4079893314,8203974392,4658681781,12862656173,4365879926,17228536099,4534306880,4452443853,8986750733,4785494672,13772245405,4662927539,18435172944,4876456579,-4876456579,0,0,0,0,0]
[null,null,"人件費 Labor",null,null,13691737636,17686829040,4691935449,4435813011,9127748460,4309483289,13437231749,4195159309,17632391058,4344675808,4547218532,8891894340,4625559647,13517453987,4431354875,17948808862,4551607999,-4551607999,0,0,0,0,0]
[null,null,"その他 Others",null,null,7635813911,10122251867,2728489514,2588375223,5316864737,2523290163,7840154900,2404023478,10244178378,2547032615,2332490473,4879523088,2658405020,7537928108,2687487329,10225415437,2697183814,-2697183814,0,0,0,0,0]
[null,"営業利益 Operating income",null,null,null,19190271415,26828837777,5774288967,5966672333,11740961300,8700521388,20441482688,6522781406,26964264094,6448862103,6809597195,13258459298,8620858888,21879318186,5785279829,27664598015,6552701031,-6552701031,0,0,0,0,0]
[null,"経常利益 Ordinary income",null,null,null,19426860591,26179600807,6232176196,6327963689,12560139885,8280116984,20840256869,6591821301,27432078170,6069012507,6750545420,12819557927,8943057323,21762615250,5629069567,27391684817,6415059051,-6415059051,0,0,0,0,0]
[null,"特別損益 Extraordinary income/loss",null,null,null,-125808991,-80461182,114677063,1506538087,1621215150,-269506562,1351708588,-313924034,1037784554,-17860707,-43930962,-61791669,-84391257,-146182926,-1501964936,-1648147862,-129190452,129190452,0,0,0,0,0]
[null,"非支配株主利益 Non-controlling interests profit",null,null,null,-86196152,-258326668,48376408,-1296080,47080328,-61971641,-14891313,-38801450,-53692763,38964865,31997581,70962446,35807681,106770127,-434416272,-327646145,266282969,-266282969,0,0,0,0,0]
[null,"当期純利益* Net profit*",null,null,null,13067294377,17330900497,4213870466,5414972315,9628842781,5390821716,15019664497,4409913237,19429577734,4245211826,4574943737,8820155563,5860794055,14680949618,2858730348,17539679966,4050360518,-4050360518,0,0,0,0,0]
[null,"*当期純利益は、親会社株主に帰属する当期純利益になります *Profit attributable to owners of parent"]
[]
["製品別売上高 Sales by product　（百万円 Million yen)"]
[]
[null,"国内スナック Domestic snack foods",null,null,null,129374890282,175575195689,44608786101,43583334024,88192120125,47565345796,135757465921,44742244749,180499710670,44634086220,{"$f":"Q36-O36","v":44595067971},89229154191,{"$f":"S36-Q36","v":48369464468},137598618659,{"$f":"U36-S36","v":44488042392},182086661051,41345898585]
[null,"国内シリアル Domestic cereals",null,null,null,18409867350,23836995254,6138150214,6270314023,12408464237,5914523086,18322987323,5494069033,23817056356,6209365527,{"$f":"Q37-O37","v":6390106713},12599472240,{"$f":"S37-Q37","v":6015524331},18614996571,{"$f":"U37-S37","v":6542096549},25157093120,7973460255]
[null,"国内その他食品*1 Domestic other foods*1",null,null,null,10726009730,14363562023,250583950,295639469,546223419,452733580,998956999,286836764,1285793763,285761263,327677486,613438749,443278142,1056716891,323643958,1380360849,1817032072]
[null,"国内食品計 Domestic foods business",null,null,null,158510767362,213775752966,50997520265,50149287516,101146807781,53932602462,155079410243,50523150546,205602560789,51129213010,51312852170,102442065180,54828266941,157270332121,51353782899,208624115020,51136390912]
[null,"海外スナック Overseas snack foods",null,null,null,23541998602,31266988621,8272724645,8026627322,16299351967,9435035751,25734387718,9444247823,35178635541,8950232330,9908670178,18858902508,9450942339,28309844847,10688372247,38998217094,10978664166]
[null,"海外シリアル Overseas cereals",null,null,null,1656471477,2534475229,1020089711,1160977274,2181066985,1815972817,3997039802,1286312951,5283352753,1481872270,1783713782,3265586052,1816837974,5082424026,1387477519,6469901545,1952492412]
[null,"海外食品計 Overseas foods business",null,null,null,25198470079,33801463850,9292814356,9187604596,18480418952,11251008568,29731427520,10730560774,40461988294,10432104600,11692383960,22124488560,11267780313,33392268873,12075849766,45468118639,12931156578]
[null,"食品製造販売事業計 Snacks and other foods business",null,null,null,183709237441,247577216816,60290334621,59336892112,119627226733,65183611030,184810837763,61253711320,246064549083,61561317610,63005236130,124566553740,66096047254,190662600994,63429632665,254092233659,64067547490]
[null,"その他事業 Other businesses",null,null,null,2982176232,3998326318,941449745,498343696,1439793441,771566656,2211360097,379373925,2590734022,351530098,328244151,679774249,762080929,1441855178,404880316,1846735494,317677336]
[null,"売上高合計 Total sales",null,null,null,186691413673,251575543134,61231784366,59835235808,121067020174,65955177686,187022197860,61633085245,248655283105,61912847708,63333480281,125246327989,66858128183,192104456172,63834512981,255938969153,64385224826]
[null,null,"＜国内スナック内訳＞",null,null,{"$f":"円!AJ46","v":0},{"$f":"円!AK46","v":0},0,null,null,0,null,0,null,null,0,null,0,null,0]
[null,null,"ポテト系スナック Potato-based snacks",null,null,91914861592,126305753715,32627031567,31977075930,64604107497,35186169548,99790277045,33278316818,133068593863,32342911269,32561669554,64904580823,35847657337,100752238160,32902725576,133654963736,29120673078]
[null,null,null,"ポテトチップス Potato Chips",null,54880255505,77007273145,20635035470,19332480540,39967516010,23096207315,63063723325,21065642636,84129365961,20122752256,20253128749,40375881005,23290296777,63666177782,22523012770,86189190552,19461138696]
[null,null,null,"じゃがりこ Jagarico",null,26536249647,35695615982,9068730138,9686434799,18755164937,9289636863,28044801800,9357298077,37402099877,9327356719,9277164961,18604521680,9507764495,28112286175,8277973059,36390259234,7865223291]
[null,null,null,"Jabagee/じゃがポックル Jagabee/Jagapokkuru",null,10498356440,13602864588,2923265959,2958160591,5881426550,2800325370,8681751920,2855376105,11537128025,2892802294,3031375844,5924178138,3049596065,8973774203,2101739747,11075513950,1794311091.0000005]
[null,null,"小麦系スナック Flour-based snacks",null,null,17052854698,22405120696,5103163556,5156285653,10259449209,5373518806,15632968015,5142071980,20775039995,5334920155,5460400543,10795320698,5515787293,16311107991,5352548523,21663656514,5501642690]
[null,null,null,"かっぱえびせん Kappa Ebisen",null,8060912749,10707860062,2365048455,2274440487,4639488942,2655775721,7295264663,2410338469,9705603132,2363696858,2586398750,4950095608,2627520410,7577616018,2491403694,10069019712,2366806855]
[null,null,null,"サッポロポテト等 Sapporo potato and others",null,8991941949,11697260634,2738115101,2881845166,5619960267,2717743085,8337703352,2731733511,11069436863,2971223297,2874001793,5845225090,2888266883,8733491973,2861144829,11594636802,3134835835]
[null,null,"コーン系・豆系スナック Corn- and bean-based snacks",null,null,12954447803,16785761056,4138577356,3769151150,7907728506,4247986373,12155714879,3727070163,15882785042,4449995943,4175538339,8625534282,4516714586,13142248868,4101762056,17244010924,4763605580]
[null,null,"その他スナック*2 Other snacks*2",null,null,7452726189,10078560222,2740013622,2680821291,5420834913,2757671069,8178505982,2594785788,10773291770,2506258853,2397459535,4903718388,2489305252,7393023640,2131006237,9524029877,1959977237]
[null,"*1 「シリアル、ベーカリー等」の「ベーカリー」と「その他」を「国内その他食品」にまとめて表記　*1 \"Bread\" and \"Others\" of \"Cereals, Bread and Others\" have been summarized in \"Other domestic foods\"."]
[null,"*2 「その他新規スナック等」の名称を「その他スナック」に変更　*2 \"Other new snacks\" have been restated as \"Other snacks\"."]
[]
["海外国別売上高 Sales by country"]
[]
[null," 北米 North America",null,null,"M JPY",{"$f":"F62","v":7239507870},9843936220,2759866911,2418526198,5178393109,2144713728,7323106837,2618892524,9941999361,{"$f":"O62","v":2258283443},{"$f":"Q61-O61","v":2625824745},{"$f":"Q62","v":4884108188},{"$f":"S61-Q61","v":2226238032},{"$f":"S62","v":7110346220},{"$f":"U61-S61","v":3466003034},{"$f":"U62","v":10576349254},{"$f":"V62","v":3530022678},{"$f":"X61-V61","v":-3530022678},{"$f":"X62","v":0},{"$f":"Z61-X61","v":0},{"$f":"Z62","v":0},{"$f":"AB61-Z61","v":0},{"$f":"AB62","v":0}]
[null,null," 北米 North America",null,"M JPY",7239507870,9843936220,2759866911,2418526198,5178393109,2144713728,7323106837,2618892524,9941999361,2258283443,{"$f":"Q62-O62","v":2625824745},4884108188,2226238032,7110346220,{"$f":"U62-S62","v":3466003034},10576349254,3530022678,{"$f":"X62-V62","v":-3530022678},0,0,0,{"$f":"AB62-Z62","v":0},0]
[null,null,null,null,"K USD",{"$f":"F62/F114","v":64748303.997853503},88836172.006136626,25389759.990800366,21660877.016286679,47050637.007087044,19030456.992191069,66081093.999278113,23737312.008491337,89818406.007769451,{"$f":"O62/O114","v":20531716.001454677},24276615.998545323,{"$f":"Q62/Q114","v":44808332},20364410.621448219,{"$f":"S62/S114","v":65172742.621448219},{"$f":"U63-S63","v":31769047.057745188},{"$f":"U62/U114","v":96941789.679193407},{"$f":"V62/V114","v":32764272.118062004},{"$error":"#DIV/0!"},{"$f":"X62/X114","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z62/Z114","v":{"$error":"#DIV/0!"}},{"$f":"AB63-Z63","v":{"$error":"#DIV/0!"}},{"$f":"AB62/AB114","v":{"$error":"#DIV/0!"}}]
[null,"中華圏 Greater China",null,null,"M JPY",{"$f":"F65+F67+#REF!","v":{"$error":"#REF!"}},8718460277,2574436879,2603183498,5177620377,3578012858,8755633235,2583961450,11339594685,{"$f":"O65+O67","v":2789359327},3341948535,{"$f":"Q65+Q67","v":6131307862},3540174804,{"$f":"S65+S67","v":9671482666},{"$f":"U64-S64","v":3099658778},{"$f":"U65+U67","v":12771141444},{"$f":"V65+V67","v":4028298952},{"$error":"#REF!"},{"$f":"X65+X67+#REF!","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"Z65+Z67+#REF!","v":{"$error":"#REF!"}},{"$f":"AB64-Z64","v":{"$error":"#REF!"}},{"$f":"AB65+AB67+#REF!","v":{"$error":"#REF!"}}]
[null,null,"中国 China",null,"M JPY",1259223274,1636411796,532674965,853646644,1386321609,1377922313,2764243922,1053919696,3818163618,1025755141,1611782332,2637537473,1783707426,4421244899,{"$f":"U65-S65","v":1753884231},6175129130,2244063013,-2244063013,0,0,0,{"$f":"AB65-Z65","v":0},0]
[null,null,null,null,"K RMB",{"$f":"F65/F115","v":75629025.465465471},97754587.574671462,31407721.992924526,51705084.302039504,83112806.29496403,83910995.638570711,167023801.93353474,64099903.756537914,231123705.69007266,{"$f":"O65/O115","v":63632452.915632747},103830243.78277993,{"$f":"Q65/Q115","v":167462696.69841269},114145258.6519058,{"$f":"S65/S115","v":281607955.35031849},112717021.02260613,{"$f":"U65/U115","v":394324976.37292463},{"$f":"V65/V115","v":148025264.70976254},{"$error":"#DIV/0!"},{"$f":"X65/X115","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z65/Z115","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB65/AB115","v":{"$error":"#DIV/0!"}}]
[null,null,"香港* Hong Kong*",null,"M JPY",4717250597,6461094170,1803528089,1649613219,3453141308,2125312224,5578453532,1504870309,7083323841,1763604186,1730166203,3493770389,1756467378,5250237767,1345774547,6596012314,1784235939,-1784235939,0,0,0,0,0]
[null,null,null,null,"K HKD",{"$f":"F67/F116","v":329187061.89811581},455327284.70754051,130218634.58483756,115906904.11794221,246125538.70277977,148669474.17761654,394795012.88039631,107212346.51010692,502007359.39050323,{"$f":"O67/O116","v":125702365.35994299},125648022.33789875,{"$f":"Q67/Q116","v":251350387.69784173},125551103.1133571,{"$f":"S67/S116","v":376901490.81119883},95930933.131453514,{"$f":"U67/U116","v":472832423.94265234},{"$f":"V67/V116","v":128362297.76978417},{"$error":"#DIV/0!"},{"$f":"X67/X116","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z67/Z116","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB67/AB116","v":{"$error":"#DIV/0!"}}]
[null,"英国　UK",null,null,"M JPY",{"$f":"F70","v":1040695702},{"$f":"G70","v":1390971599},401305615,425846123,827151738,1686121348,2513273086,1680454635,4193727721,{"$f":"O70+O86","v":1436127354},1495228085,{"$f":"Q70+Q86","v":2931355439},1570088755,{"$f":"S70+S86","v":4501444194},1546522633,{"$f":"U70+U86","v":6047966827},{"$f":"V70+V86","v":1568113503},-1568113503,{"$f":"X70+X86","v":0},0,{"$f":"Z70+Z86","v":0},0,{"$f":"AB70+AB86","v":0}]
[null,null,"UK United Kingdom",null,"M JPY",1040695702,1390971599,401305615,425846123,827151738,1686121348,2513273086,1680454635,4193727721,1436127354,1495228085,2931355439,1570088755,4501444194,1546522633,6047966827,1568113503,-1568113503,0,0,0,0,0]
[null,null,null,null,"K GBP",{"$f":"F70/F124","v":7116841.291116734},9445685,2719978.4126338623,2907286.9659633208,5627265.3785971832,11607001.137208892,17234266.515806075,11554967.513163514,28789234.02896959,{"$f":"O70/O124","v":10193976.107325384},11229362.626870332,{"$f":"Q70/Q124","v":21423338.734195717},11118005.833143253,{"$f":"S70/S124","v":32541344.56733897},11123133.282635767,{"$f":"U70/U124","v":43664477.849974737},{"$f":"V70/V124","v":11805416.720620342},{"$error":"#DIV/0!"},{"$f":"X70/X124","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z70/Z124","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB70/AB124","v":{"$error":"#DIV/0!"}}]
[null,"インドネシア Indonesia",null,null,"M JPY",{"$f":"F73","v":2396111048},{"$f":"G73","v":2965341768},897075822,958248748,1855324570,1012976686,2868301256,986651208,3854952464,{"$f":"O73","v":1200121982},1235837555,2435959537,957243678,{"$f":"S73","v":3393203215},958260924,{"$f":"U73","v":4351464139},{"$f":"V73","v":855903829},-855903829,0,0,{"$f":"Z73","v":0},0,{"$f":"AB73","v":0}]
[null,null,"インドネシア Indonesia",null,"M JPY",2396111048,2965341768,897075822,958248748,1855324570,1012976686,2868301256,986651208,3854952464,1200121982,1235837555,2435959537,957243678,3393203215,958260924,4351464139,855903829,-855903829,0,0,0,0,0]
[null,null,null,null,"M IDR",{"$f":"F73/F122","v":288688078072.28912},361627044878.04877,115009720769.23077,125941522087.91208,240951242857.14285,131555413766.23373,372506656623.37659,128136520519.48053,500643177142.85712,{"$f":"O73/O122","v":155859997662.33765},160498383766.23376,{"$f":"Q73/Q122","v":316358381428.57141},124317360779.22076,{"$f":"S73/S122","v":440675742207.79218},131885328713.26044,{"$f":"U73/U122","v":572561070921.05261},{"$f":"V73/V122","v":120549835070.42253},{"$error":"#DIV/0!"},{"$f":"X73/X122","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z73/Z122","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB73/AB122","v":{"$error":"#DIV/0!"}}]
[null,"その他アジア・豪州 Other Asian regions and Australia",null,null,"M JPY",{"$f":"F78+F84+F80+F76+F82","v":8195155230},{"$f":"G78+G84+G80+G76+G82","v":10869177289},2660129129,2781800029,5441929158,2829183948,8271113106,2860600957,11131714063,{"$f":"O78+O84+O80+O76+O82","v":2748212494},2993545040,{"$f":"Q78+Q84+Q80+Q76+Q82","v":5741757534},2974035044,{"$f":"S78+S84+S80+S76+S82","v":8715792578},3005404397,{"$f":"U78+U84+U80+U76+U82","v":11721196975},{"$f":"V78+V84+V80+V76+V82","v":2948817616},-2948817616,{"$f":"X78+X84+X80+X76+X82","v":0},0,{"$f":"Z78+Z84+Z80+Z76+Z82","v":0},0,{"$f":"AB78+AB84+AB80+AB76+AB82","v":0}]
[null,null,"韓国 South Korea",null,"M JPY",4089957625,5283263283,1062233236,1129295001,2191528237,1206488497,3398016734,1238156911,4636173645,959729265,983386155,1943115420,905995779,2849111199,1081427060,3930538259,924319964,-924319964,0,0,0,0,0]
[null,null,null,null,"M KRW",{"$f":"F76/F118","v":40817940369.261475},52674609002.991028,10580012310.756971,11247958177.290838,21827970488.04781,12050561256.717892,33878531744.765701,12529612849.828896,46408144594.594597,{"$f":"O76/O118","v":10113058640.674395},10825685109.325605,{"$f":"Q76/Q118","v":20938743750},9663954413.2653046,{"$f":"S76/S118","v":30602698163.265305},11889607339.437401,{"$f":"U76/U118","v":42492305502.702705},{"$f":"V76/V118","v":10432505237.020317},{"$error":"#DIV/0!"},{"$f":"X76/X118","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z76/Z118","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB76/AB118","v":{"$error":"#DIV/0!"}}]
[null,null,"タイ Thailand",null,"M JPY",2468844370,3325683531,817798187,771534251,1589332438,911593428,2500925866,859003382,3359929248,908711638,948659612,1857371250,1024257458,2881628708,810653111,3692281819,805793804,-805793804,0,0,0,0,0]
[null,null,null,null,"K THB",{"$f":"F78/F119","v":741394705.70570564},992741352.53731346,241238403.24483776,227591224.48377579,468829627.72861356,266736803.44785708,735566431.17647064,246869021.45510828,982435452.63157892,{"$f":"O78/O119","v":261876552.73775214},270321513.16482663,{"$f":"Q78/Q119","v":532198065.90257877},284127347.12858278,{"$f":"S78/S119","v":816325413.03116155},{"$f":"U79-S79","v":238612249.54026699},{"$f":"U78/U119","v":1054937662.5714285},{"$f":"V78/V119","v":239107953.7091988},{"$error":"#DIV/0!"},{"$f":"X78/X119","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z78/Z119","v":{"$error":"#DIV/0!"}},{"$f":"AB79-Z79","v":{"$error":"#DIV/0!"}},{"$f":"AB78/AB119","v":{"$error":"#DIV/0!"}}]
[null,null,"シンガポール Singapore",null,"M JPY",995328729,1303712800,351037485,347506861,698544346,339257927,1037802273,303726816,1341529089,338470487,352807096,691277583,360558328,1051835911,{"$f":"U80-S80","v":319382485},1371218396,409820578,-409820578,0,0,0,{"$f":"AB80-Z80","v":0},0]
[null,null,null,null,"K SPD",{"$f":"F80/F121","v":12170808.620689655},15945606.653620351,4316742.3143138224,4245948.8599936059,8562691.1743074283,4144573.0965386592,12707264.270846087,3718952.0754254926,16426216.34627158,{"$f":"O80/O121","v":4193662.3342832364},4496187.8605627734,{"$f":"Q80/Q121","v":8689850.1948460098},4489399.4104666077,{"$f":"S80/S121","v":13179249.605312617},4075291.6807072628,{"$f":"U80/U121","v":17254541.28601988},{"$f":"V80/V121","v":5371174.0235910881},{"$error":"#DIV/0!"},{"$f":"X80/X121","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z80/Z121","v":{"$error":"#DIV/0!"}},{"$f":"AB81-Z81","v":{"$error":"#DIV/0!"}},{"$f":"AB80/AB121","v":{"$error":"#DIV/0!"}}]
[null,null,"オーストラリア Australia",null,"M JPY",278942498,437470055,245641833,359728645,605370478,371844096,977214574,459713848,1436928422,541301104,708692177,1249993281,683223479,1933216760,793941741,2727158501,808883270,-808883270,0,0,0,0,0]
[null,null,null,null,"K AUD",{"$f":"F82/F123","v":3236367.3047917392},5100501.9820450041,2997825.6407127166,4405506.6082783565,7403332.2489910731,4603235.8060525442,12006568.055043617,5770599.1106126998,17777167.165656317,{"$f":"O82/O123","v":7028971.6140760938},9571204.7604258992,{"$f":"Q82/Q123","v":16600176.374501992},9073352.9747675955,{"$f":"S82/S123","v":25673529.349269588},11090537.798209514,{"$f":"U82/U123","v":36764067.147479102},{"$f":"V82/V123","v":11507800.113814197},{"$error":"#DIV/0!"},{"$f":"X82/X123","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z82/Z123","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB82/AB123","v":{"$error":"#DIV/0!"}}]
[null,null,"フィリピン Philippines",null,"M JPY",362082008,519047620,183418388,173735271,357153659,0,357153659,0,357153659,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"K PHP",163100003.22624433,237008045.66210046,88181917.307692304,82705000.874125883,170886918.18181819,0,170886918.18181819,0,170886918.18181819,170886918.18181819,0,170886918.18181819,-170886918.18181819,{"$f":"S84/S120","v":0},0,{"$f":"U84/U120","v":0},170886918.18181819,0,170886918.18181819,{"$error":"#DIV/0!"},{"$f":"Z84/Z120","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB84/AB120","v":{"$error":"#DIV/0!"}}]
[null,null,"スペイン Spain",null,"M JPY",13576697,13576697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"K EUR",{"$f":"F86/F125","v":105581.28159265884},107223,0,0,0,0,0,0,0,{"$f":"O86/O125","v":0},0,{"$f":"Q86/Q125","v":0},0,{"$f":"S86/S125","v":0},0,{"$f":"U86/U125","v":0},{"$f":"V86/V125","v":0},{"$error":"#DIV/0!"},{"$f":"X86/X125","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"Z86/Z125","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AB86/AB125","v":{"$error":"#DIV/0!"}}]
[null,"*香港のうち、カルビーイーコマースの採用通貨はJPY  *Within Hong Kong, Calbee E-commerce uses JPY"]
[]
["国内営業利益、海外営業利益 Domestic operating income, Overseas operating income"]
[]
[null,"国内営業利益　Domestic operating income",null,null,null,{"$f":"F109-F93","v":19924225482},{"$f":"G109-G93","v":28316940112},5790561089,5991013997,11781575086,8872331130,20653906216,6415978129,27069884345,{"$f":"O109-O93","v":6135018640},{"$f":"Q92-O92","v":6462088339},{"$f":"Q109-Q93","v":12597106979},{"$f":"S92-Q92","v":8523255683},{"$f":"S109-S93","v":21120362662},{"$f":"U92-S92","v":5573447471},{"$f":"U109-U93","v":26693810133},{"$f":"V109-V93","v":5603168474.6752996},{"$f":"X92-V92","v":-5603168474.6752996},{"$f":"X109-X93","v":0},{"$f":"Z92-X92","v":0},{"$f":"Z109-Z93","v":0},{"$f":"AB92-Z92","v":{"$error":"#REF!"}},{"$f":"AB109-AB93","v":{"$error":"#REF!"}}]
[null,"海外営業利益 Overseas operating income",null,null,null,{"$f":"SUM(F94,F95,F99,F100,F101,F107)","v":-733954067},{"$f":"SUM(G94,G95,G99,G100,G101,G107)","v":-1488102335},-16272122,-24341664,-40613786,-171809742,-212423528,106803277,-105620251,{"$f":"SUM(O94,O95,O99,O100,O101,O107)","v":313843463},{"$f":"Q93-O93","v":347508856},{"$f":"SUM(Q94,Q95,Q99,Q100,Q101,Q107)","v":661352319},97603205,{"$f":"SUM(S94,S95,S99,S100,S101,S107)","v":758955524},{"$f":"U93-S93","v":211832358},{"$f":"SUM(U94,U95,U99,U100,U101,U107)","v":970787882},{"$f":"SUM(V94,V95,V99,V100,V101,V107)","v":949532556.3247},{"$f":"X93-V93","v":-949532556.3247},{"$f":"SUM(X94,X95,X99,X100,X101,X107)","v":0},0,{"$f":"SUM(Z94,Z95,Z99,Z100,Z101,Z107)","v":0},{"$f":"AB93-Z93","v":{"$error":"#REF!"}},{"$f":"SUM(AB94,AB95,AB99,AB100,AB101,AB107)","v":{"$error":"#REF!"}}]
[null,null,"北米 North America",null,null,-427494428,-706716993,159244464,20888285,180132749,-123411420,56721329,14825083,71546412,-21111829,25219573,4107744,-416927406,-412819662,2713023,-410106639,111866873,-111866873,0,0,0,0,0]
[null,null,"中華圏 Greater China",null,null,{"$f":"SUM(F96:F98)","v":471145045},{"$f":"SUM(G96:G98)","v":161141142},-58866923,156807716,97940793,238379986,336320779,24802881,361123660,{"$f":"SUM(O96:O98)","v":176175077},233748675,{"$f":"SUM(Q96:Q98)","v":409923752},324395470,{"$f":"SUM(S96:S98)","v":734319222},169677483,{"$f":"SUM(U96:U98)","v":903996705},{"$f":"SUM(V96:V98)","v":483207632},-483207632,{"$f":"SUM(X96:X98)","v":0},0,{"$f":"SUM(Z96:Z98)","v":0},0,{"$f":"SUM(AB96:AB98)","v":0}]
[null,null,null,"中国",null,181514263,158447292,-15030691,13825917,-1204774,119626321,118421547,-16046112,102375435,23949486,113266974,137216460,198712388,335928848,76696511,412625359,252895187,-252895187,0,0,0,0,0]
[null,null,null,"香港",null,415477627,354352916,132051194,134184298,266235492,128648883,394884375,36545984,431430359,152240199,120553467,272793666,125689117,398482783,92888563,491371346,230317845,-230317845,0,0,0,0,0]
[null,null,null,"台湾",null,-125846845,-351659066,-175887426,8797501,-167089925,-9895218,-176985143,4303009,-172682134,-14608,-71766,-86374,-6035,-92409,92409,0,-5400,5400,0,0,0,0,0]
[null,null,"UK",null,null,-285614463,-396417044,-109685208,-142919911,-252605119,-132718971,-385324090,-58824588,-444148678,9616453,27826732,37443185,-32238114,5205071,-34640952,-29435881,15965494.324699998,-15965494.324699998,0,0,0,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,"インドネシア",null,null,-526477451,-720376418,-153923191,-152479340,-306402531,-292058482,-598461013,-187403483,-785864496,-144186192,-135639263,-279825455,-119625789,-399451244,-123431452,-522882696,-64278262,64278262,0,0,0,0,0]
[null,null,"その他アジア・豪州 Other Asian reagions and Australia",null,null,{"$f":"SUM(F102:F107)","v":73827751},{"$f":"SUM(G102:G107)","v":213789435},146958736,93361586,240320322,137999145,378319467,313403384,691722851,{"$f":"SUM(O102:O107)","v":293349954},196353139,{"$f":"SUM(Q102:Q107)","v":489703093},341999044,{"$f":"SUM(S102:S107)","v":831702137},197514256,{"$f":"SUM(U102:U107)","v":1029216393},{"$f":"SUM(V102:V107)","v":402770819},-402770819,{"$f":"SUM(X102:X107)","v":0},0,{"$f":"SUM(Z102:Z107)","v":0},0,{"$f":"SUM(AB102:AB107)","v":0}]
[null,null,null,"韓国 South Korea",null,-48131215,-42126893,-14181275,-8705666,-22886941,6082265,-16804676,48338053,31533377,7568558,372077,7940635,7824820,15765455,41769928,57535383,34377346,-34377346,0,0,0,0,0]
[null,null,null,"タイ",null,286823880,421784024,144832940,75766705,220599645,54192569,274792214,199688131,474480345,161822582,72449672,234272254,156883860,391156114,151466251,542622365,176971451,-176971451,0,0,0,0,0]
[null,null,null,"フィリピン",null,-177763766,-200704547,-9182272,-27165125,-36347397,0,-36347397,0,-36347397,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"シンガポール",null,61362774,68621850,19897294,26774806,46672100,12900776,59572876,13030404,72603280,28860918,26692576,55553494,25921105,81474599,14473334,95947933,57616444,-57616444,0,0,0,0,0]
[null,null,null,"オーストラリア",null,-9123401,5737458,5592049,26690866,32282915,64823535,97106450,52346796,149453246,95097896,96838814,191936710,151369259,343305969,-10195257,333110712,133805578,-133805578,0,0,0,0,0]
[null,null,"欧州 Europe",null,null,{"$f":"SUM(F108)","v":-39340521},{"$f":"SUM(G108)","v":-39522457},0,0,0,0,0,0,0,{"$f":"SUM(O108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"スペイン",null,-39340521,-39522457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"連結営業利益",null,null,null,{"$f":"F27","v":19190271415},{"$f":"G27","v":26828837777},5774288967,null,11740961300,8700521388,20441482688,6522781406,26964264094,{"$f":"O27","v":6448862103},6809597195,{"$f":"Q27","v":13258459298},8620858888,{"$f":"S27","v":21879318186},5785279829,{"$f":"U27","v":27664598015},{"$f":"V27","v":6552701031},-6552701031,{"$f":"X27","v":0},0,{"$f":"Z27","v":0},0,{"$f":"AB27","v":0}]
[]
["為替レート Exchange rate"]
[]
[null,"期中平均レート  Average rate during the period"]
[null,null,"USD/JPY",null,null,111.81,111.81,108.7,null,110.06,null,110.82,null,110.69,109.99,null,109,null,109.1,null,109.1,107.74,null,0,null,0,null,0]
[null,null,"RMB/JPY",null,null,16.649999999999999,16.649999999999999,16.96,null,16.68,null,16.55,null,16.52,16.12,null,15.75,null,15.7,null,15.66,15.16,null,0,null,0,null,0]
[null,null,"HKD/JPY",null,null,14.33,14.33,13.85,null,14.03,null,14.13,null,14.11,14.03,null,13.9,null,13.93,null,13.95,13.9,null,0,null,0,null,0]
[null,null,"TWD/JPY",null,null,3.7,3.7,3.64,null,3.64,null,3.64,null,3.63,3.53,null,3.5,null,3.53,null,3.54,3.6,null,0,null,0,null,0]
[null,null,"KRW/JPY",null,null,0.1002,0.1002,0.1004,null,0.1004,null,0.1003,null,9.9900000000000003E-2,9.4899999999999998E-2,null,9.2799999999999994E-2,null,9.3100000000000002E-2,null,9.2499999999999999E-2,8.8599999999999998E-2,null,0,null,0,null,0]
[null,null,"THB/JPY",null,null,3.33,3.33,3.39,null,3.39,null,3.4,null,3.42,3.47,null,3.49,null,3.53,null,3.5,3.37,null,0,null,0,null,0]
[null,null,"PHP/JPY",null,null,2.2200000000000002,2.2200000000000002,2.08,null,2.09,null,2.11,null,2.11,2.12,null,2.11,null,2.13,null,2.14,2.15,null,0,null,0,null,0]
[null,null,"SGD/JPY",null,null,81.78,81.78,81.319999999999993,null,81.58,null,81.67,null,81.67,80.709999999999994,null,79.55,null,79.81,null,79.47,76.3,null,0,null,0,null,0]
[null,null,"IDR/JPY",null,null,8.3000000000000001E-3,8.3000000000000001E-3,7.7999999999999996E-3,null,7.7000000000000002E-3,null,7.7000000000000002E-3,null,7.7000000000000002E-3,7.7000000000000002E-3,null,7.7000000000000002E-3,null,7.7000000000000002E-3,null,7.6E-3,7.1000000000000004E-3,null,0,null,0,null,0]
[null,null,"AUD/JPY",null,null,86.19,86.19,81.94,null,81.77,null,81.39,null,80.83,77.010000000000005,null,75.3,null,75.3,null,74.180000000000007,70.290000000000006,null,0,null,0,null,0]
[null,null,"GBP/JPY",null,null,146.22999999999999,146.22999999999999,147.54,null,146.99,null,145.83000000000001,null,145.66999999999999,140.88,null,136.83000000000001,null,138.33000000000001,null,138.51,132.83000000000001,null,0,null,0,null,0]
[null,null,"EUR/JPY",null,null,128.59,128.59,129.38,null,129.88,null,129.38,null,128.43,123.29,null,121.43,null,121.46,null,121.13,118.94,null,0,null,0,null,0]
[null,"期末日レート Current rate"]
[null,null,"USD/JPY",null,null,113,113,110.54,null,113.57,null,111,null,110.99,107.79,null,107.92,null,109.56,null,108.83,107.74,null,0,null,0,null,0]
[null,null,"RMB/JPY",null,null,17.29,17.29,16.66,null,16.5,null,16.16,null,16.47,15.69,null,15.13,null,15.67,null,15.31,15.23,null,0,null,0,null,0]
[null,null,"GBP/JPY",null,null,151.94999999999999,151.94999999999999,144.59,null,148.53,null,140.46,null,144.97999999999999,136.57,null,132.69,null,143.47999999999999,null,133.32,132.51,null,0,null,0,null,0]
[null,null,"IDR/JPY",null,null,8.3999999999999995E-3,8.3999999999999995E-3,7.7000000000000002E-3,null,7.6E-3,null,7.7000000000000002E-3,null,7.7999999999999996E-3,7.7000000000000002E-3,null,7.6E-3,null,7.9000000000000008E-3,null,6.7000000000000002E-3,7.6E-3,null,0,null,0,null,0]
[]
["設備投資・減価償却 Capex and depreciation\n（百万円 Million yen）"]
[]
[null,"設備投資 Capex",null,null,null,null,11009.445336999999,null,null,null,null,null,null,9945,null,null,null,null,null,null,9004,null,null,null,null,null,null,9004]
[null,null,"国内 Domestic",null,null,null,9338.7120730000006,null,null,null,null,null,null,7757,null,null,null,null,null,null,7765,null,null,null,null,null,null,7765]
[null,null,"海外 Overseas",null,null,null,1670.733264,null,null,null,null,null,null,2188,null,null,null,null,null,null,1239,null,null,null,null,null,null,1239]
[null,"減価償却費 Depreciation",null,null,null,null,7845712180,null,null,null,null,null,null,8023956174,null,null,null,null,null,null,{"$f":"SUM(U138:U139)","v":8449437288},null,null,null,null,null,null,{"$f":"SUM(AB138:AB139)","v":8449437288}]
[null,null,"国内 Domestic",null,null,null,6241545320,null,null,null,null,null,null,6198345139,null,null,null,null,null,null,6416098791,null,null,null,null,null,null,6416098791]
[null,null,"海外 Overseas",null,null,null,1604166860,null,null,null,null,null,null,1825611035,null,null,null,null,null,null,2033338497,null,null,null,null,null,null,2033338497]
[]
[null,"有形固定資産取得",null,null,null,9234477126,9234477126,3305912994,null,6017792823,null,7404199518,null,9390346115,1691308209,null,3832909793,null,6062414251,null,8392924832,2179978590,null,0,null,0,null,0]
[null,"無形固定資産取得",null,null,null,318685423,318685423,144072131,null,279105782,null,463443412,null,555207814,172169876,null,305031518,null,471285065,null,612035081,153795386,null,0,null,0,null,0]
["研究開発費　Research and development costs（百万円 Million yen)"]
[]
[null,"研究開発費",null,null,null,null,2469539399,null,null,null,null,null,null,2660631540,null,null,null,null,null,null,2745947698,null,null,null,null,null,null,2745947698]
[]
["配当状況 Dividends"]
[]
[null,"1株当たり年間配当金 Annual dividend per share (円 Yen)",null,null,null,null,42,null,null,null,null,null,null,48,null,null,null,null,null,null,50,null,null,null,null,null,null,50]
[null,"配当性向 Dividend payout ratio (%)",null,null,null,null,32.4,null,null,null,null,null,null,33,null,null,null,null,null,null,38.1,null,null,null,null,null,null,38.1]
[null,"配当金総額 Total dividend amount (百万円 Million yen)",null,null,null,5620480656,5622748656,5622748656,null,5622748656,null,5622748656,null,6428206464,null,null,null,null,null,null,6696444450,null,null,null,null,null,null,6696444450]

{"sheet":"円","index":2,"n_rows":154,"n_cols":55,"rows_kept":154,"cut":false,"hidden":true,"merged":[[33,5,33,11],[58,12,58,18],[16,19,16,25],[149,19,149,25],[145,0,146,4],[145,11,146,11],[145,12,145,18],[149,0,150,4],[149,11,150,11],[149,12,149,18],[145,19,145,25],[73,2,74,3],[71,2,72,3],[86,2,87,3],[75,2,76,3],[113,12,113,18],[66,2,67,3],[61,2,62,3],[16,0,17,4],[33,0,34,4],[58,0,59,4],[64,2,65,3],[3,0,4,4],[134,0,135,4],[113,0,114,4],[134,12,134,18],[3,12,3,18],[3,11,4,11],[84,2,85,3],[82,2,83,3],[80,2,81,3],[78,2,79,3],[68,2,69,3],[16,12,16,18],[33,12,33,18],[16,5,17,11],[91,0,92,4],[91,12,91,18],[134,19,134,25],[33,26,33,32],[149,26,149,32],[134,26,134,32],[145,26,145,32],[58,19,58,25],[91,19,91,25],[91,26,91,32],[58,26,58,32],[16,26,16,32],[33,19,33,25],[113,19,113,25],[113,26,113,32],[3,19,3,25],[3,26,3,32]]}
[]
[]
[]
["財務指標",null,null,null,null,null,null,null,null,null,null,"FY2014","2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2019",null,null,null,null,null,null,"20**年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2015",null,null,null,null,null,null,"FY2016",null,null,null,null,null,null,"FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2018","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2019","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2020","計画"]
[null,"自己資本利益率 ROE (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.7,null,null,null,null,null,null,14.6,3.2219561566488406,null,null,null,null,null,14.9,1.8310974354336775,null,null,null,9.6263595584770503,null,12.957816914383301,3.0442950549902843,6.6767632607748411,null,null,10.08163555744342,null,13.2]
[null,"1株あたり当期純利益 EPS (円 yen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105.82,null,null,null,null,null,null,125.88,28.69,null,null,null,null,null,139.24,17.12,null,null,null,97.8,null,129.72,31.54,72.06,null,null,112.4,null,145.38999999999999,31.76,65.989999999999995]
[null,"1株当たり純資産額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,821.97,null,null,null,null,null,null,905.2,null,null,null,null,null,null,958.6,null,null,null,null,null,null,1043.3699999999999,0,0,null,null,0,null,1151.71]
[null,"営業活動によるCF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22266440600,null,null,null,null,null,null,22541679868,6840094363,null,null,null,null,null,25958438445,281757072,null,null,null,-6766416403,null,9358968238,5730343440,12283757461,null,null,11380668418,null,27620969848]
[null,"投資活動によるCF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9422099792,null,null,null,null,null,null,-14270272595,-2137267392,null,null,null,null,null,-13404126108,-108312921,null,null,null,-10505692195,null,-6258088694,-3992357429,-14600111851,null,null,-19170063947,null,-28347343393]
[null,"財務活動によるCF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2878118521,null,null,null,null,null,null,-2859478218,-4446515659,null,null,null,null,null,-14711942372,-5424434843,null,null,null,-1726103111,null,-5450518221,-5389823189,-1421811982,null,null,-3393656906,null,-6227483517]
[null,"現金及び現金同等物残高",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42572361909.056396,null,null,null,null,null,null,47323583228,44627296366,44627296366,44627296366,44627296366,44627296366,44627296366,44627296366,39427138953,42195201303,42195201303,42195201303,25900469306,42195201303,42195201303,38581259049,38723215248,null,null,31157610051,null,35425891287]
[null,"総資産",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161968549919,null,null,null,null,null,null,174878549357,181945803864,181945803864,181945803864,181945803864,181945803864,181945803864,181945803864,192034489170,192034489170,192034489170,192034489170,187584701136,192034489170,192034489170,184994336019,196890619877,null,null,197360646748,null,202750168779]
[null,"純資産",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118800452580,null,null,null,null,null,null,131469689286,135056717053,135056717053,135056717053,135056717053,135056717053,135056717053,135056717053,146667727737,146667727737,146667727737,146667727737,143300642464,146667727737,146667727737,145411475603,150987272976,null,null,155569294711,null,160490065970]
[null,"自己資本比率",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67.7,null,null,null,null,null,null,69.099999999999994,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,72.599999999999994,72.599999999999994,72.599999999999994,72.599999999999994,72.364602361993335,72.599999999999994,72.599999999999994,74.823153368751576,73.24586154591438,null,null,75.486393736450268,null,75.921540208327315]
[]
["損益計算書 P/L  (百万円 Million yen)",null,null,null,null,"FY2014",null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4","通期","Q1","Q2","上期","Q3","9ヶ月","Q4","通期","Q1","Q2","上期","Q3","9ヶ月","Q4","通期","計画"]
[null,"売上高 Net sales",null,null,null,null,null,null,null,null,null,null,52269128304,54000913240,{"$f":"M19+N19","v":106270041544},58369776806,{"$f":"O19+P19","v":164639818350},57510464031,222150282381,59831572066,61111289166,{"$f":"T19+U19","v":120942861232},64224115559,{"$f":"V19+W19","v":185166976791},{"$f":"Z19-X19","v":60962162562},246129139353,61756959347,61897457020,{"$f":"AA19+AB19","v":123654416367},65290512936,{"$f":"AC19+AD19","v":188944929303},{"$f":"AG19-AE19","v":63475661910},252420591213,56519952177,62302203230,{"$f":"AH19+AI19","v":118822155407},67869258266,{"$f":"AJ19+AK19","v":186691413673},{"$f":"AN19-AL19","v":64884129461},251575543134,61231784366,59835235808,{"$f":"AO19+AP19","v":121067020174},{"$f":"AS19-AQ19","v":65955177686},187022197860,{"$f":"AU19-AS19","v":61633085245},248655283105,61912847708,{"$f":"AX19-AV19","v":63333480281},125246327989,{"$f":"AZ19-AX19","v":66858128183},192104456172,{"$f":"BB19-AZ19","v":-192104456172},{"$f":"StravisData取り込み!AB19","v":0}]
[null,"売上原価",null,null,null,null,null,null,null,null,null,null,29174707426,30324731749,{"$f":"M20+N20","v":59499439175},32187445969,91686885144,32901982967,124588868111,34725038490,34630539332,{"$f":"T20+U20","v":69355577822},35549712807,104905290629,{"$f":"Z20-X20","v":34190328823},139095619452,34646985477,34429607822,{"$f":"AA20+AB20","v":69076593299},36044916542,105121509841,{"$f":"AG20-AE20","v":35725650948},140847160789,33390769032,35907702721,{"$f":"AH20+AI20","v":69298471753},37316002219,{"$f":"AJ20+AK20","v":106614473972},{"$f":"AN20-AL20","v":36056701449},142671175421,34524162494,33209628196,{"$f":"AO20+AP20","v":67733790690},{"$f":"AS20-AQ20","v":35716171526},103449962216,{"$f":"AU20-AS20","v":34084323865},137534286081,34291757747,{"$f":"AX20-AV20","v":34949260153},69241017900,{"$f":"AZ20-AX20","v":36179629303},105420647203,{"$f":"BB20-AZ20","v":-105420647203},{"$f":"StravisData取り込み!AB20","v":0}]
[null,"売上総利益率 Gross profit",null,null,null,null,null,null,null,null,null,null,23094420878,23676181491,46770602369,26182330837,72952933206,24608481064,97561414270,25106533576,26480749834,51587283410,28674402752,80261686162,26771833739,107033519901,27109973870,27467849198,54577823068,29245596394,{"$f":"AC21+AD21","v":83823419462},27750010962,111573430424,23129183145,26394500509,49523683654,30553256047,{"$f":"AJ21+AK21","v":80076939701},28827428012,108904367713,26707621872,26625607612,53333229484,30239006160,83572235644,27548761380,111120997024,27621089961,28384220128,56005310089,30678498880,86683808969,-86683808969,{"$f":"StravisData取り込み!AB21","v":0}]
[null,"販売管理費 SG&A",null,null,null,null,null,null,null,null,null,null,17226681549,18076787600,35303469149,18338182527,53641651676,19736526864,73378178540,19008288399,19770655954,38778944353,19572836033,58351780386,20556247497,78908027883,19979419747,20844614579,40824034326,20754665300,61578699626,21153585271,82732284897,19715781446,19469768615,39185550061,21701118225,{"$f":"AJ22+AK22","v":60886668286},21188861650,82075529936,20933332905,20658935279,41592268184,21538484772,63130752956,21025979974,84156732930,21172227858,21574622933,42746850791,22057639992,64804490783,{"$f":"BB22-AZ22","v":-64804490783},{"$f":"StravisData取り込み!AB22","v":0}]
[null,null,"販売費 Selling",null,null,null,null,null,null,null,null,null,7361425396,7953513969,15314939365,7857653218,23172592583,9094038961,32266631544,8228736407,8679185534,16907921941,8372667350,25280589291,9372338025,34652927316,8848071656,9364721499,18212793155,9660758527,27873551682,10484199733,38357751415,8380770311,8424658313,16805428624,9904476152,{"$f":"AJ23+AK23","v":26709904776},10211457050,36921361826,9388826864,9554853731,18943680595,10047029539,28990710134,10060917261,39051627395,9746212555,10242470075,19988682630,9988180653,29976863283,-29976863283,{"$f":"StravisData取り込み!AB23","v":0}]
[null,null,"物流費 Distribution",null,null,null,null,null,null,null,null,null,3365599303,3469741086,6835340389,3868303952,10703644341,3722162857,14425807198,3934110875,3913820216,7847931091,4269910228,12117841319,4091742378,16209583697,4077733100,4248851125,8326584225,4340216588,12666800813,4207418693,16874219506,4168903581,4115404987,8284308568,4564903395,12849211963,4495875240,17345087203,4124081078,4079893314,8203974392,4658681781,12862656173,4365879926,17228536099,4534306880,{"$f":"AX24-AV24","v":4452443853},8986750733,4785494672,13772245405,-13772245405,{"$f":"StravisData取り込み!AB24","v":0}]
[null,null,"人件費 Labor",null,null,null,null,null,null,null,null,null,4192770917,4487603017,8680373934,4531371874,13211745808,4660805661,17872551469,4393560045,4609075952,9002635997,4566147824,13568783821,4183368484,17752152305,4391749428,4762648066,9154397494,4353716008,13508113502,4064875225,17572988727,4497671202,4390375157,8888046359,4803691277,13691737636,3995091404,17686829040,4691935449,4435813011,9127748460,4309483289,13437231749,4195159309,17632391058,4344675808,4547218532,8891894340,4625559647,13517453987,-13517453987,{"$f":"StravisData取り込み!AB25","v":0}]
[null,null,"その他 Others",null,null,null,null,null,null,null,null,null,2306885933,2165929528,4472815461,2080853483,6553668944,2259519385,8813188329,2451881072,2568574252,5020455324,2364110631,7384565955,2908798610,10293364565,2661865563,2468393889,5130259452,2399974177,7530233629,2397091620,9927325249,2668436352,2539330158,5207766510,2428047401,7635813911,2486437956,10122251867,2728489514,2588375223,5316864737,2523290163,7840154900,2404023478,10244178378,2547032615,2332490473,4879523088,2658405020,7537928108,-7537928108,{"$f":"StravisData取り込み!AB26","v":0}]
[null,"営業利益 Operating income",null,null,null,null,null,null,null,null,null,null,5867739329,5599393891,11467133220,7844148310,19311281530,4871954200,24183235730,6098245177,6710093880,12808339057,9101566719,21909905776,6215586242,28125492018,7130554123,6623234619,13753788742,8490931094,22244719836,6596425691,28841145527,3413401699,6924731894,10338133593,8852137822,19190271415,7638566362,26828837777,5774288967,5966672333,11740961300,8700521388,20441482688,6522781406,26964264094,6448862103,6809597195,13258459298,8620858888,21879318186,-21879318186,{"$f":"StravisData取り込み!AB27","v":0}]
[null,"経常利益 Ordinary income",null,null,null,null,null,null,null,null,null,null,5891717120,6326781394,12218498514,8718039029,20936537543,4679182957,25615720500,6061436718,6271773506,12333210224,8896967509,21230177733,5315409508,26545587241,6339457537,6438354932,12777812469,9551044403,22328856872,6297058441,28625915313,3501844356,7055374795,10557219151,8869641440,19426860591,6752740216,26179600807,6232176196,6327963689,12560139885,8280116984,20840256869,6591821301,27432078170,6069012507,6750545420,12819557927,8943057323,21762615250,-21762615250,{"$f":"StravisData取り込み!AB28","v":0}]
[null,"特別損益 Extraordinary income/loss",null,null,null,null,null,null,null,null,null,null,-34531785,-63689115,-98220900,-964531567,-1062752467,-335119350,-1397871817,-40649348,-69804968,-110454316,313303883,202849567,-625398784,-422549217,-116378566,-81117429,-197495995,-116306904,-313802899,-611656354,-925459253,-38067508,-37988392,-76055900,-49753091,-125808991,45347809,-80461182,114677063,1506538087,1621215150,-269506562,1351708588,-313924034,1037784554,-17860707,-43930962,-61791669,-84391257,-146182926,146182926,{"$f":"StravisData取り込み!AB29","v":0}]
[null,"非支配株主利益 Non-controlling interests profit",null,null,null,null,null,null,null,null,null,null,296814936,299811337,596626273,-61997314,534628959,256681560,791310519,485641999,323887239,809529238,365882247,1175411485,57291143,1232702628,363754581,121389127,485143708,-76131669,409012039,-67970237,341041802,-40658578,28923424,-11735154,-74460998,-86196152,-172130516,-258326668,48376408,-1296080,47080328,-61971641,-14891313,-38801450,-53692763,38964865,31997581,70962446,35807681,106770127,-106770127,{"$f":"StravisData取り込み!AB30","v":0}]
[null,"当期純利益* Net profit*",null,null,null,null,null,null,null,null,null,null,3378355052,3686392946,7064747998,4723575272,11788323270,2326566284,14114889554,3482994720,4171744360,7654739080,5737690190,13392429270,3406603977,16799033247,3832650477,4151675648,7984326125,6423159173,14407485298,4197568478,18605053776,2287680218,4757858792,7045539010,6021755367,13067294377,4263606120,17330900497,4213870466,5414972315,9628842781,5390821716,15019664497,4409913237,19429577734,4245211826,4574943737,8820155563,5860794055,14680949618,-14680949618,{"$f":"StravisData取り込み!AB31","v":0}]
[null,"*当期純利益は、親会社株主に帰属する当期純利益になります *Profit attributable to owners of parent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[]
["製品別売上高 Sales by product　（百万円 Million yen)",null,null,null,null,"FY2014",null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2014","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"国内スナック Domestic snack foods",null,null,null,36633301776,36975430200,null,41702483572,null,39055985410,157353352437,{"$f":"M47+M51+M54+M55","v":38760429373},{"$f":"N47+N51+N54+N55","v":40356707030},{"$f":"M36+N36","v":79117136403},{"$f":"P47+P51+P54+P55","v":43761201459},{"$f":"O36+P36","v":122878337862},{"$f":"R47+R51+R54+R55","v":42023771186},{"$f":"S47+S51+S54+S55","v":164902109048},{"$f":"T47+T51+T54+T55","v":41335961678.000008},{"$f":"U47+U51+U54+U55","v":42935733858},{"$f":"T36+U36","v":84271695536},{"$f":"W47+W51+W54+W55","v":45617132159},{"$f":"V36+W36","v":129888827695},{"$f":"Y47+Y51+Y54+Y55","v":43324585356},{"$f":"Z47+Z51+Z54+Z55","v":173213413051},40817511790,42320362995,{"$f":"AA36+AB36","v":83137874785},46732735003,{"$f":"AC36+AD36","v":129870609788},44434734953,174305344741,37898659865,43143731534,{"$f":"SUM(AH36:AI36)","v":81042391399},48332498883,{"$f":"AJ36+AK36","v":129374890282},{"$f":"AN36-AL36","v":46200305407},175575195689,44608786101,43583334024,{"$f":"AO36+AP36","v":88192120125},{"$f":"AS36-AQ36","v":47565345796},135757465921,{"$f":"AU36-AS36","v":44742244749},180499710670,44634086220,{"$f":"AX36-AV36","v":44595067971},89229154191,{"$f":"AZ36-AX36","v":48369464468},137598618659,{"$f":"BB36-AZ36","v":-137598618659}]
[null,"国内シリアル Domestic cereals",null,null,null,2904517511,2729841397,null,2624015964,null,3333872623,11592247495,4217783559.9999995,4055978165,{"$f":"M37+N37","v":8273761725},3872027066,12145788791,4200965148,16346753939,5647502215,6284831016,{"$f":"T37+U37","v":11932333231},6336834089,18269167320,5871186620,24140353940,8676171426,8623155909,{"$f":"AA37+AB37","v":17299327335},6623468757,{"$f":"AC37+AD37","v":23922796092},6513507704,30436303796,6400517811,6415685925,{"$f":"SUM(AH37:AI37)","v":12816203736},5593663614,{"$f":"AJ37+AK37","v":18409867350},{"$f":"AN37-AL37","v":5427127904},23836995254,6138150214,6270314023,{"$f":"AO37+AP37","v":12408464237},{"$f":"AS37-AQ37","v":5914523086},18322987323,{"$f":"AU37-AS37","v":5494069033},23817056356,6209365527,{"$f":"AX37-AV37","v":6390106713},12599472240,{"$f":"AZ37-AX37","v":6015524331},18614996571,{"$f":"BB37-AZ37","v":-18614996571}]
[null,"国内その他食品*1 Domestic other foods*1",null,null,null,3577331312,3800158269,null,4138582090,null,3651421840,15167493511,3754072115,3618342008,7372414123,3963460268,11335874391,3873755404,15209629795,4072390107,4056645038,8129035145,4189603950,12318639095,3885107428,16203746523,4101517584,3707570829,7809088413,3777811102,11586899515,3565105346,15152004861,3691392879,{"$f":"3127093355+288481099","v":3415574454},7106967333,{"$f":"3313603199+305439198","v":3619042397},10726009730,3637552293,14363562023,250583950,295639469,546223419,452733580,998956999,286836764,1285793763,285761263,327677486,613438749,443278142,1056716891,-1056716891]
[null,"国内食品計 Domestic foods business",null,null,null,43115150599,43505429866,null,48465081626,null,46041279873,181126941964,46732285048,48031027203,94763312251,51596688793,146360001044,50098491738,196458492782,51055854000.000008,53277209912,104333063912,56143570198,160476634110,53080879404,213557513514,53595200800,54651089733,108246290533,57134014862,165380305395,54513348003,219893653398,47990570555,{"$f":"AI36+AI37+AI38","v":52974991913},100965562468,{"$f":"SUM(AK36:AK38)","v":57545204894},158510767362,55264985604,{"$f":"AN36+AN37+AN38","v":213775752966},50997520265,50149287516,101146807781,53932602462,155079410243,50523150546,205602560789,{"$f":"SUM(AV36:AV38)","v":51129213010},51312852170,102442065180,54828266941,157270332121,-157270332121,null,{"$f":"SUM(BC36:BC38)","v":0}]
[null,"海外スナック Overseas snack foods",null,null,null,3644801047,3858648876,null,4098394422,null,4190772825,15792617170,4619584252,5250987694,9870571946,6025395967,15895967913,6545127123,22441095036,7866089963,7005833375,14871923338,7361010642,22232933980,7088829126,29321763106,7303050004,6547157146,13850207150,7049684156,20899891306,8078908457,28978799763,7595961298,7959500554,15555461852,7986536750,23541998602,7724990019,31266988621,8272724645,8026627322,16299351967,9435035751,25734387718,9444247823,35178635541,8950232330,9908670178,18858902508,9450942339,28309844847,-28309844847]
[null,"海外シリアル Overseas cereals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524671055,524671055,1131800422,1656471477,878003752,2534475229,1020089711,1160977274,2181066985,1815972817,3997039802,1286312951,5283352753,1481872270,1783713782,3265586052,1816837974,5082424026,-5082424026]
[null,"海外食品計 Overseas foods business",null,null,null,3644801047,3858648876,null,4098394422,null,4190772825,15792617170,4619584252,5250987694,9870571946,6025395967,15895967913,6545127123,22441095036,7866089963,7005833375,14871923338,7361010642,22232933980,7088829126,29321763106,7303050004,6547157146,13850207150,7049684156,20899891306,8078908457,28978799763,7595961298,8484171609,16080132907,{"$f":"SUM(AK40:AK41)","v":9118337172},25198470079,8602993771,{"$f":"AN40+AN41","v":33801463850},9292814356,9187604596,18480418952,11251008568,29731427520,10730560774,40461988294,{"$f":"SUM(AV40:AV41)","v":10432104600},11692383960,22124488560,11267780313,33392268873,-33392268873,null,{"$f":"BC40+BC41","v":0}]
[null,"食品製造販売事業計 Snacks and other foods business",null,null,null,46759951646,47364078742,null,52563476048,null,50232052698,196919559134,51351869300,53282014897,104633884197,57622084760,162255968957,56643618861,218899587818,58921943963.000008,60283043287,119204987250,63504580840,182709568090,60169708530,242879276620,60898250804,61198246879,122096497683,64183699018,186280196701,62592256460,248872453161,55586531853,{"$f":"AI39+AI42","v":61459163522},117045695375,{"$f":"AK39+AK42","v":66663542066},183709237441,63867979375,{"$f":"AN39+AN42","v":247577216816},60290334621,59336892112,119627226733,65183611030,184810837763,61253711320,246064549083,{"$f":"SUM(AV39,AV42)","v":61561317610},63005236130,124566553740,66096047254,190662600994,-190662600994,null,{"$f":"BC39+BC42","v":0}]
[null,"その他事業 Other businesses",null,null,null,791509330,753166458,null,692811775,null,783967830,3021455393,917259004,718898343,1636157347,747692046,2383849393,866845170,3250694563,909628103,828245879,1737873982,719534719,2457408701,792454032,3249862733,858708543,699210141,1557918684,1106813918,2664732602,883405450,3548138052,933420324,843039708,1776460032,1205716200,2982176232,1016150086,3998326318,941449745,498343696,1439793441,771566656,2211360097,379373925,2590734022,351530098,328244151,679774249,762080929,1441855178,-1441855178]
[null,"売上高合計 Total sales",null,null,null,47551460976,48117245200,null,53256287823,null,51016020528,199941014527,52269128304,54000913240,106270041544,58369776806,164639818350,57510464031,222150282381,59831572066.000008,61111289166,120942861232,64224115559,185166976791,60962162562,246129139353,61756959347,61897457020,123654416367,65290512936,188944929303,63475661910,252420591213,56519952177,62302203230,118822155407,{"$f":"AK43+AK44","v":67869258266},186691413673,64884129461,251575543134,61231784366,59835235808,121067020174,{"$f":"AS45-AQ45","v":65955177686},187022197860,61633085245,248655283105,{"$f":"SUM(AV43,AV44)","v":61912847708},63333480281,125246327989,{"$f":"AZ45-AX45","v":66858128183},192104456172,-192104456172,null,{"$f":"BC43+BC44","v":0}]
[null,null,"＜国内スナック内訳＞",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,0,null,null,null,0]
[null,null,"ポテト系スナック Potato-based snacks",null,null,25804572324,27010348659,null,30592046466,null,28481503796,111888471245,27350705982,29251608567,{"$f":"M47+N47","v":56602314549},31667477913,{"$f":"O47+P47","v":88269792462},31182990627,119452783089,29874039692,31398238753,{"$f":"T47+U47","v":61272278445},33674738680,{"$f":"V47+W47","v":94947017125},32200513109,127147530234,29407224171,30736477978,{"$f":"AA47+AB47","v":60143702149},34477080428,{"$f":"AC47+AD47","v":94620782577},32203937700,126824720277,24095805683,31938491913,{"$f":"AI47+AH47","v":56034297596},35880563996,91914861592,34390892123,126305753715,32627031567,31977075930,{"$f":"AO47+AP47","v":64604107497},35186169548,99790277045,33278316818,133068593863,{"$f":"SUM(AV48:AV50)","v":32342911269},32561669554,64904580823,{"$f":"AZ47-AX47","v":35847657337},100752238160,-100752238160]
[null,null,null,"ポテトチップス Potato Chips",null,15004200436,15938569341,null,19288653088,null,17987619086,68219041951,16169401476,17224490143,33393891619,20184132548,53578024167,19473904336,73051928503,18379607792,18802544714,37182152506,21248146393,58430298899,20197219615,78627518514,17482031698,18200520186,35682551884,21524899107,57207450991,19375813589,76583264580,11788242065,19657624265,{"$f":"AI48+AH48","v":31445866330},23434389175,54880255505,22127017640,77007273145,20635035470,19332480540,39967516010,23096207315,63063723325,21065642636,84129365961,20122752256,20253128749,40375881005,23290296777,63666177782,-63666177782]
[null,null,null,"じゃがりこ Jagarico",null,7668445568,8016982161,null,8167778225,null,7863634395,31716840349,8172520923,8806373456,16978894379,8459253509,25438147888,8785657568,34223805456,8417512675.000001,9018789142,17436301817,8877184482,26313486299,8756447402,35069933701,8569482758,9253832113,17823314871,9532451802,27355766673,9329634396,36685401069,8491358888,8729422674,17220781562,9315468085,26536249647,9159366335,35695615982,9068730138,9686434799,18755164937,9289636863,28044801800,9357298077,37402099877,9327356719,9277164961,18604521680,9507764495,28112286175,-28112286175]
[null,null,null,"Jabagee/じゃがポックル Jagabee/Jagapokkuru",null,3131926320,3054797157,null,3135615153,null,2630250315,11952588945,3008783583,3220744968,6229528551,3024091856,9253620407,2923428723,12177049130,3076919225,3576904897,6653824122,3549407805,10203231927,3246846092,13450078019,3355709715,3282125679,6637835394,3419729519,10057564913,3498489715,13556054628,3816204730,{"$f":"2158363323+1393081651","v":3551444974},7367649704,{"$f":"1920790436+1209916300","v":3130706736},10498356440,3104508148,13602864588,2923265959,2958160591,5881426550,2800325370,8681751920,2855376105,11537128025,2892802294,3031375844,5924178138,3049596065,8973774203,-8973774203]
[null,null,"小麦系スナック Flour-based snacks",null,null,5452203229,5086916620,null,5678773559,null,5638631387,21856524795,5464553016,5230887457,10695440473,5810807722,16506248195,5466028180,21972276375,5421575385,5576027312,10997602697,5580645055,16578247752,5429700043,22007947795,5560318311,5372115506,10932433817,5762451868,16694885685,6100187020,22795072705,6102627925,5193347978,11295975903,5756878795,17052854698,5352265998,22405120696,5103163556,5156285653,10259449209,5373518806,15632968015,5142071980,20775039995,{"$f":"SUM(AV52:AV53)","v":5334920155},5460400543,10795320698,5515787293,16311107991,-16311107991]
[null,null,null,"かっぱえびせん Kappa Ebisen",null,2754567930,2236071410,null,2732512563,null,2897540617,10620692520,2846981957,2455616382,5302598339,2789396433,8091994772,2734572928,10826567700,2630590830,2600122911,5230713741,2832557293,8063271034,2785235803,10848506837,2730396550,2564423665,5294820215,2782627899,8077448114,3052679772,11130127886,2934473844,2333031133,5267504977,2793407772,8060912749,2646947313,10707860062,2365048455,2274440487,4639488942,2655775721,7295264663,2410338469,9705603132,2363696858,2586398750,4950095608,2627520410,7577616018,-7577616018]
[null,null,null,"サッポロポテト等 Sapporo potato and others",null,2697635299,2850845210,null,2946260996,null,2741090770,11235832275,2617571059,2775271075,5392842134,3021411289,8414253423,2731455252,11145708675,2790984555,2975904401,5766888956,2748087762,8514976718,2644464240,11159440958,2829921761,2807691841,5637613602,2979823969,8617437571,3047507248,11664944819,3168154081,2860316845,6028470926,2963471023,8991941949,2705318685,11697260634,2738115101,2881845166,5619960267,2717743085,8337703352,2731733511,11069436863,2971223297,2874001793,5845225090,2888266883,8733491973,-8733491973]
[null,null,"コーン系・豆系スナック Corn- and bean-based snacks",null,null,3870003149,3363628436,null,3943835814,null,3442707380,14620174779,4502627733,4358591359,8861219092,4921136502,13782355594,4019540637,17801896231,4582991939,4596369116,9179361055,5088066588,14267427643,4282622511,18550050154,4703654644,4183840267,8887494911,4254630676,13142125587,4018723182,17160848769,5040137962,3711639341,8751777303,4202670500,12954447803,3831313253,16785761056,4138577356,3769151150,7907728506,4247986373,12155714879,3727070163,15882785042,4099204390,3729872255,7829076645,4102855216,11931931861,-11931931861]
[null,null,"その他スナック*2 Other snacks*2",null,null,1506523074,1514536485,null,1487827733,null,1493142847,6002030139,1442542642,1515619647,2958162289,1361779322,4319941611,1355211742,5675153353,1457354662.0000086,1365098677,2822453339.0000086,1273681836,4096135175.0000086,1411749693,5507884868.0000086,1146314664,2027929244,3174243908,2238572031,5412815939,2111887051,7524702990,2660088295,2300252302,4960340597,2492385592,7452726189,2625834033,10078560222,2740013622,2680821291,5420834913,2757671069,8178505982,2594785788,10773291770,2857050406,2843125619,5700176025,2903164622,8603340647,-8603340647]
[null,"*1 「シリアル、ベーカリー等」の「ベーカリー」と「その他」を「国内その他食品」にまとめて表記　*1 \"Bread\" and \"Others\" of \"Cereals, Bread and Others\" have been summarized in \"Other domestic foods\"."]
[null,"*2 「その他新規スナック等」の名称を「その他スナック」に変更　*2 \"Other new snacks\" have been restated as \"Other snacks\"."]
[]
["海外国別売上高 Sales by country",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null," 北米 North America",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M62","v":1996793824},2247466989,4244260813,2645306892,6889567705,2779205843,9668773548,3364878985,2835972657,6200851642,3281150706,9482002348,3035778183,12517780531,{"$f":"AA62","v":3162824076},2405977236,5568801312,2556614632,8125415944,3480952682,11606368626,{"$f":"G62","v":1010674632},2287870971,3298545603,2237007250,5535552853,{"$f":"AN61-AL61","v":4308383367},9843936220,2759866911,2418526198,5178393109,2144713728,7323106837,{"$f":"AU61-AS61","v":2618892524},9941999361,2258283443,{"$f":"AX61-AV61","v":2625824745},4884108188,2226238032,7110346220,{"$f":"BB61-AZ61","v":-7110346220},{"$f":"StravisData取り込み!AB61","v":0},12297144205]
[null,null," 北米 North America",null,"M JPY",933574852,1010674632,null,1249522651,null,1812606720,5006378855,1996793824,2247466989,{"$f":"M62+N62","v":4244260813},2645306892,{"$f":"O62+P62","v":6889567705},2779205843,9668773548,3364878985,2835972657,{"$f":"T62+U62","v":6200851642},3281150706,{"$f":"V62+W62","v":9482002348},3035778183,12517780531,3162824076,2405977236,{"$f":"AA62+AB62","v":5568801312},2556614632,{"$f":"AC62+AD62","v":8125415944},3480952682,11606368626,2714629649,2287870971,{"$f":"G62+AI62","v":3298545603},2237007250,{"$f":"AJ62+AK62","v":5535552853},{"$f":"AN62-AL62","v":4308383367},9843936220,2759866911,2418526198,{"$f":"AO62+AP62","v":5178393109},{"$f":"AS62-AQ62","v":2144713728},7323106837,2618892524,9941999361,2258283443,{"$f":"AX62-AV62","v":2625824745},4884108188,{"$f":"AZ62-AX62","v":2226238032},7110346220,null,{"$f":"StravisData取り込み!AB62","v":0},12297144205]
[null,null,null,null,"K USD",9395115.0058667604,10308782.998370999,null,12203323.001755614,null,17661504.005876653,49568725.011870027,19599206.019631356,21335840.545919947,{"$f":"M63+N63","v":40935046.565551303},22803578.006081596,{"$f":"O63+P63","v":63738624.571632899},23304711.007976167,87043335.579609066,27733281.010467321,23302534.973071776,{"$f":"T63+U63","v":51035815.983539097},27009801.662825156,{"$f":"V63+W63","v":78045617.646364257},26138989.353219602,104184606.99958386,28998112.001466949,23330410.005674567,{"$f":"AA63+AB63","v":52328522.007141516},22997480.996473938,{"$f":"AC63+AD63","v":75326003.003615454},31134907.996384546,106460911,24322459,20575231,{"$f":"G63+AI63","v":30884013.998370998},19850613,{"$f":"AJ63+AK63","v":50734626.998370998},38101545.007765628,88836172.006136626,25389759.990800366,21660877.016286679,{"$f":"AO63+AP63","v":47050637.007087044},19030456.992191069,66081093.999278113,{"$f":"AU63-AS63","v":23737312.008491337},89818406.007769451,20531716.001454677,24276615.998545323,44808332,20364410.621448219,65172742.621448219,{"$f":"BB63-AZ63","v":{"$error":"#DIV/0!"}},{"$f":"StravisData取り込み!AB63","v":{"$error":"#DIV/0!"}},108824285]
[null,"中華圏 Greater China",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M65+M67+M69","v":1437201725},1470523910,2907725635,1352996141,4260721776,1467816243,5728538019,1375160235,1516185321,2891345556,1243912093,4135257649,1275555961,5410813610,{"$f":"AA65+AA67+AA69","v":1353826086},1256997881,2610823967,1395635347,4006459314,1210713305,5217172619,{"$f":"G65+G67+G69","v":1494094380},2113052874,3607147254,2862128287,6469275541,2249184736,8718460277,2574436879,2603183498,{"$f":"AQ65+AQ67+AQ69","v":5177620377},{"$f":"AR65+AR67+AR69","v":3578012858},8755633235,2583961450,11339594685,2789359327,3341948535,6131307862,{"$f":"AY65+AY67+AY69","v":3540174804},9671482666,{"$error":"#REF!"},{"$f":"StravisData取り込み!AB64","v":{"$error":"#REF!"}},12945951874]
[null,null,"中国 China",null,"M JPY",577383627,597384571,null,891210151,null,452475272,2518453621,489078959,639483557,{"$f":"M65+N65","v":1128562516},530749294,{"$f":"O65+P65","v":1659311810},568227024,2227538834,491882516,601012722,{"$f":"T65+U65","v":1092895238},389117983,{"$f":"V65+W65","v":1482013221},427216052,1909229273,391349676,425342544,{"$f":"AA65+AB65","v":816692220},387676273,{"$f":"AC65+AD65","v":1204368493},361145268,1565513761,367223577,454468359,{"$f":"G65+AI65","v":1051852930},437531338,{"$f":"AJ65+AK65","v":1489384268},147027528,1636411796,532674965,853646644,{"$f":"AO65+AP65","v":1386321609},{"$f":"AS65-AQ65","v":1377922313},2764243922,1053919696,3818163618,1025755141,{"$f":"AX65-AV65","v":1611782332},2637537473,{"$f":"AZ65-AX65","v":1783707426},4421244899,-4421244899,{"$f":"StravisData取り込み!AB65","v":0},4141076717]
[null,null,null,null,"K RMB",35701161.73197791,37311919.14867571,null,53932626.971204504,null,26819093.500856474,153764801.3527146,29942700.642059252,36990110.170997381,{"$f":"M66+N66","v":66932810.813056633},28385950.508834805,95318761.321891442,29652600.049287964,124971361.3711794,25147367.893660534,31129420.880798791,{"$f":"T66+U66","v":56276788.774459325},20224427.390852392,{"$f":"V66+W66","v":76501216.165311724},24450024.213899501,100951240.37921122,23532752.615754664,27161984.814412937,{"$f":"AA66+AB66","v":50694737.430167601},24017948.23980758,{"$f":"AC66+AD66","v":74712685.669975176},21983655.33002482,96696341,22542883,27377646,64689565.14867571,25708495,90398060.14867571,7356527.4259957522,97754587.574671462,31407721.992924526,51705084.302039504,{"$f":"AO66+AP66","v":83112806.29496403},{"$f":"AS66-AQ66","v":83910995.638570711},167023801.93353474,64099903.756537914,231123705.69007266,63632452.915632747,103830243.78277993,167462696.69841269,{"$f":"AZ66-AX66","v":114145258.6519058},281607955.35031849,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB66","v":{"$error":"#DIV/0!"}},242878399]
[null,null,"香港* Hong Kong*",null,"M JPY",613238533,659301388,null,628074602,null,598562929,2499177452,744680984,675373850,1420054834,747353003,2167407837,763002149,2930409986,769227162,827230773,1596457935,815180700,2411638635,827997981,3239636616,958255861,831724800,1789980661,980775425,2770756086,830643671,3601399757,905253215,1547163746,2206465134,2264833636,4471298770,1989795400,6461094170,1803528089,1649613219,3453141308,2125312224,5578453532,1504870309,7083323841,1763604186,1730166203,3493770389,1756467378,5250237767,-5250237767,{"$f":"StravisData取り込み!AB67","v":0},7825524729]
[null,null,null,null,"K HKD",47890103.717645504,52127654.243775211,null,47738078.263624206,null,45268719.953249335,193024556.17829424,56690243.874756202,49652014.664232209,106342258.53898841,49849028.814590566,156191287.35357898,49598211.949328102,205789499.30290708,49151895.335463256,52727998.410548225,101879893.74601148,52021742.182514362,153901635.92852584,55242109.455592953,209143745.3841188,68203264.128113881,62356959.139573917,130560223.2676878,68774746.948139518,199334970.21582732,56992413.784172684,256327384,63171891,108565990,160693644.24377522,157449180,318142824.24377525,137184460.46376526,455327284.70754051,130218634.58483756,115906904.11794221,246125538.70277977,148669474.17761654,394795012.88039631,107212346.51010692,502007359.39050323,125702365.35994299,125648022.33789875,251350387.69784173,125551103.1133571,376901490.81119883,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB68","v":{"$error":"#DIV/0!"}},539319416]
[null,null,"台湾 Taiwan",null,"M JPY",237583939,237408421,null,143426700,null,196180422,814599482,203441782,155666503,359108285,74893844,434002129,136587070,570589199,114050557,87941826,201992383,39613410,241605793,20341928,261947721,4220549,-69463,4151086,27183649,31334735,18924366,50259101,65765579,111420769,348829190,159763313,508592503,112361808,620954311,238233825,99923635,338157460,74778321,412935781,25171445,438107226,0,0,0,0,0,{"$error":"#REF!"},{"$f":"StravisData取り込み!#REF!","v":{"$error":"#REF!"}},979350428]
[null,null,null,null,"K TWD",71374331.961082116,72352014.271023259,null,41479150.343458347,null,58126520.089094222,243332016.66465795,60012325.073746316,44848644.859191172,104860969.93293749,19821906.458056588,124682876.39099407,36134475.856266499,160817352.24726057,29020497.964376587,23445056.06159744,52465554.025974028,10397220.472440945,62862774.498414971,7364496.5471614357,70227271.045576409,1248683.1360946747,1643.9723390603904,1250327.1084337351,8047813.8411211604,9298140.949554896,5312062.0504451049,14610203,17822650,30325814.130434781,102677828.40145804,42919011,145596839.40145802,22683461.682552814,168280301.08401084,65448853.021978021,27451548.076923072,92900401.098901093,20543494.780219778,113443895.87912087,7246799.9886477292,120690695.8677686,0,0,0,0,0,{"$error":"#REF!"},{"$f":"StravisData取り込み!#REF!","v":{"$error":"#REF!"}},261160114]
[null,"欧州 Europe",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M72+M74","v":0},0,0,0,0,0,0,113950,8404714,8518664,71346407,79865071,214995289,294860360,{"$f":"AA72+AA74","v":244480508},216854097,461334605,207901486,669236091,350536023,1019772114,{"$f":"G72+G74","v":0},367628146,367628146,351517622,719145768,{"$f":"AN71-AL71","v":685402528},1404548296,401305615,425846123,{"$f":"AQ72+AQ74","v":827151738},{"$f":"AS71-AQ71","v":1686121348},2513273086,{"$f":"AU71-AS71","v":1680454635},4193727721,null,{"$f":"AX71-AV71","v":2931355439},2931355439,{"$f":"AZ71-AX71","v":1570088755},4501444194,{"$f":"BB71-AZ71","v":-4501444194},{"$f":"StravisData取り込み!AB69","v":0},2336077981]
[null,null,"UK United Kingdom",null,"M JPY",null,null,null,null,null,null,null,null,null,{"$f":"M72+N72","v":0},null,0,null,null,113950,8404714,{"$f":"T72+U72","v":8518664},71346407,{"$f":"V72+W72","v":79865071},214995289,294860360,232235839,199481841,{"$f":"AA72+AB72","v":431717680},195224498,{"$f":"AC72+AD72","v":626942178},320167752,947109930,321814932,367363148,{"$f":"G72+AI72","v":367363148},351517622,{"$f":"AJ72+AK72","v":718880770},672090829,1390971599,401305615,425846123,{"$f":"AO72+AP72","v":827151738},{"$f":"AS72-AQ72","v":1686121348},2513273086,1680454635,4193727721,1436127354,1495228085,2931355439,{"$f":"AZ72-AX72","v":1570088755},4501444194,-4501444194,{"$f":"StravisData取り込み!AB70","v":0},2336077981]
[null,null,null,null,"K GBP",null,null,null,null,null,null,null,null,null,0,null,0,null,null,612.50268759406583,45034.609090350415,45647.111777944483,384596.01638725679,430243.12816520128,1202246.9615258628,1632490.0896910641,1492326.4297648116,1453345.5134666294,2945671.9432314411,1416878.8743873741,4362550.8176188152,2259206.1823811848,6621757,2251713,2521649,2521649,2343479,4865128,4580557,9445685,2719978.4126338623,2907286.9659633208,5627265.3785971832,11607001.137208892,17234266.515806075,11554967.513163514,28789234.02896959,10193976.107325384,11229362.626870332,21423338.734195717,11118005.833143253,32541344.56733897,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB71","v":{"$error":"#DIV/0!"}},15633259]
[null,null,"スペイン Spain",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,12244669,17372256,29616925,12676988,42293913,30368271,72662184,13311699,264998,264998,0,264998,13311699,13576697,0,0,0,0,0,0,{"$f":"StravisData取り込み!U86","v":0},0,0,0,0,0,0,{"$f":"StravisData取り込み!AB86","v":0},0]
[null,null,null,null,"K EUR",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,99989.131144863641,148641.8712057072,248631.00235057084,106421.99462726663,355052.99697783747,253660.00302216251,608713,108102,-879,-879,0,-879,108102,107223,0,0,0,0,0,0,{"$f":"StravisData取り込み!U87","v":0},0,0,0,0,0,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB87","v":{"$error":"#DIV/0!"}},0]
[null,null,"インドネシア Indonesia",null,"M JPY",null,null,null,null,null,null,null,null,null,{"$f":"M76+N76","v":0},null,{"$f":"O76+P76","v":0},null,null,null,0,{"$f":"T76+U76","v":0},null,{"$f":"V76+W76","v":0},0,null,null,103419669,{"$f":"AA76+AB76","v":103419669},494059518,{"$f":"AC76+AD76","v":597479187},548427358,1145906545,705503482,881567054,881567054,809040512,1690607566,1274734202,2965341768,897075822,958248748,{"$f":"AO76+AP76","v":1855324570},{"$f":"AS76-AQ76","v":1012976686},2868301256,986651208,3854952464,1200121982,1235837555,2435959537,{"$f":"AZ76-AX76","v":957243678},3393203215,-3393203215,{"$f":"StravisData取り込み!AB73","v":0},5298182400]
[null,null,null,null,"M IDR",null,null,null,null,null,null,null,null,null,{"$f":"M77+N77","v":0},null,{"$f":"O77+P77","v":0},null,null,null,null,{"$f":"T77+U77","v":0},null,{"$f":"V77+W77","v":0},null,null,null,12927458625,{"$f":"AA77+AB77","v":12927458625},60835403967.59259,{"$f":"AC77+AD77","v":73762862592.59259},65981838016.40741,139744700609,85000419518,106212898072,106212898072,97474760482,203687658554,157939386324.04877,361627044878.04877,115009720769.23077,125941522087.91208,{"$f":"AO77+AP77","v":240951242857.14285},{"$f":"AS77-AQ77","v":131555413766.23373},372506656623.37659,128136520519.48053,500643177142.85712,155859997662.33765,160498383766.23376,316358381428.57141,{"$f":"AZ77-AX77","v":124317360779.22076},440675742207.79218,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB74","v":{"$error":"#DIV/0!"}},630736000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO79+AO81+AO85+AO87+AO83","v":2660129129},{"$f":"AP79+AP81+AP85+AP87+AP83","v":2781800029},5441929158,{"$f":"AR79+AR81+AR85+AR87","v":2829183948},7913959447,2860600957,10774560404,{"$f":"AV79+AV81+AV85+AV87","v":2748212494},{"$f":"AW79+AW81+AW85+AW87","v":2993545040},null,{"$f":"AZ78-AX78","v":0}]
[null,null,"韓国 South Korea",null,"M JPY",667837189,679290944,null,579458087,null,498462362,2425048582,545302874,824603509,{"$f":"M79+N79","v":1369906383},1201324808,2571231191,1504266621,4075497812,1832827255,1406148522,{"$f":"T79+U79","v":3238975777},1421641649,{"$f":"V79+W79","v":4660617426},1411787010,6072404436,1448945612,1427678956,{"$f":"AA79+AB79","v":2876624568},1182053067,{"$f":"AC79+AD79","v":4058677635},1278202669,5336880304,1256330551,1451987447,{"$f":"G79+AI79","v":2131278391},1381639627,{"$f":"AJ79+AK79","v":3512918018},1770345265,5283263283,1062233236,1129295001,{"$f":"AO79+AP79","v":2191528237},{"$f":"AS79-AQ79","v":1206488497},3398016734,1238156911,4636173645,959729265,{"$f":"AX79-AV79","v":983386155},1943115420,905995779,2849111199,-2849111199,{"$f":"StravisData取り込み!AB76","v":0},5202000400]
[null,null,null,null,"M KRW",7549344170.1767511,7617276959.6574812,null,6000891852.557435,null,5194732123.548336,26362245105.940002,5451923928.4494076,8065243810.7662678,13517167739.215675,11201461177.461105,24718628916.676781,13866462891.262581,38585091807.939362,16601696150.36232,13584471389.246254,30186167539.608574,13323726794.75164,43509894334.360214,14654899113.915642,58164793448.275856,15365276903.49947,15433701340.611881,30798978244.111351,12424425749.498871,43223403993.610222,12895211190.389778,56118615184,12690207585,14721917900,{"$f":"G80+AI80","v":22339194859.657482},13405814884,{"$f":"AJ80+AK80","v":35745009743.657486},16929599259.333542,52674609002.991028,10580012310.756971,11247958177.290838,21827970488.04781,{"$f":"AS80-AQ80","v":12050561256.717892},33878531744.765701,12529612849.828896,46408144594.594597,10113058640.674395,{"$f":"AX80-AV80","v":10825685109.325605},20938743750,9663954413.2653046,30602698163.265305,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB77","v":{"$error":"#DIV/0!"}},51556000000]
[null,null,"タイ Thailand",null,"M JPY",615182907,674588920,null,606702231,null,632485120,2528959178,640285829,708393286,{"$f":"M81+N81","v":1348679115},825768126,2174447241,721706939,2896154180,714897691,764348390,{"$f":"T81+U81","v":1479246081},822028842,{"$f":"V81+W81","v":2301274923},754577561,3055852484,633211758,698632022,{"$f":"AA81+AB81","v":1331843780},758596848,{"$f":"AC81+AD81","v":2090440628},784487647,2874928275,732688719,819425794,{"$f":"G81+AI81","v":1494014714},916729857,{"$f":"AJ81+AK81","v":2410744571},914938960,3325683531,817798187,771534251,{"$f":"AO81+AP81","v":1589332438},{"$f":"AS81-AQ81","v":911593428},2500925866,859003382,3359929248,908711638,948659612,1857371250,1024257458,2881628708,-2881628708,{"$f":"StravisData取り込み!AB78","v":0},3608937428]
[null,null,null,null,"K THB",186973202.27761507,217828547.32026684,null,190192061.38899842,null,201449472.6747905,796443283.6616708,204215503.36564711,216160452.04821935,420375955.41386646,233353643.46999723,653729598.88386369,196961553.34127855,850691152.22514224,195862381.0958904,222003743.48038077,417866124.57627118,235538350.14326647,653404474.71953762,237514616.82565185,890919091.5451895,205588233.1168831,233964169.52338094,439552402.64026403,243598129.38587976,683150532.02614379,244245684.97385621,927396217,225442682,246324647,464153194.32026684,269627376,733780570.32026684,258960782.21704662,992741352.53731346,241238403.24483776,227591224.48377579,468829627.72861356,266736803.44785708,735566431.17647064,246869021.45510828,982435452.63157892,261876552.73775214,270321513.16482663,532198065.90257877,284127347.12858278,816325413.03116155,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB79","v":{"$error":"#DIV/0!"}},1058339421]
[null,null,"フィリピン Philippines",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,72131477,72131477,219695012,116203417,335898429,163660684,499559113,93818478,593377591,122214269,116278495,238492764,134263219,372755983,116515101,489271084,115750941,125409232,{"$f":"AI83+AH83","v":241160173},120921835,{"$f":"AJ83+AK83","v":362082008},{"$f":"AN83-AL83","v":156965612},519047620,183418388,173735271,357153659,0,357153659,0,357153659,null,0,null,0,null,0,{"$f":"StravisData取り込み!AB84","v":0},573232023]
[null,null,null,null,"K PHP",null,null,null,null,null,null,null,null,null,0,null,0,26536471.636727355,26536471.636727355,80474363.369963378,44394941.091003165,124869304.46096654,61526572.932330824,186395877.39329737,40951858.622028328,227347736.0153257,52228320.085470088,52834571.54448586,105062891.62995595,59873384.033760875,164936275.66371682,51555354.336283177,216491630,51906251,57215999.226244345,{"$f":"AI84+AH84","v":109122250.22624435},53977753,{"$f":"AJ84+AK84","v":163100003.22624433},73908042.435856134,237008045.66210046,88181917.307692304,82705000.874125883,170886918.18181819,0,170886918.18181819,-1619781.2149935365,169267136.96682465,null,0,null,0,null,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB85","v":{"$error":"#DIV/0!"}},259381005]
[null,null,"シンガポール Singapore",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,null,null,358516835,358570354,717087189,357270261,1074357450,302316644,1376674094,337547695,321318790,658866485,320560039,979426524,293326087,1272752611,324433860,342428066,342428066,328466803,670894869,632817931,1303712800,351037485,347506861,698544346,339257927,1037802273,303726816,1341529089,338470487,352807096,691277583,360558328,1051835911,-1051835911,{"$f":"StravisData取り込み!AB80","v":0},1413720000]
[null,null,null,null,"K SPD",null,null,null,null,null,null,null,null,null,0,null,0,null,null,3979099.1675915653,4108958.4570418661,8088057.6246334314,4063121.357898328,12151178.98253176,3716433.9035908771,15867612.886122636,4197832.2969779884,4209293.9630704997,8407126.2600484882,4093531.3532252852,12500657.613273773,3659227.3867262267,16159885,4039266,4193597,4193597,3937945,8131542,7814064.6536203511,15945606.653620351,4316742.3143138224,4245948.8599936059,8562691.1743074283,4144573.0965386592,12707264.270846087,3718952.0754254926,16426216.34627158,4193662.3342832364,4496187.8605627734,8689850.1948460098,4489399.4104666077,13179249.605312617,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB81","v":{"$error":"#DIV/0!"}},17000000]
[null,null,"オーストラリア Australia",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,15747585,15747585,73255094,94802025,94802025,110885379,205687404,231782651,437470055,245641833,359728645,605370478,{"$f":"AS87-AQ87","v":371844096},977214574,459713848,1436928422,541301104,708692177,1249993281,683223479,1933216760,-1933216760,{"$f":"StravisData取り込み!AB82","v":0},853483549]
[null,null,null,null,"K AUD",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,192114,192114,866514,1087865,1087865,1281988,2369853,2730648.9820450041,5100501.9820450041,2997825.6407127166,4405506.6082783565,7403332.2489910731,{"$f":"AS88-AQ88","v":4603235.8060525442},12006568.055043617,5770599.1106126998,17777167.165656317,7028971.6140760938,9571204.7604258992,16600176.374501992,9073352.9747675955,25673529.349269588,{"$error":"#DIV/0!"},{"$f":"StravisData取り込み!AB83","v":{"$error":"#DIV/0!"}},9815796]
[null,"その他アジア・豪州 Other Asian regions and Australia",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M81+M83+M85+M76+M87","v":640285829},708393286,1348679115,825768126,2174447241,793838416,2968285657,1293109538,1239122161,2532231699,1342959787,3875191486,1150712683,5025904169,1092973722,1239648976,2332622698,1707479624,4040102322,1758503778,5798606100,{"$f":"G81+G83+G85+G76+G87","v":674588920},{"$f":"AI81+AI83+AI85+AI76+AI87","v":2263632171},{"$f":"AJ81+AJ83+AJ85+AJ76+AJ87","v":3053972032},{"$f":"AK81+AK83+AK85+AK76+AK87","v":2286044386},{"$f":"AL81+AL83+AL85+AL76+AL87","v":5340016418},{"$f":"AN89-AL89","v":3211239356},8551255774,2494971715,2610753776,{"$f":"AQ81+AQ83+AQ85+AQ76+AQ87","v":5105725491},{"$f":"AR81+AR83+AR85+AR76+AR87","v":2635672137},7741397628,{"$f":"AU89-AS89","v":3390316435},11131714063,null,{"$f":"AX89-AV89","v":0},null,{"$f":"AY81+AY83+AY85+AY79+AY87","v":2974035044},{"$f":"AZ81+AZ83+AZ85+AZ79+AZ87","v":8715792578},-8715792578,{"$f":"StravisData取り込み!AB75","v":0},{"$f":"BC81+BC83+BC85+BC76+BC87","v":11747555400}]
[null,"*香港のうち、カルビーイーコマースの採用通貨はJPY  *Within Hong Kong, Calbee E-commerce uses JPY"]
[]
["国内営業利益、海外営業利益 Domestic operating income, Overseas operating income",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"国内営業利益　Domestic operating income",null,null,null,null,null,null,null,null,null,null,5255692951,5010568531,{"$f":"M94+N94","v":10266261482},7064853303,{"$f":"O94+P94","v":17331114785},4479913881,21811028666,4926500316,6058577228,{"$f":"T94+U94","v":10985077544},8260242475,{"$f":"V94+W94","v":19245320019},5965578758,25210898777,6520195393,6386272751,{"$f":"AA94+AB94","v":12906468144},8645225960,{"$f":"AC94+AD94","v":21551694104},6444566709,27996260813,3504901501,7095220777,{"$f":"G94+AI94","v":7095220777},9284944619,{"$f":"AJ94+AK94","v":16380165396},{"$f":"AN94-AL94","v":11897252259},28277417655,5790561089,5991013997,{"$f":"AO94+AP94","v":11781575086},{"$f":"AS94-AQ94","v":8871716099},20653291185,{"$f":"AU94-AS94","v":6416593160},27069884345,6135018640,{"$f":"AX94-AV94","v":6462088339},12597106979,{"$f":"AZ94-AX94","v":8523255683},21120362662,{"$f":"BB94-AZ94","v":{"$error":"#REF!"}},{"$f":"StravisData取り込み!AB92","v":{"$error":"#REF!"}}]
[null,"海外営業利益 Overseas operating income",null,null,null,null,null,null,null,null,null,null,612046378,588825360,{"$f":"M95+N95","v":1200871738},779295007,1980166745,392040319,2372207064,1171744861,651516652,{"$f":"T95+U95","v":1823261513},841324244,{"$f":"V95+W95","v":2664585757},250007484,2914593241,610358730,236961868,{"$f":"AA95+AB95","v":847320598},-154294866,{"$f":"AC95+AD95","v":693025732},151858982,844884714,-91499802,-170488883,{"$f":"G95+AI95","v":-170488883},{"$f":"AK96+AK97+AK104+AK110+AK111","v":-226109648},{"$f":"AJ95+AK95","v":-396598531},{"$f":"AN95-AL95","v":-1051981347},-1448579878,-16272122,-24341664,{"$f":"AO95+AP95","v":-40613786},{"$f":"AS95-AQ95","v":-172194711},-212808497,107188246,-105620251,313843463,{"$f":"AX95-AV95","v":347508856},661352319,{"$f":"AZ95-AX95","v":97603205},758955524,{"$f":"BB95-AZ95","v":{"$error":"#REF!"}},{"$f":"StravisData取り込み!AB93","v":{"$error":"#REF!"}}]
[null,null,"北米 North America",null,null,null,null,null,null,null,null,null,666474600,574500919,1240975519,755538751,1996514270,834662882,2831177152,959860036,594021335,1553881371,805875372,2359756743,488477523,2848234266,607619506,224972114,832591620,227770655,1060362275,482721978,1543084253,53577310,-249292346,-249292346,-231779392,{"$f":"AJ96+AK96","v":-481071738},-225645255,-706716993,159244464,20888285,180132749,{"$f":"AS96-AQ96","v":-123411420},56721329,14825083,71546412,-21111829,{"$f":"AX96-AV96","v":25219573},4107744,{"$f":"AZ96-AX96","v":-416927406},-412819662,412819662,{"$f":"StravisData取り込み!AB94","v":0}]
[null,null,"中華圏 Greater China",null,null,null,null,null,null,null,null,null,-32979050,-54493081,-87472131,-91956155,-179428286,-454421704,-633849990,-51822152,35182089,-16640063,98628797,81988734,70068104,152056838,143044575,109396396,252440971,170789674,423230645,73738634,496969279,94988979,{"$f":"SUM(AI98:AI100)","v":237121572},237121572,{"$f":"SUM(AK98:AK100)","v":139034494},376156066,-215014924,161141142,-58866923,156807716,97940793,238379986,336320779,24802881,361123660,176175077,233748675,409923752,{"$f":"SUM(AY98:AY100)","v":324395470},734319222,-734319222,{"$f":"StravisData取り込み!AB95","v":0}]
[null,null,null,"中国",null,null,null,null,null,null,null,null,-119692337,-101807580,-221499917,-32924611,-254424528,-485297982,-739722510,-76532365,-15154992,-91687357,110040981,18353624,-1747831,16605793,59608543,70124514,129733057,92896885,222629942,21646668,244276610,49953482,75941102,75941102,55619679,131560781,26886511,158447292,-15030691,13825917,-1204774,119626321,118421547,-16046112,102375435,23949486,113266974,137216460,{"$f":"AZ98-AX98","v":198712388},335928848,-335928848,{"$f":"StravisData取り込み!AB96","v":0}]
[null,null,null,"香港",null,null,null,null,null,null,null,null,82633860,53370144,136004004,34842747,170846751,77388479,248235230,73452170,89514149,162966319,101855026,264821345,119278159,384099504,118960864,37151127,156111991,91637022,247749013,87122514,334871527,65781574,187807904,187807904,161888149,349696053,4656863,354352916,132051194,134184298,{"$f":"AO99+AP99","v":266235492},128648883,394884375,36545984,431430359,152240199,120553467,272793666,{"$f":"AZ99-AX99","v":125689117},398482783,-398482783,{"$f":"StravisData取り込み!AB97","v":0}]
[null,null,null,"台湾",null,null,null,null,null,null,null,null,4079427,-6055645,-1976218,-93874291,-95850509,-46512201,-142362710,-48741957,-39177068,-87919025,-113267210,-201186235,-47462224,-248648459,-35524832,2120755,-33404077,-13744233,-47148310,-35030548,-82178858,-20746077,-26627434,-26627434,-78473334,-105100768,-246558298,-351659066,-175887426,8797501,{"$f":"AO100+AP100","v":-167089925},-9895218,-176985143,4303009,-172682134,-14608,-71766,-86374,{"$f":"AZ100-AX100","v":-6035},-92409,92409,{"$f":"StravisData取り込み!AB98","v":0}]
[null,null,"UK",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M101+N101","v":0},null,{"$f":"O101+P101","v":0},null,null,113950,-201780238,{"$f":"T101+U101","v":-201666288},-205608894,{"$f":"V101+W101","v":-407275182},-276035937,-683311119,-188452424,-102728232,{"$f":"AA101+AB101","v":-291180656},-136673046,{"$f":"AC101+AD101","v":-427853702},-99101439,-526955141,-138813062,-55752990,{"$f":"G101+AI101","v":-55752990},-91048411,{"$f":"AJ101+AK101","v":-146801401},{"$f":"AN101-AL101","v":-249615643},-396417044,-109685208,-142919911,{"$f":"AO101+AP101","v":-252605119},-133103940,-385709059,-58439619,-444148678,9616453,{"$f":"AX101-AV101","v":27826732},37443185,-32238114,5205071,{"$f":"BB101-AZ101","v":{"$error":"#REF!"}},{"$f":"StravisData取り込み!AB99","v":{"$error":"#REF!"}}]
[null,null,"インドネシア",null,null,null,null,null,null,null,null,null,-579357,-2376787,{"$f":"M102+N102","v":-2956144},null,{"$f":"O102+P102","v":-2956144},null,null,null,null,{"$f":"T102+U102","v":0},null,{"$f":"V102+W102","v":0},null,null,null,-56342774,{"$f":"AA102+AB102","v":-56342774},-300014859,{"$f":"AC102+AD102","v":-356357633},-216637677,-572995310,-159962085,-160000153,{"$f":"G102+AI102","v":-160000153},-206515213,{"$f":"AJ102+AK102","v":-366515366},{"$f":"AN102-AL102","v":-353861052},-720376418,-153923191,-152479340,{"$f":"AO102+AP102","v":-306402531},-292058482,-598461013,-187403483,-785864496,-144186192,{"$f":"AX102-AV102","v":-135639263},-279825455,-119625789,-399451244,{"$f":"BB102-AZ102","v":399451244},{"$f":"StravisData取り込み!AB100","v":0}]
[null,null,"その他アジア・豪州 Other Asian reagions and Australia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO104:AO109)","v":146958736},{"$f":"SUM(AP104:AP109)","v":93361586},{"$f":"AO103+AP103","v":240320322},137999145,378319467,{"$f":"SUM(AT104:AT109)","v":313403384},{"$f":"SUM(AU104:AU109)","v":691722851},{"$f":"SUM(AV104:AV109)","v":293349954},{"$f":"SUM(AW104:AW109)","v":196353139},489703093,341999044,831702137]
[null,null,null,"韓国 South Korea",null,null,null,null,null,null,null,null,-16685429,55515563,38830134,74575673,113405807,107089449,220495256,251053561,140418926,391472487,104812802,496285289,-10314100,485971189,46954012,19100918,66054930,-95240988,-29186058,-43395536,-72581594,8962413,816241,816241,-57909869,-57093628,14966735,-42126893,-14181275,-8705666,-22886941,6082265,-16804676,{"$f":"AU104-AS104","v":48338053},31533377,7568558,372077,7940635,7824820,15765455,-15765455,{"$f":"StravisData取り込み!AB102","v":0}]
[null,null,null,"タイ",null,null,null,null,null,null,null,null,-4184386,15678746,11494360,41136738,52631098,78838599,131469697,14628466,89551022,104179488,56014207,160193695,11825101,172018796,80754257,108446967,189201224,66254379,255455603,58651489,314107092,135144303,94434740,94434740,57244837,151679577,270104447,421784024,144832940,75766705,220599645,54192569,274792214,{"$f":"AU105-AS105","v":199688131},474480345,161822582,72449672,234272254,156883860,391156114,-391156114,{"$f":"StravisData取り込み!AB103","v":0}]
[null,null,null,"フィリピン",null,null,null,null,null,null,null,null,null,null,0,null,0,-174128907,-177085051,-39275779,-18830659,-58106438,-36231606,-94338044,-88833570,-183171614,-40717780,-38739159,-79456939,-66236135,-145693074,-44378344,-190071418,-68876201,-50511963,-50511963,-58375602,-108887565,-91816982,-200704547,-9182272,-27165125,-36347397,0,-36347397,{"$f":"AU106-AS106","v":0},-36347397,0,0,0,{"$f":"AZ106-AX106","v":0},0,0,{"$f":"StravisData取り込み!AB104","v":0}]
[null,null,null,"シンガポール",null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,37186779,12954177,50140956,17833566,67974522,54820363,122794885,4803556,21356927,26160483,55245331,81405814,18496104,99901918,21886091,22097466,22097466,17379217,39476683,29145167,68621850,19897294,26774806,46672100,12900776,59572876,{"$f":"AU107-AS107","v":13030404},72603280,28860918,26692576,55553494,{"$f":"AZ107-AX107","v":25921105},81474599,-81474599,{"$f":"StravisData取り込み!AB105","v":0}]
[null,null,null,"オーストラリア",null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,-22312642,-22312642,-3024021,-5262522,-5262522,-836858,-6099380,11836838,5737458,5592049,26690866,32282915,64823535,97106450,{"$f":"AU108-AS108","v":52346796},149453246,95097896,96838814,191936710,{"$f":"AZ108-AX108","v":151369259},343305969,-343305969,{"$f":"StravisData取り込み!AB106","v":0}]
[null,null,null,"スペイン",null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,-43646972,-48501289,-92148261,-76189877,-168338138,-55923585,-224261723,-35383529,-4138928,-4138928,181936,-3956992,-35565465,-39522457,0,0,0,0,0,0,0,null,0,null,null,null,0,{"$f":"StravisData取り込み!AB108","v":0}]
[null,null,"その他アジア・豪州 Other Asian reagions and Australia",null,null,null,null,null,null,null,null,null,-4763743,13301959,{"$f":"M110+N110","v":8538216},41136738,{"$f":"O110+P110","v":49674954},-95290308,-45615354,12539466,83674540,{"$f":"T110+U110","v":96214006},37616167,{"$f":"V110+W110","v":133830173},-22188106,111642067,44840033,34721961,{"$f":"AA110+AB110","v":79561994},-244751284,{"$f":"AC110+AD110","v":-165189290},-206181070,-371370360,-74831913,{"$f":"SUM(AI105:AI108)","v":60757721},{"$f":"G110+AI110","v":60757721},{"$f":"SUM(AK105:AK108)","v":15411594},{"$f":"AJ110+AK110","v":76169315},{"$f":"AN110-AL110","v":-501106948},-424937633,7216820,-50412088,{"$f":"AO110+AP110","v":-43195268},-160141602,-203336870,{"$f":"AU110-AS110","v":77661848},-125675022,null,{"$f":"AX110-AV110","v":0},null,{"$f":"SUM(AY105:AY108)","v":334174224},null,{"$f":"BB110-AZ110","v":0},{"$f":"StravisData取り込み!AB101","v":0}]
[null,null,"欧州 Europe",null,null,null,null,null,null,null,null,null,0,0,{"$f":"M111+N111","v":0},0,{"$f":"O111+P111","v":0},0,0,113950,-201780238,{"$f":"T111+U111","v":-201666288},-205608894,{"$f":"V111+W111","v":-407275182},-276035937,-683311119,-232099396,-151229521,{"$f":"AA111+AB111","v":-383328917},-212862923,{"$f":"AC111+AD111","v":-596191840},-155025024,-751216864,-174196591,{"$f":"SUM(AI101:AI109)","v":-158318109},{"$f":"G111+AI111","v":-158318109},{"$f":"AK101+AK109","v":-90866475},{"$f":"AJ111+AK111","v":-249184584},{"$f":"AN111-AL111","v":-186754917},-435939501,-109685208,-142919911,{"$f":"AO111+AP111","v":-252605119},-133103940,-385709059,{"$f":"AU111-AS111","v":132580630},-253128429,9616453,{"$f":"AX111-AV111","v":-9616453},null,{"$f":"AY101+AY109","v":-32238114},null,{"$f":"BB111-AZ111","v":0},{"$f":"StravisData取り込み!AB107","v":0}]
[null,"連結営業利益",null,null,null,null,null,null,null,null,null,null,5867739329,5599393891,11467133220,7844148310,19311281530,4871954200,24183235730,6098245177,6710093880,12808339057,9101566719,21909905776,6215586242,28125492018,7130554123,6623234619,13753788742,8490931094,22244719836,6596425691,28841145527,3413401699]
[]
["為替レート Exchange rate",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2",null,"Q3",null,"Q4","FY2015","Q1","Q2",null,"Q3",null,"Q4","FY2016","Q1","Q2",null,"Q3",null,"Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"期中平均レート  Average rate during the period"]
[null,null,"USD/JPY",null,null,null,null,null,null,null,null,null,102.13,103.51,null,107.27,null,110.03,110.03,121.33,121.5,null,121.48,null,120.15,120.15,109.07,106.42,null,107.87,null,109.02,109.02,111.61,null,111.42,null,111.81,null,110.81,108.7,110.06,null,{"$f":"StravisData取り込み!U114","v":109.1},110.82,null,110.69,109.99,null,null,{"$f":"StravisData取り込み!AB114","v":0},null,null,{"$f":"StravisData取り込み!AB114","v":0}]
[null,null,"RMB/JPY",null,null,null,null,null,null,null,null,null,16.39,16.690000000000001,null,17.329999999999998,null,17.73,17.73,19.559999999999999,19.420000000000002,null,19.239999999999998,null,18.87,18.87,16.63,16.11,null,16.12,null,16.190000000000001,16.190000000000001,16.29,null,16.46,null,16.649999999999999,null,16.739999999999998,16.96,16.68,null,{"$f":"StravisData取り込み!U115","v":15.66},16.55,null,16.52,16.12,null,null,{"$f":"StravisData取り込み!AB115","v":0},null,null,{"$f":"StravisData取り込み!AB115","v":0}]
[null,null,"HKD/JPY",null,null,null,null,null,null,null,null,null,13.17,13.34,null,13.83,null,14.18,14.18,15.65,15.67,null,15.67,null,15.49,15.49,14.05,13.71,null,13.9,null,14.05,14.05,14.33,null,14.28,null,14.33,null,14.19,13.85,14.03,null,{"$f":"StravisData取り込み!U116","v":13.95},14.13,null,14.11,14.03,null,null,{"$f":"StravisData取り込み!AB116","v":0},null,null,{"$f":"StravisData取り込み!AB116","v":0}]
[null,null,"TWD/JPY",null,null,null,null,null,null,null,null,null,3.38,3.43,null,3.52,null,3.58,3.58,3.93,3.85,null,3.81,null,3.73,3.73,3.38,3.32,null,3.37,null,3.44,3.44,3.69,null,3.68,null,3.7,null,3.69,3.64,3.64,null,{"$f":"StravisData取り込み!U117","v":3.54},3.64,null,3.63,3.53,null,null,{"$f":"StravisData取り込み!AB117","v":0},null,null,{"$f":"StravisData取り込み!AB117","v":0}]
[null,null,"KRW/JPY",null,null,null,null,null,null,null,null,null,9.9099999999999994E-2,0.1004,null,0.1024,null,0.1038,0.1038,0.1104,0.10730000000000001,null,0.1067,null,0.10440000000000001,0.10440000000000001,9.4299999999999995E-2,9.3399999999999997E-2,null,9.3899999999999997E-2,null,9.5100000000000004E-2,9.5100000000000004E-2,9.9000000000000005E-2,null,9.8799999999999999E-2,null,0.1002,null,0.1003,0.1004,0.1004,null,{"$f":"StravisData取り込み!U118","v":9.2499999999999999E-2},0.1003,null,9.9900000000000003E-2,9.4899999999999998E-2,null,null,{"$f":"StravisData取り込み!AB118","v":0},null,null,{"$f":"StravisData取り込み!AB118","v":0}]
[null,null,"THB/JPY",null,null,null,null,null,null,null,null,null,3.14,3.2,null,3.3,null,3.39,3.39,3.65,3.54,null,3.49,null,3.43,3.43,3.08,3.03,null,3.06,null,3.1,3.1,3.25,null,3.29,null,3.33,null,3.35,3.39,3.39,null,{"$f":"StravisData取り込み!U119","v":3.5},3.4,null,3.42,3.47,null,null,{"$f":"StravisData取り込み!AB119","v":0},null,null,{"$f":"StravisData取り込み!AB119","v":0}]
[null,null,"PHP/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,2.5,2.5,2.73,2.69,null,2.66,null,2.61,2.61,2.34,2.27,null,2.2599999999999998,null,2.2599999999999998,2.2599999999999998,2.23,null,2.21,null,2.2200000000000002,null,2.19,2.08,2.09,null,{"$f":"StravisData取り込み!U120","v":2.14},2.11,null,2.11,2.12,null,null,{"$f":"StravisData取り込み!AB120","v":0},null,null,{"$f":"StravisData取り込み!AB120","v":0}]
[null,null,"SGD/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－",90.1,88.66,null,87.93,null,86.76,86.76,80.41,78.37,null,78.349999999999994,null,78.760000000000005,78.760000000000005,80.319999999999993,null,81,null,81.78,null,81.760000000000005,81.319999999999993,81.58,null,{"$f":"StravisData取り込み!U121","v":79.47},81.67,null,81.67,80.709999999999994,null,null,{"$f":"StravisData取り込み!AB121","v":0},null,null,{"$f":"StravisData取り込み!AB121","v":0}]
[null,null,"IDR/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－","－","－",null,8.8999999999999999E-3,null,8.8000000000000005E-3,8.8000000000000005E-3,8.2000000000000007E-3,8.0000000000000002E-3,null,8.0999999999999996E-3,null,8.2000000000000007E-3,8.2000000000000007E-3,8.3000000000000001E-3,null,8.3000000000000001E-3,null,8.3000000000000001E-3,null,8.2000000000000007E-3,7.7999999999999996E-3,7.7000000000000002E-3,null,{"$f":"StravisData取り込み!U122","v":7.6E-3},7.7000000000000002E-3,null,7.7000000000000002E-3,7.7000000000000002E-3,null,null,{"$f":"StravisData取り込み!AB122","v":0},null,null,{"$f":"StravisData取り込み!AB122","v":0}]
[null,null,"AUD/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－","－","－",null,"－",null,"－","－","－","－",null,"－",null,81.97,81.97,84.54,null,85.99,null,86.19,null,85.77,81.94,81.77,null,{"$f":"StravisData取り込み!U123","v":74.180000000000007},81.39,null,80.83,77.010000000000005,null,null,{"$f":"StravisData取り込み!AB123","v":0},null,null,{"$f":"StravisData取り込み!AB123","v":0}]
[null,null,"GBP/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－",186.04,186.62,null,185.51,null,180.62,180.62,155.62,146.56,null,143.71,null,143.03,143.03,142.91999999999999,null,144.38,null,146.22999999999999,null,147.26,147.54,146.99,null,{"$f":"StravisData取り込み!U124","v":138.51},145.83000000000001,null,145.66999999999999,140.88,null,null,{"$f":"StravisData取り込み!AB124","v":0},null,null,{"$f":"StravisData取り込み!AB124","v":0}]
[null,null,"EUR/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－","－","－",null,"－",null,"－","－",122.46,119.12,null,119.12,null,119.37,119.37,123.14,null,126.62,null,128.59,null,126.62,129.38,129.88,null,{"$f":"StravisData取り込み!U125","v":121.13},129.38,null,128.43,123.29,null,null,{"$f":"StravisData取り込み!AB125","v":0},null,null,{"$f":"StravisData取り込み!AB125","v":0}]
[null,"期末日レート Current rate"]
[null,null,"USD/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,110.03,null,122.45,119.96,null,120.61,null,null,112.68,102.91,101.12,null,116.49,null,null,112.19,112,null,112.73,null,113,null,106.24,110.54,113.57,null,{"$f":"StravisData取り込み!U127","v":108.83},111,null,110.99,107.79,null,null,{"$f":"StravisData取り込み!AB127","v":0},null,null,{"$f":"StravisData取り込み!AB127","v":0}]
[null,null,"GBP/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"－",null,192.72,181.86,null,178.78,null,null,161.91999999999999,138.41,131,null,143,null,null,140.08000000000001,145.79,null,151.37,null,151.94999999999999,null,148.84,144.59,148.53,null,{"$f":"StravisData取り込み!U129","v":133.32},140.46,null,144.97999999999999,136.57,null,null,{"$f":"StravisData取り込み!AB129","v":0},null,null,{"$f":"StravisData取り込み!AB129","v":0}]
[null,null,"RMB/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.69]
[null,null,"IDR/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7000000000000002E-3]
[]
["設備投資・減価償却 Capex and depreciation\n（百万円 Million yen）",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2",null,"Q3",null,"Q4","FY2015","Q1","Q2",null,"Q3",null,"Q4","FY2016","Q1","Q2",null,"Q3",null,"Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"設備投資 Capex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S144+S145","v":15290880160},null,null,null,null,null,null,{"$f":"Z144","v":21229511127},null,null,null,null,null,null,9763084062,1495,null,null,null,null,null,11009445337,null,null,null,null,null,null,9945000000,null,null,null,null,null,null,null,12000000000]
[null,null,"国内 Domestic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S137-S139","v":10856880160},null,null,null,null,null,null,14070570399,null,null,null,null,null,null,7200453433,967,null,null,null,null,null,9338712073,null,null,null,null,null,null,7757000000,null,null,null,null,null,null,null,{"$f":"BC137-BC139","v":9049000000}]
[null,null,"海外 Overseas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4434000000,null,null,null,null,null,null,7158940728,null,null,null,null,null,null,2562630629,527,null,null,null,null,null,1670733264,null,null,null,null,null,null,2188000000,null,null,null,null,null,null,null,2951000000]
[null,"減価償却費 Depreciation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6232346501,null,null,null,null,null,null,7570265674,null,null,null,null,null,null,7297107638,1932,null,null,null,null,null,7845712180,null,null,null,null,null,null,8023956174,null,null,null,null,null,null,null,8000000000]
[null,null,"国内 Domestic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5993488321,null,null,null,null,null,null,5664053417,null,null,null,null,null,null,6241545320,null,null,null,null,null,null,6198345139]
[null,null,"海外 Overseas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z140-Z141","v":1576777353},null,null,null,null,null,null,{"$f":"AG140-AG141","v":1633054221},null,null,null,null,null,null,1604166860,null,null,null,null,null,null,1825611035]
[]
["@","有形固定資産取得",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14318918353,6197365248,null,null,null,null,null,21229511127,null,null,null,null,null,null,null,null,null,null,null,null,null,10583571350,3305912994,6017792823,null,null,7404199518,null,9390346115]
["@","無形固定資産取得",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971961807,716310506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425873987,144072131,279105782,null,null,463443412,null,555207814]
["研究開発費　Research and development costs（百万円 Million yen)",null,null,null,null,null,null,null,null,null,null,"FY2014","2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2015",null,null,null,null,null,null,"FY2016",null,null,null,null,null,null,"FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"研究開発費",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052000000,null,null,null,null,null,null,2195239994,null,null,null,null,null,null,2168303035,null,null,null,null,null,null,2469539399,null,null,null,null,null,null,2660631540]
[]
["配当状況 Dividends",null,null,null,null,null,null,null,null,null,null,"FY2014","2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2015",null,null,null,null,null,null,"FY2016",null,null,null,null,null,null,"FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"1株当たり年間配当金 Annual dividend per share (円 Yen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,35,null,null,null,null,null,null,42,null,null,null,null,null,null,42,null,null,null,null,null,null,48]
[null,"配当性向 Dividend payout ratio (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.4612442440236,null,null,null,null,null,null,27.8042580235145,null,null,null,null,null,null,30.164270171807601,null,null,null,null,null,null,32.4,null,null,null,null,null,null,33]
[null,"配当金総額 Total dividend amount (百万円 Million yen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3741611104,null,null,null,null,null,null,4681913880,null,null,null,null,null,null,5620480656,null,null,null,null,null,null,5622748656,5622748656,null,null,null,null,null,6428206464]

{"sheet":"のれん202103","index":3,"n_rows":24,"n_cols":23,"rows_kept":24,"cut":false,"hidden":true,"merged":[[3,5,3,16]]}
[null,"のれん"]
[null,null,null,null,null,"201901M","201902M","201903M","201904M","201905M","201906M","201907M","201908M","201909M","201910M","201911M","201912M"]
[]
[null,null,"2020年3月期","追加分","償却","月次償却額",null,null,null,null,null,null,null,null,null,null,null,"のれん償却費","2020年3月期"]
[null,null,"a",null,"年数","4月","5月","6月","7月","8月","9月","10月","11月","12月","1月","2月","3月","b","a + b + c"]
["連結分","9120 ポテトかいつか",{"$f":"C7","v":11294371975},null,"15年",-61224313,-61224387,{"$f":"-61224313-4566519","v":-65790832},null,null,null,null,null,null,null,null,null,{"$f":"SUM(F6:Q6)","v":-188239532},{"$f":"+C6+R6","v":11106132443}]
[null,"2020.4取得",{"$f":"11020380828+273991147","v":11294371975}]
["単体分","9120 ポテトかいつか",{"$f":"3222193409+18001080","v":3240194489},null,"15年",-18001080,-18001080,-18001080,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F8:Q8)","v":-54003240},{"$f":"+C8+R8","v":3186191249},null,null,"SGD"]
[null,"2020.4取得",3240194489,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"為替による増減",null,"AR"]
[]
[]
[]
[null,"992800 Seabrook",4720286453.480401,null,"15年",{"$f":"F15*F16","v":-29030468.046500001},{"$f":"G15*G16","v":-29030502.582300004},-29030468.046500001,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F14:Q14)","v":-87091438.675300002},{"$f":"S15*W21","v":4604726218.2306013},{"$f":"S14-(C14+R14)","v":-28468796.574500084},null,"USD"]
[null,"外貨ﾍﾞｰｽ(GBP)",35405688.970000006,null,null,-218553.55,-218553.81,-218553.55,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F15:Q15)","v":-655660.90999999992},{"$f":"SUM(C15:Q15)","v":34750028.06000001},null,null,"CR",107.74]
[null,"2018.10取得",{"$f":"C14/C15","v":133.32},null,"Rate",{"$f":"$W$22","v":132.83000000000001},132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,null,null,"為替による増減",null,"AR",107.74]
[null,"992900 Warnock",6233390079.8212986,null,"15年",{"$f":"F18*F19","v":-35262608.154399998},{"$f":"G18*G19","v":-35453457.713},{"$f":"H18*H19","v":-35289866.374399997},0,0,0,0,0,0,0,0,0,{"$f":"SUM(F17:Q17)","v":-106005932.24179998},{"$f":"S18*W15","v":6069859356.5095978},{"$f":"S17-(C17+R17)","v":-57524791.069900513}]
[null,"外貨ﾍﾞｰｽ(USD)",57276395.109999992,45540,null,-327293.56,{"$f":"-327293.95-1771","v":-329064.95},-327546.56,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F18:Q18)","v":-983905.07000000007},{"$f":"SUM(C18:Q18)","v":56338030.039999984}]
[null,"2019.11取得",108.88,null,"Rate",{"$f":"$W$16","v":107.74},107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74]
[null,"合計",{"$f":"C6+C14+C11","v":16014658428.4804},null,null,{"$f":"F6+F8+F11+F14+F17","v":-143518469.20089999},-143709427.29530001,-148112246.42089999,0,0,0,0,0,0,0,0,0,-435340142.91709995,24966909266.7402,null,null,"GBP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T/B",-435340143,24966909267,null,null,"CR",132.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R20-R21","v":8.2900047302246094E-2},{"$f":"S20-S21","v":-0.25979995727539063},null,null,"AR",132.83000000000001]
[null,"連結ベース","発生額"]
[null,{"$f":"B6","v":"9120 ポテトかいつか"},{"$f":"C6+C8","v":14534566464},null,null,{"$f":"F6+F8","v":-79225393},-79225467,-83791912,0,0,0,0,0,0,0,0,0,-242242772,14292323692]