{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["カルビー決算補足資料","StravisData取り込み","円","のれん202103","のれん202106","(2109)のれん202203","(2112)のれん202203"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":8,"defined_names":369,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"カルビー決算補足資料","index":0,"n_rows":165,"n_cols":22,"rows_kept":165,"cut":false,"hidden":false,"merged":[[104,14,104,17],[104,11,105,11],[104,18,104,21],[104,6,105,6],[125,12,126,12],[104,7,105,7],[125,7,126,7],[125,8,126,8],[125,9,126,9],[104,9,105,9],[104,10,105,10],[81,2,82,3],[5,9,6,9],[5,10,6,10],[15,9,16,9],[15,10,16,10],[5,6,6,6],[5,7,6,7],[15,0,16,5],[15,6,16,6],[15,7,16,7],[5,0,6,5],[13,1,13,5],[44,6,45,6],[21,0,22,5],[76,6,77,6],[160,8,161,8],[140,6,140,8],[160,0,161,5],[145,6,146,6],[145,7,146,7],[156,6,157,6],[156,7,157,7],[160,6,161,6],[160,7,161,7],[156,0,157,5],[145,0,146,5],[160,11,161,11],[160,10,161,10],[160,9,161,9],[145,11,146,11],[145,10,146,10],[145,9,146,9],[140,9,140,11],[156,9,157,9],[156,10,157,10],[156,11,157,11],[83,2,84,3],[92,2,93,3],[94,2,95,3],[96,2,97,3],[90,2,91,3],[145,8,146,8],[156,8,157,8],[104,0,105,5],[85,1,86,3],[87,1,88,3],[125,0,126,5],[125,6,126,6],[21,18,21,21],[76,7,77,7],[44,0,45,5],[76,10,77,10],[44,7,45,7],[21,6,22,6],[76,0,77,5],[44,9,45,9],[44,10,45,10],[76,9,77,9],[21,9,22,9],[21,10,22,10],[21,7,22,7],[44,18,44,21],[44,14,44,17],[44,11,45,11],[76,18,76,21],[78,1,79,3],[125,14,125,17],[125,18,125,21],[5,8,6,8],[21,8,22,8],[44,8,45,8],[76,8,77,8],[104,8,105,8],[15,8,16,8],[76,14,76,17],[76,11,77,11],[21,14,21,17],[21,11,22,11],[5,11,6,11],[15,11,16,11]]}
["カルビー株式会社　2022年３月期 第３四半期 決算補足資料  "]
["Calbee, Inc. FY2022/3  Q3 Supplementary Information"]
[null,"FY2022/3およびFY'22/3は2022年3月期を指しており、他の事業年度も同様に表記しております。"]
[null,"  The fiscal year ending March 31, 2022 is refered to throughout this sheet as \"FY2022/3\" and  \"FY'22/3\" and the previous fiscal year is refered to in a corresponding manner."]
[]
["主な連結財務指標Ⅰ Financial performanceⅠ (consolidated)",null,null,null,null,null,"FY’21/３\nQ3",null,null,"FY’22/３\nQ3"]
[]
[null,"自己資本利益率 ROE (%)",null,null,null,null,{"$f":"ROUND(StravisData取り込み!V6,1)","v":0},null,null,{"$f":"ROUND(StravisData取り込み!X6,1)","v":0}]
[null,"1株当たり当期純利益 EPS (円 Yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z7,2)","v":105.11},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG7,2)","v":110.23}]
[null,"1株当たり純資産額 Net assets per share (円 Yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V8,2)","v":0},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V8/1000000,0)","v":0}]
[null,"営業活動によるキャッシュフロー Operating CF (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z9/1000000,0)","v":3388},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG9/1000000,0)","v":-4106}]
[null,"投資活動によるキャッシュフロー Investing CF (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z10/1000000,0)","v":-14509},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG10/1000000,0)","v":-2250}]
[null,"財務活動によるキャッシュフロー Financial CF (百万円 Million yen) ",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z11/1000000,0)","v":-2512},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG11/1000000,0)","v":-11888}]
[null,"現金及び現金同等物期末残高 Cash and cash equivalents at end of period (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z12/1000000,0)","v":42249},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG12/1000000,0)","v":29649}]
[]
["主な連結財務指標Ⅱ Financial performanceⅡ (consolidated)",null,null,null,null,null,"As of March 31, 2021",null,null,"As of Dec. 31, 2021"]
[]
[null,"総資産 Total assets (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AB13/1000000,0)","v":238978},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG13/1000000,0)","v":237154}]
[null,"純資産 Net assets (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AB14/1000000,0)","v":182740},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG14/1000000,0)","v":183141}]
[null,"自己資本比率 Equity ratio (%)",null,null,null,null,{"$f":"ROUND(StravisData取り込み!AB15,1)","v":73.400000000000006},null,null,{"$f":"ROUND(StravisData取り込み!AG15,1)","v":73.900000000000006}]
[]
["連結損益計算書 Consolidated statements of income \n(百万円 Million yen)",null,null,null,null,null,{"$f":"G6","v":"FY’21/３\nQ3"},"構成比(％)\nPercent of Gross sales","伸び率(%)\nChange in %",{"$f":"J6","v":"FY’22/３\nQ3"},"構成比(％)\nPercent of Gross sales","伸び率(%)\nChange in %",null,null,"FY’21/３",null,null,null,"FY’22/３"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4"]
[null,"総売上高* Gross sales*",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z19/1000000,0)","v":201203},{"$f":"ROUND(StravisData取り込み!Z19/StravisData取り込み!Z$19*100,1)","v":100},{"$f":"ROUND((StravisData取り込み!Z19/StravisData取り込み!S19-1)*100,1)","v":4.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG19/1000000,0)","v":209823},{"$f":"ROUND(StravisData取り込み!AG19/StravisData取り込み!AG$19*100,1)","v":100},{"$f":"ROUND((StravisData取り込み!AG19/StravisData取り込み!Z19-1)*100,1)","v":4.3},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V19/1000000,0)","v":64385},{"$f":"ROUNDDOWN(StravisData取り込み!W19/1000000,0)","v":66562},{"$f":"ROUNDDOWN(StravisData取り込み!Y19/1000000,0)","v":70256},{"$f":"ROUNDDOWN(StravisData取り込み!AA19/1000000,0)","v":65542},{"$f":"ROUNDDOWN(StravisData取り込み!AC19/1000000,0)","v":67353},{"$f":"ROUNDDOWN(StravisData取り込み!AD19/1000000,0)","v":68839},{"$f":"ROUNDDOWN(StravisData取り込み!AF19/1000000,0)","v":73630}]
[null,"リベート等控除*  Rebates, etc. deduction*",null,null,null,null,"－","－","－",{"$f":"ROUNDDOWN(StravisData取り込み!AG20/1000000,0)","v":24352},{"$f":"ROUND(StravisData取り込み!AG20/StravisData取り込み!AG$19*100,1)","v":11.6},"－",null,null,null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AC20/1000000,0)","v":7457},{"$f":"ROUNDDOWN(StravisData取り込み!AD20/1000000,0)","v":8294},{"$f":"ROUNDDOWN(StravisData取り込み!AF20/1000000,0)","v":8600}]
[null,"純売上高* Net sales*",null,null,null,null,"－","－","－",{"$f":"ROUNDDOWN(StravisData取り込み!AG21/1000000,0)","v":185470},{"$f":"ROUND(StravisData取り込み!AG21/StravisData取り込み!AG$19*100,1)","v":88.4},"－",null,null,null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AC21/1000000,0)","v":59896},{"$f":"ROUNDDOWN(StravisData取り込み!AD21/1000000,0)","v":60544},{"$f":"ROUNDDOWN(StravisData取り込み!AF21/1000000,0)","v":65029}]
[null,"売上原価 Cost of sales",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z22/1000000,0)","v":111815},{"$f":"ROUND(StravisData取り込み!Z22/StravisData取り込み!Z$19*100,1)","v":55.6},{"$f":"ROUND((StravisData取り込み!Z22/StravisData取り込み!S22-1)*100,1)","v":6.1},{"$f":"ROUNDDOWN(StravisData取り込み!AG22/1000000,0)","v":120670},{"$f":"ROUND(StravisData取り込み!AG22/StravisData取り込み!AG$19*100,1)","v":57.5},{"$f":"ROUND((StravisData取り込み!AG22/StravisData取り込み!Z22-1)*100,1)","v":7.9},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V22/1000000,0)","v":36125},{"$f":"ROUNDDOWN(StravisData取り込み!W22/1000000,0)","v":37607},{"$f":"ROUNDDOWN(StravisData取り込み!Y22/1000000,0)","v":38082},{"$f":"ROUNDDOWN(StravisData取り込み!AA22/1000000,0)","v":37119},{"$f":"ROUNDDOWN(StravisData取り込み!AC22/1000000,0)","v":38687},{"$f":"ROUNDDOWN(StravisData取り込み!AD22/1000000,0)","v":39663},{"$f":"ROUNDDOWN(StravisData取り込み!AF22/1000000,0)","v":42319}]
[null,"売上総利益* Gross profit*",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z23/1000000,0)","v":89388},{"$f":"ROUND(StravisData取り込み!Z23/StravisData取り込み!Z$19*100,1)","v":44.4},{"$f":"ROUND((StravisData取り込み!Z23/StravisData取り込み!S23-1)*100,1)","v":3.1},{"$f":"ROUNDDOWN(StravisData取り込み!AG23/1000000,0)","v":64800},{"$f":"ROUND(StravisData取り込み!AG23/StravisData取り込み!AG$19*100,1)","v":30.9},"－",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V23/1000000,0)","v":28260},{"$f":"ROUNDDOWN(StravisData取り込み!W23/1000000,0)","v":28954},{"$f":"ROUNDDOWN(StravisData取り込み!Y23/1000000,0)","v":32173},{"$f":"ROUNDDOWN(StravisData取り込み!AA23/1000000,0)","v":28422},{"$f":"ROUNDDOWN(StravisData取り込み!AC23/1000000,0)","v":21208},{"$f":"ROUNDDOWN(StravisData取り込み!AD23/1000000,0)","v":20881},{"$f":"ROUNDDOWN(StravisData取り込み!AF23/1000000,0)","v":22710}]
[null,"販売管理費* SG&A*",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z24/1000000,0)","v":67546},{"$f":"ROUND(StravisData取り込み!Z24/StravisData取り込み!Z$19*100,1)","v":33.6},{"$f":"ROUND((StravisData取り込み!Z24/StravisData取り込み!S24-1)*100,1)","v":4.2},{"$f":"ROUNDDOWN(StravisData取り込み!AG24/1000000,0)","v":43914},{"$f":"ROUND(StravisData取り込み!AG24/StravisData取り込み!AG$19*100,1)","v":20.9},"－",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V24/1000000,0)","v":21707},{"$f":"ROUNDDOWN(StravisData取り込み!W24/1000000,0)","v":22493},{"$f":"ROUNDDOWN(StravisData取り込み!Y24/1000000,0)","v":23345},{"$f":"ROUNDDOWN(StravisData取り込み!AA24/1000000,0)","v":23199},{"$f":"ROUNDDOWN(StravisData取り込み!AC24/1000000,0)","v":14269},{"$f":"ROUNDDOWN(StravisData取り込み!AD24/1000000,0)","v":14517},{"$f":"ROUNDDOWN(StravisData取り込み!AF24/1000000,0)","v":15127}]
[null,null,"販売費* Selling*",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z25/1000000,0)","v":30650},{"$f":"ROUND(StravisData取り込み!Z25/StravisData取り込み!Z$19*100,1)","v":15.2},{"$f":"ROUND((StravisData取り込み!Z25/StravisData取り込み!S25-1)*100,1)","v":2.2000000000000002},{"$f":"ROUNDDOWN(StravisData取り込み!AG25/1000000,0)","v":6244},{"$f":"ROUND(StravisData取り込み!AG25/StravisData取り込み!AG$19*100,1)","v":3},"－",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V25/1000000,0)","v":9582},{"$f":"ROUNDDOWN(StravisData取り込み!W25/1000000,0)","v":10257},{"$f":"ROUNDDOWN(StravisData取り込み!Y25/1000000,0)","v":10810},{"$f":"ROUNDDOWN(StravisData取り込み!AA25/1000000,0)","v":10916},{"$f":"ROUNDDOWN(StravisData取り込み!AC25/1000000,0)","v":2008},{"$f":"ROUNDDOWN(StravisData取り込み!AD25/1000000,0)","v":1967},{"$f":"ROUNDDOWN(StravisData取り込み!AF25/1000000,0)","v":2269}]
[null,null,"物流費 Distribution",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z26/1000000,0)","v":14557},{"$f":"ROUND(StravisData取り込み!Z26/StravisData取り込み!Z$19*100,1)","v":7.2},{"$f":"ROUND((StravisData取り込み!Z26/StravisData取り込み!S26-1)*100,1)","v":5.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG26/1000000,0)","v":14920},{"$f":"ROUND(StravisData取り込み!AG26/StravisData取り込み!AG$19*100,1)","v":7.1},{"$f":"ROUND((StravisData取り込み!AG26/StravisData取り込み!Z26-1)*100,1)","v":2.5},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V26/1000000,0)","v":4876},{"$f":"ROUNDDOWN(StravisData取り込み!W26/1000000,0)","v":4749},{"$f":"ROUNDDOWN(StravisData取り込み!Y26/1000000,0)","v":4931},{"$f":"ROUNDDOWN(StravisData取り込み!AA26/1000000,0)","v":4690},{"$f":"ROUNDDOWN(StravisData取り込み!AC26/1000000,0)","v":4751},{"$f":"ROUNDDOWN(StravisData取り込み!AD26/1000000,0)","v":4913},{"$f":"ROUNDDOWN(StravisData取り込み!AF26/1000000,0)","v":5255}]
[null,null,"人件費 Labor",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z27/1000000,0)","v":14397},{"$f":"ROUND(StravisData取り込み!Z27/StravisData取り込み!Z$19*100,1)","v":7.2},{"$f":"ROUND((StravisData取り込み!Z27/StravisData取り込み!S27-1)*100,1)","v":6.5},{"$f":"ROUNDDOWN(StravisData取り込み!AG27/1000000,0)","v":14557},{"$f":"ROUND(StravisData取り込み!AG27/StravisData取り込み!AG$19*100,1)","v":6.9},{"$f":"ROUND((StravisData取り込み!AG27/StravisData取り込み!Z27-1)*100,1)","v":1.1000000000000001},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V27/1000000,0)","v":4551},{"$f":"ROUNDDOWN(StravisData取り込み!W27/1000000,0)","v":4920},{"$f":"ROUNDDOWN(StravisData取り込み!Y27/1000000,0)","v":4925},{"$f":"ROUNDDOWN(StravisData取り込み!AA27/1000000,0)","v":4923},{"$f":"ROUNDDOWN(StravisData取り込み!AC27/1000000,0)","v":4764},{"$f":"ROUNDDOWN(StravisData取り込み!AD27/1000000,0)","v":5012},{"$f":"ROUNDDOWN(StravisData取り込み!AF27/1000000,0)","v":4780}]
[null,null,"その他 Others",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z28/1000000,0)","v":7941},{"$f":"ROUND(StravisData取り込み!Z28/StravisData取り込み!Z$19*100,1)","v":3.9},{"$f":"ROUND((StravisData取り込み!Z28/StravisData取り込み!S28-1)*100,1)","v":5.3},{"$f":"ROUNDDOWN(StravisData取り込み!AG28/1000000,0)","v":8191},{"$f":"ROUND(StravisData取り込み!AG28/StravisData取り込み!AG$19*100,1)","v":3.9},{"$f":"ROUND((StravisData取り込み!AG28/StravisData取り込み!Z28-1)*100,1)","v":3.2},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V28/1000000,0)","v":2697},{"$f":"ROUNDDOWN(StravisData取り込み!W28/1000000,0)","v":2565},{"$f":"ROUNDDOWN(StravisData取り込み!Y28/1000000,0)","v":2678},{"$f":"ROUNDDOWN(StravisData取り込み!AA28/1000000,0)","v":2669},{"$f":"ROUNDDOWN(StravisData取り込み!AC28/1000000,0)","v":2745},{"$f":"ROUNDDOWN(StravisData取り込み!AD28/1000000,0)","v":2624},{"$f":"ROUNDDOWN(StravisData取り込み!AF28/1000000,0)","v":2821}]
[null,"営業利益 Operating profit",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z29/1000000,0)","v":21841},{"$f":"ROUND(StravisData取り込み!Z29/StravisData取り込み!Z$19*100,1)","v":10.9},{"$f":"ROUND((StravisData取り込み!Z29/StravisData取り込み!S29-1)*100,1)","v":-0.2},{"$f":"ROUNDDOWN(StravisData取り込み!AG29/1000000,0)","v":20885},{"$f":"ROUND(StravisData取り込み!AG29/StravisData取り込み!AG$19*100,1)","v":10},{"$f":"ROUND((StravisData取り込み!AG29/StravisData取り込み!Z29-1)*100,1)","v":-4.4000000000000004},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V29/1000000,0)","v":6552},{"$f":"ROUNDDOWN(StravisData取り込み!W29/1000000,0)","v":6461},{"$f":"ROUNDDOWN(StravisData取り込み!Y29/1000000,0)","v":8827},{"$f":"ROUNDDOWN(StravisData取り込み!AA29/1000000,0)","v":5222},{"$f":"ROUNDDOWN(StravisData取り込み!AC29/1000000,0)","v":6938},{"$f":"ROUNDDOWN(StravisData取り込み!AD29/1000000,0)","v":6363},{"$f":"ROUNDDOWN(StravisData取り込み!AF29/1000000,0)","v":7583}]
[null,"経常利益 Ordinary profit",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z30/1000000,0)","v":21401},{"$f":"ROUND(StravisData取り込み!Z30/StravisData取り込み!Z$19*100,1)","v":10.6},{"$f":"ROUND((StravisData取り込み!Z30/StravisData取り込み!S30-1)*100,1)","v":-1.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG30/1000000,0)","v":21570},{"$f":"ROUND(StravisData取り込み!AG30/StravisData取り込み!AG$19*100,1)","v":10.3},{"$f":"ROUND((StravisData取り込み!AG30/StravisData取り込み!Z30-1)*100,1)","v":0.8},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V30/1000000,0)","v":6415},{"$f":"ROUNDDOWN(StravisData取り込み!W30/1000000,0)","v":6334},{"$f":"ROUNDDOWN(StravisData取り込み!Y30/1000000,0)","v":8652},{"$f":"ROUNDDOWN(StravisData取り込み!AA30/1000000,0)","v":6120},{"$f":"ROUNDDOWN(StravisData取り込み!AC30/1000000,0)","v":7034},{"$f":"ROUNDDOWN(StravisData取り込み!AD30/1000000,0)","v":6539},{"$f":"ROUNDDOWN(StravisData取り込み!AF30/1000000,0)","v":7996}]
[null,"特別損益 Extraordinary income/loss",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z31/1000000,0)","v":-204},"－","－",{"$f":"ROUNDDOWN(StravisData取り込み!AG31/1000000,0)","v":146},"－","－",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V31/1000000,0)","v":-129},{"$f":"ROUNDDOWN(StravisData取り込み!W31/1000000,0)","v":50},{"$f":"ROUNDDOWN(StravisData取り込み!Y31/1000000,0)","v":-125},{"$f":"ROUNDDOWN(StravisData取り込み!AA31/1000000,0)","v":-936},{"$f":"ROUNDDOWN(StravisData取り込み!AC31/1000000,0)","v":-38},{"$f":"ROUNDDOWN(StravisData取り込み!AD31/1000000,0)","v":-124},{"$f":"ROUNDDOWN(StravisData取り込み!AF31/1000000,0)","v":310}]
[null,"非支配株主利益  Profit attributable to non-controlling interests",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z32/1000000,0)","v":482},"－","－",{"$f":"ROUNDDOWN(StravisData取り込み!AG32/1000000,0)","v":145},"－","－",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V32/1000000,0)","v":266},{"$f":"ROUNDDOWN(StravisData取り込み!W32/1000000,0)","v":155},{"$f":"ROUNDDOWN(StravisData取り込み!Y32/1000000,0)","v":60},{"$f":"ROUNDDOWN(StravisData取り込み!AA32/1000000,0)","v":-99},{"$f":"ROUNDDOWN(StravisData取り込み!AC32/1000000,0)","v":112},{"$f":"ROUNDDOWN(StravisData取り込み!AD32/1000000,0)","v":4},{"$f":"ROUNDDOWN(StravisData取り込み!AF32/1000000,0)","v":27}]
[null,"当期純利益** Net profit**",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z33/1000000,0)","v":14048},{"$f":"ROUND(StravisData取り込み!Z33/StravisData取り込み!Z$19*100,1)","v":7},{"$f":"ROUND((StravisData取り込み!Z33/StravisData取り込み!S33-1)*100,1)","v":-4.3},{"$f":"ROUNDDOWN(StravisData取り込み!AG33/1000000,0)","v":14701},{"$f":"ROUND(StravisData取り込み!AG33/StravisData取り込み!AG$19*100,1)","v":7},{"$f":"ROUND((StravisData取り込み!AG33/StravisData取り込み!Z33-1)*100,1)","v":4.7},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V33/1000000,0)","v":4050},{"$f":"ROUNDDOWN(StravisData取り込み!W33/1000000,0)","v":4173},{"$f":"ROUNDDOWN(StravisData取り込み!Y33/1000000,0)","v":5825},{"$f":"ROUNDDOWN(StravisData取り込み!AA33/1000000,0)","v":3633},{"$f":"ROUNDDOWN(StravisData取り込み!AC33/1000000,0)","v":4953},{"$f":"ROUNDDOWN(StravisData取り込み!AD33/1000000,0)","v":4225},{"$f":"ROUNDDOWN(StravisData取り込み!AF33/1000000,0)","v":5523}]
[null,"*第１四半期連結会計期間の期首より「収益認識会計基準」を適用しており、リベート等について従来は販売費及び一般管理費として処理する方法によっておりましたが、販売時に取引金額から減額する方法に変更しております。 "]
[null,"*The Company adopted the \"Accounting Standard for Revenue Recognition\" from the beginning of the first quarter of the fiscal year. "]
[null,"　Rebates, etc. were previously accounted for as selling, general and administrative expenses, but the Company has changed the method to reduce this from the transaction amount at the time of sale."]
[null,"*総売上高は従来通りリベート等を控除する前の売上高であり、純売上高はリベート等を控除した後の売上高となっております。 *Gross sales are sales figures before deducting certain selling expenses, Net sales are sales figures after deducting certain selling expenses."]
[null,"**当期純利益は、親会社株主に帰属する当期純利益になります **Profit attributable to owners of parent"]
[]
["製品別売上高* Sales by product*　（百万円 Million yen)",null,null,null,null,null,{"$f":"G6","v":"FY’21/３\nQ3"},"構成比(％)\nPercent of Gross sales","伸び率(%)\nChange in %",{"$f":"J6","v":"FY’22/３\nQ3"},"構成比(％)\nPercent of Gross sales","伸び率(%)\nChange in %",null,null,{"$f":"O22","v":"FY’21/３"},null,null,null,{"$f":"S22","v":"FY’22/３"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4"]
[null,null,"国内スナック Domestic snack foods",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z38/1000000,0)","v":132028},{"$f":"ROUND(StravisData取り込み!Z38/StravisData取り込み!Z$19*100,1)","v":65.599999999999994},{"$f":"ROUND((StravisData取り込み!Z38/StravisData取り込み!S38-1)*100,1)","v":-4},{"$f":"ROUNDDOWN(StravisData取り込み!AG38/1000000,0)","v":134869},{"$f":"ROUND(StravisData取り込み!AG38/StravisData取り込み!AG$19*100,1)","v":64.3},{"$f":"ROUND((StravisData取り込み!AG38/StravisData取り込み!Z38-1)*100,1)","v":2.2000000000000002},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V38/1000000,0)","v":41345},{"$f":"ROUNDDOWN(StravisData取り込み!W38/1000000,0)","v":43452},{"$f":"ROUNDDOWN(StravisData取り込み!Y38/1000000,0)","v":47230},{"$f":"ROUNDDOWN(StravisData取り込み!AA38/1000000,0)","v":43646},{"$f":"ROUNDDOWN(StravisData取り込み!AC38/1000000,0)","v":42857},{"$f":"ROUNDDOWN(StravisData取り込み!AD38/1000000,0)","v":44816},{"$f":"ROUNDDOWN(StravisData取り込み!AF38/1000000,0)","v":47194}]
[null,null,"国内シリアル Domestic cereals",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z39/1000000,0)","v":21621},{"$f":"ROUND(StravisData取り込み!Z39/StravisData取り込み!Z$19*100,1)","v":10.7},{"$f":"ROUND((StravisData取り込み!Z39/StravisData取り込み!S39-1)*100,1)","v":16.100000000000001},{"$f":"ROUNDDOWN(StravisData取り込み!AG39/1000000,0)","v":18896},{"$f":"ROUND(StravisData取り込み!AG39/StravisData取り込み!AG$19*100,1)","v":9},{"$f":"ROUND((StravisData取り込み!AG39/StravisData取り込み!Z39-1)*100,1)","v":-12.6},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V39/1000000,0)","v":7973},{"$f":"ROUNDDOWN(StravisData取り込み!W39/1000000,0)","v":7351},{"$f":"ROUNDDOWN(StravisData取り込み!Y39/1000000,0)","v":6295},{"$f":"ROUNDDOWN(StravisData取り込み!AA39/1000000,0)","v":6101},{"$f":"ROUNDDOWN(StravisData取り込み!AC39/1000000,0)","v":6629},{"$f":"ROUNDDOWN(StravisData取り込み!AD39/1000000,0)","v":6533},{"$f":"ROUNDDOWN(StravisData取り込み!AF39/1000000,0)","v":5733}]
[null,null,"国内その他合計（甘しょ・馬鈴しょ、役務提供）** Domestic others total (sweet potatoes, potatoes and other businesses)**",null,null,null,{"$f":"ROUNDDOWN((StravisData取り込み!Z42)/1000000,0)","v":7388},{"$f":"ROUND(StravisData取り込み!Z42/StravisData取り込み!Z$19*100,1)","v":3.7},{"$f":"ROUND((StravisData取り込み!Z42/StravisData取り込み!S42-1)*100,1)","v":195.7},{"$f":"ROUNDDOWN((StravisData取り込み!AG42)/1000000,0)","v":8551},{"$f":"ROUND(StravisData取り込み!AG42/StravisData取り込み!AG$19*100,1)","v":4.0999999999999996},{"$f":"ROUND((StravisData取り込み!AG42/StravisData取り込み!Z42-1)*100,1)","v":15.7},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V42/1000000,0)","v":2134},{"$f":"ROUNDDOWN(StravisData取り込み!W42/1000000,0)","v":2026},{"$f":"ROUNDDOWN(StravisData取り込み!Y42/1000000,0)","v":3227},{"$f":"ROUNDDOWN(StravisData取り込み!AA42/1000000,0)","v":2853},{"$f":"ROUNDDOWN(StravisData取り込み!AC42/1000000,0)","v":2775},{"$f":"ROUNDDOWN(StravisData取り込み!AD42/1000000,0)","v":2120},{"$f":"ROUNDDOWN(StravisData取り込み!AF42/1000000,0)","v":3655}]
[null,"国内食品計 Domestic foods business",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z43/1000000,0)","v":161038},{"$f":"ROUND(StravisData取り込み!Z43/StravisData取り込み!Z$19*100,1)","v":80},{"$f":"ROUND((StravisData取り込み!Z43/StravisData取り込み!S43-1)*100,1)","v":1.5},{"$f":"ROUNDDOWN((StravisData取り込み!AG43)/1000000,0)","v":162317},{"$f":"ROUND(StravisData取り込み!AG43/StravisData取り込み!AG$19*100,1)","v":77.400000000000006},{"$f":"ROUND((StravisData取り込み!AG43/StravisData取り込み!Z43-1)*100,1)","v":0.8},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V43/1000000,0)","v":51454},{"$f":"ROUNDDOWN(StravisData取り込み!W43/1000000,0)","v":52831},{"$f":"ROUNDDOWN(StravisData取り込み!Y43/1000000,0)","v":56753},{"$f":"ROUNDDOWN(StravisData取り込み!AA43/1000000,0)","v":52600},{"$f":"ROUNDDOWN(StravisData取り込み!AC43/1000000,0)","v":52263},{"$f":"ROUNDDOWN(StravisData取り込み!AD43/1000000,0)","v":53470},{"$f":"ROUNDDOWN(StravisData取り込み!AF43/1000000,0)","v":56583}]
[null,null,"海外スナック Overseas snack foods",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z44/1000000,0)","v":34635},{"$f":"ROUND(StravisData取り込み!Z44/StravisData取り込み!Z$19*100,1)","v":17.2},{"$f":"ROUND((StravisData取り込み!Z44/StravisData取り込み!S44-1)*100,1)","v":22.3},{"$f":"ROUNDDOWN(StravisData取り込み!AG44/1000000,0)","v":41197},{"$f":"ROUND(StravisData取り込み!AG44/StravisData取り込み!AG$19*100,1)","v":19.600000000000001},{"$f":"ROUND((StravisData取り込み!AG44/StravisData取り込み!Z44-1)*100,1)","v":18.899999999999999},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V44/1000000,0)","v":10978},{"$f":"ROUNDDOWN(StravisData取り込み!W44/1000000,0)","v":11977},{"$f":"ROUNDDOWN(StravisData取り込み!Y44/1000000,0)","v":11678},{"$f":"ROUNDDOWN(StravisData取り込み!AA44/1000000,0)","v":11772},{"$f":"ROUNDDOWN(StravisData取り込み!AC44/1000000,0)","v":13303},{"$f":"ROUNDDOWN(StravisData取り込み!AD44/1000000,0)","v":13438},{"$f":"ROUNDDOWN(StravisData取り込み!AF44/1000000,0)","v":14455}]
[null,null,"海外シリアル Overseas cereals",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z45/1000000,0)","v":5529},{"$f":"ROUND(StravisData取り込み!Z45/StravisData取り込み!Z$19*100,1)","v":2.7},{"$f":"ROUND((StravisData取り込み!Z45/StravisData取り込み!S45-1)*100,1)","v":8.8000000000000007},{"$f":"ROUNDDOWN(StravisData取り込み!AG45/1000000,0)","v":6308},{"$f":"ROUND(StravisData取り込み!AG45/StravisData取り込み!AG$19*100,1)","v":3},{"$f":"ROUND((StravisData取り込み!AG45/StravisData取り込み!Z45-1)*100,1)","v":14.1},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V45/1000000,0)","v":1952},{"$f":"ROUNDDOWN(StravisData取り込み!W45/1000000,0)","v":1753},{"$f":"ROUNDDOWN(StravisData取り込み!Y45/1000000,0)","v":1823},{"$f":"ROUNDDOWN(StravisData取り込み!AA45/1000000,0)","v":1169},{"$f":"ROUNDDOWN(StravisData取り込み!AC45/1000000,0)","v":1786},{"$f":"ROUNDDOWN(StravisData取り込み!AD45/1000000,0)","v":1930},{"$f":"ROUNDDOWN(StravisData取り込み!AF45/1000000,0)","v":2591}]
[null,"海外食品計 Overseas foods business",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z46/1000000,0)","v":40164},{"$f":"ROUND(StravisData取り込み!Z46/StravisData取り込み!Z$19*100,1)","v":20},{"$f":"ROUND((StravisData取り込み!Z46/StravisData取り込み!S46-1)*100,1)","v":20.3},{"$f":"ROUNDDOWN(StravisData取り込み!AG46/1000000,0)","v":47506},{"$f":"ROUND(StravisData取り込み!AG46/StravisData取り込み!AG$19*100,1)","v":22.6},{"$f":"ROUND((StravisData取り込み!AG46/StravisData取り込み!Z46-1)*100,1)","v":18.3},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V46/1000000,0)","v":12931},{"$f":"ROUNDDOWN(StravisData取り込み!W46/1000000,0)","v":13730},{"$f":"ROUNDDOWN(StravisData取り込み!Y46/1000000,0)","v":13502},{"$f":"ROUNDDOWN(StravisData取り込み!AA46/1000000,0)","v":12941},{"$f":"ROUNDDOWN(StravisData取り込み!AC46/1000000,0)","v":15090},{"$f":"ROUNDDOWN(StravisData取り込み!AD46/1000000,0)","v":15368},{"$f":"ROUNDDOWN(StravisData取り込み!AF46/1000000,0)","v":17046}]
[null,"食品製造販売事業計 Snacks and other foods business",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z47/1000000,0)","v":201203},{"$f":"ROUND(StravisData取り込み!Z47/StravisData取り込み!Z$19*100,1)","v":100},{"$f":"ROUND((StravisData取り込み!Z47/StravisData取り込み!S47-1)*100,1)","v":4.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG48/1000000,0)","v":209823},{"$f":"ROUND(StravisData取り込み!AG47/StravisData取り込み!AG$19*100,1)","v":100},{"$f":"ROUND((StravisData取り込み!AG47/StravisData取り込み!Z47-1)*100,1)","v":4.3},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V47/1000000,0)","v":64385},{"$f":"ROUNDDOWN(StravisData取り込み!W47/1000000,0)","v":66562},{"$f":"ROUNDDOWN(StravisData取り込み!Y47/1000000,0)","v":70256},{"$f":"ROUNDDOWN(StravisData取り込み!AA47/1000000,0)","v":65542},{"$f":"ROUNDDOWN(StravisData取り込み!AC47/1000000,0)","v":67353},{"$f":"ROUNDDOWN(StravisData取り込み!AD47/1000000,0)","v":68839},{"$f":"ROUNDDOWN(StravisData取り込み!AF47/1000000,0)","v":73630}]
[null,"その他事業 Other businesses",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z41/1000000,0)","v":1195},{"$f":"ROUND(StravisData取り込み!Z41/StravisData取り込み!Z$19*100,1)","v":0.6},{"$f":"ROUND((StravisData取り込み!Z41/StravisData取り込み!S41-1)*100,1)","v":-17.100000000000001},{"$f":"ROUNDDOWN(StravisData取り込み!AG41/1000000,0)","v":1078},{"$f":"ROUND(StravisData取り込み!AG41/StravisData取り込み!AG$19*100,1)","v":0.5},{"$f":"ROUND((StravisData取り込み!AG41/StravisData取り込み!Z41-1)*100,1)","v":-9.8000000000000007},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V41/1000000,0)","v":317},{"$f":"ROUNDDOWN(StravisData取り込み!W41/1000000,0)","v":230},{"$f":"ROUNDDOWN(StravisData取り込み!Y41/1000000,0)","v":647},{"$f":"ROUNDDOWN(StravisData取り込み!AA41/1000000,0)","v":363},{"$f":"ROUNDDOWN(StravisData取り込み!AC41/1000000,0)","v":256},{"$f":"ROUNDDOWN(StravisData取り込み!AD41/1000000,0)","v":209}]
[null,"売上高合計 Gross sales",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z48/1000000,0)","v":201203},{"$f":"ROUND(StravisData取り込み!Z48/StravisData取り込み!Z$19*100,1)","v":100},{"$f":"ROUND((StravisData取り込み!Z48/StravisData取り込み!S48-1)*100,1)","v":4.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG48/1000000,0)","v":209823},{"$f":"ROUND(StravisData取り込み!AG48/StravisData取り込み!AG$19*100,1)","v":100},{"$f":"ROUND((StravisData取り込み!AG48/StravisData取り込み!Z48-1)*100,1)","v":4.3},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V48/1000000,0)","v":64385},{"$f":"ROUNDDOWN(StravisData取り込み!W48/1000000,0)","v":66562},{"$f":"ROUNDDOWN(StravisData取り込み!Y48/1000000,0)","v":70256},{"$f":"ROUNDDOWN(StravisData取り込み!AA48/1000000,0)","v":65542},{"$f":"ROUNDDOWN(StravisData取り込み!AC48/1000000,0)","v":67353},{"$f":"ROUNDDOWN(StravisData取り込み!AD48/1000000,0)","v":68839}]
[null,null,"＜国内スナック内訳　Breakdown of domestic snack foods＞"]
[null,null,"ポテト系スナック Potato-based snacks",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z50/1000000,0)","v":96776},{"$f":"ROUND(StravisData取り込み!Z50/StravisData取り込み!Z$19*100,1)","v":48.1},{"$f":"ROUND((StravisData取り込み!Z50/StravisData取り込み!S50-1)*100,1)","v":-3.9},{"$f":"ROUNDDOWN(StravisData取り込み!AG50/1000000,0)","v":97617},{"$f":"ROUND(StravisData取り込み!AG50/StravisData取り込み!AG$19*100,1)","v":46.5},{"$f":"ROUND((StravisData取り込み!AG50/StravisData取り込み!Z50-1)*100,1)","v":0.9},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V50/1000000,0)","v":29120},{"$f":"ROUNDDOWN(StravisData取り込み!W50/1000000,0)","v":32309},{"$f":"ROUNDDOWN(StravisData取り込み!Y50/1000000,0)","v":35346},{"$f":"ROUNDDOWN(StravisData取り込み!AA50/1000000,0)","v":32065},{"$f":"ROUNDDOWN(StravisData取り込み!AC50/1000000,0)","v":30674},{"$f":"ROUNDDOWN(StravisData取り込み!AD50/1000000,0)","v":32642},{"$f":"ROUNDDOWN(StravisData取り込み!AF50/1000000,0)","v":34299}]
[null,null,null,"ポテトチップス Potato Chips",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z51/1000000,0)","v":65385},{"$f":"ROUND(StravisData取り込み!Z51/StravisData取り込み!Z$19*100,1)","v":32.5},{"$f":"ROUND((StravisData取り込み!Z51/StravisData取り込み!S51-1)*100,1)","v":2.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG51/1000000,0)","v":64066},{"$f":"ROUND(StravisData取り込み!AG51/StravisData取り込み!AG$19*100,1)","v":30.5},{"$f":"ROUND((StravisData取り込み!AG51/StravisData取り込み!Z51-1)*100,1)","v":-2},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V51/1000000,0)","v":19461},{"$f":"ROUNDDOWN(StravisData取り込み!W51/1000000,0)","v":21574},{"$f":"ROUNDDOWN(StravisData取り込み!Y51/1000000,0)","v":24350},{"$f":"ROUNDDOWN(StravisData取り込み!AA51/1000000,0)","v":21207},{"$f":"ROUNDDOWN(StravisData取り込み!AC51/1000000,0)","v":19605},{"$f":"ROUNDDOWN(StravisData取り込み!AD51/1000000,0)","v":21493},{"$f":"ROUNDDOWN(StravisData取り込み!AF51/1000000,0)","v":22967}]
[null,null,null,"じゃがりこ Jagarico",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z52/1000000,0)","v":25585},{"$f":"ROUND(StravisData取り込み!Z52/StravisData取り込み!Z$19*100,1)","v":12.7},{"$f":"ROUND((StravisData取り込み!Z52/StravisData取り込み!S52-1)*100,1)","v":-9},{"$f":"ROUNDDOWN(StravisData取り込み!AG52/1000000,0)","v":27013},{"$f":"ROUND(StravisData取り込み!AG52/StravisData取り込み!AG$19*100,1)","v":12.9},{"$f":"ROUND((StravisData取り込み!AG52/StravisData取り込み!Z52-1)*100,1)","v":5.6},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V52/1000000,0)","v":7865},{"$f":"ROUNDDOWN(StravisData取り込み!W52/1000000,0)","v":8722},{"$f":"ROUNDDOWN(StravisData取り込み!Y52/1000000,0)","v":8998},{"$f":"ROUNDDOWN(StravisData取り込み!AA52/1000000,0)","v":8954},{"$f":"ROUNDDOWN(StravisData取り込み!AC52/1000000,0)","v":9019},{"$f":"ROUNDDOWN(StravisData取り込み!AD52/1000000,0)","v":8875},{"$f":"ROUNDDOWN(StravisData取り込み!AF52/1000000,0)","v":9117}]
[null,null,null,"Jagabee/じゃがポックル Jagabee/Jagapokkuru",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z53/1000000,0)","v":5804},{"$f":"ROUND(StravisData取り込み!Z53/StravisData取り込み!Z$19*100,1)","v":2.9},{"$f":"ROUND((StravisData取り込み!Z53/StravisData取り込み!S53-1)*100,1)","v":-35.299999999999997},{"$f":"ROUNDDOWN(StravisData取り込み!AG53/1000000,0)","v":6537},{"$f":"ROUND(StravisData取り込み!AG53/StravisData取り込み!AG$19*100,1)","v":3.1},{"$f":"ROUND((StravisData取り込み!AG53/StravisData取り込み!Z53-1)*100,1)","v":12.6},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V53/1000000,0)","v":1794},{"$f":"ROUNDDOWN(StravisData取り込み!W53/1000000,0)","v":2012},{"$f":"ROUNDDOWN(StravisData取り込み!Y53/1000000,0)","v":1998},{"$f":"ROUNDDOWN(StravisData取り込み!AA53/1000000,0)","v":1903},{"$f":"ROUNDDOWN(StravisData取り込み!AC53/1000000,0)","v":2049},{"$f":"ROUNDDOWN(StravisData取り込み!AD53/1000000,0)","v":2273},{"$f":"ROUNDDOWN(StravisData取り込み!AF53/1000000,0)","v":2214}]
[null,null,"小麦系スナック Flour-based snacks",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z54/1000000,0)","v":15933},{"$f":"ROUND(StravisData取り込み!Z54/StravisData取り込み!Z$19*100,1)","v":7.9},{"$f":"ROUND((StravisData取り込み!Z54/StravisData取り込み!S54-1)*100,1)","v":-2.2999999999999998},{"$f":"ROUNDDOWN(StravisData取り込み!AG54/1000000,0)","v":16183},{"$f":"ROUND(StravisData取り込み!AG54/StravisData取り込み!AG$19*100,1)","v":7.7},{"$f":"ROUND((StravisData取り込み!AG54/StravisData取り込み!Z54-1)*100,1)","v":1.6},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V54/1000000,0)","v":5501},{"$f":"ROUNDDOWN(StravisData取り込み!W54/1000000,0)","v":5189},{"$f":"ROUNDDOWN(StravisData取り込み!Y54/1000000,0)","v":5242},{"$f":"ROUNDDOWN(StravisData取り込み!AA54/1000000,0)","v":5565},{"$f":"ROUNDDOWN(StravisData取り込み!AC54/1000000,0)","v":5168},{"$f":"ROUNDDOWN(StravisData取り込み!AD54/1000000,0)","v":5504},{"$f":"ROUNDDOWN(StravisData取り込み!AF54/1000000,0)","v":5511}]
[null,null,null,"かっぱえびせん Kappa Ebisen",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z55/1000000,0)","v":7222},{"$f":"ROUND(StravisData取り込み!Z55/StravisData取り込み!Z$19*100,1)","v":3.6},{"$f":"ROUND((StravisData取り込み!Z55/StravisData取り込み!S55-1)*100,1)","v":-4.7},{"$f":"ROUNDDOWN(StravisData取り込み!AG55/1000000,0)","v":7717},{"$f":"ROUND(StravisData取り込み!AG55/StravisData取り込み!AG$19*100,1)","v":3.7},{"$f":"ROUND((StravisData取り込み!AG55/StravisData取り込み!Z55-1)*100,1)","v":6.9},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V55/1000000,0)","v":2366},{"$f":"ROUNDDOWN(StravisData取り込み!W55/1000000,0)","v":2346},{"$f":"ROUNDDOWN(StravisData取り込み!Y55/1000000,0)","v":2508},{"$f":"ROUNDDOWN(StravisData取り込み!AA55/1000000,0)","v":2872},{"$f":"ROUNDDOWN(StravisData取り込み!AC55/1000000,0)","v":2494},{"$f":"ROUNDDOWN(StravisData取り込み!AD55/1000000,0)","v":2592},{"$f":"ROUNDDOWN(StravisData取り込み!AF55/1000000,0)","v":2630}]
[null,null,null,"サッポロポテト等 Sapporo potato and others",null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z56/1000000,0)","v":8710},{"$f":"ROUND(StravisData取り込み!Z56/StravisData取り込み!Z$19*100,1)","v":4.3},{"$f":"ROUND((StravisData取り込み!Z56/StravisData取り込み!S56-1)*100,1)","v":-0.3},{"$f":"ROUNDDOWN(StravisData取り込み!AG56/1000000,0)","v":8466},{"$f":"ROUND(StravisData取り込み!AG56/StravisData取り込み!AG$19*100,1)","v":4},{"$f":"ROUND((StravisData取り込み!AG56/StravisData取り込み!Z56-1)*100,1)","v":-2.8},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V56/1000000,0)","v":3134},{"$f":"ROUNDDOWN(StravisData取り込み!W56/1000000,0)","v":2842},{"$f":"ROUNDDOWN(StravisData取り込み!Y56/1000000,0)","v":2733},{"$f":"ROUNDDOWN(StravisData取り込み!AA56/1000000,0)","v":2693},{"$f":"ROUNDDOWN(StravisData取り込み!AC56/1000000,0)","v":2673},{"$f":"ROUNDDOWN(StravisData取り込み!AD56/1000000,0)","v":2912},{"$f":"ROUNDDOWN(StravisData取り込み!AF56/1000000,0)","v":2880}]
[null,null,"コーン系・豆系スナック Corn- and bean-based snacks",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z57/1000000,0)","v":13242},{"$f":"ROUND(StravisData取り込み!Z57/StravisData取り込み!Z$19*100,1)","v":6.6},{"$f":"ROUND((StravisData取り込み!Z57/StravisData取り込み!S57-1)*100,1)","v":0.8},{"$f":"ROUNDDOWN(StravisData取り込み!AG57/1000000,0)","v":14135},{"$f":"ROUND(StravisData取り込み!AG57/StravisData取り込み!AG$19*100,1)","v":6.7},{"$f":"ROUND((StravisData取り込み!AG57/StravisData取り込み!Z57-1)*100,1)","v":6.7},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V57/1000000,0)","v":4763},{"$f":"ROUNDDOWN(StravisData取り込み!W57/1000000,0)","v":4017},{"$f":"ROUNDDOWN(StravisData取り込み!Y57/1000000,0)","v":4461},{"$f":"ROUNDDOWN(StravisData取り込み!AA57/1000000,0)","v":3856},{"$f":"ROUNDDOWN(StravisData取り込み!AC57/1000000,0)","v":4846},{"$f":"ROUNDDOWN(StravisData取り込み!AD57/1000000,0)","v":4470},{"$f":"ROUNDDOWN(StravisData取り込み!AF57/1000000,0)","v":4818}]
[null,null,"その他スナック Other snacks",null,null,null,{"$f":"ROUNDDOWN((StravisData取り込み!Z58)/1000000,0)","v":6076},{"$f":"ROUND(StravisData取り込み!Z58/StravisData取り込み!Z$19*100,1)","v":3},{"$f":"ROUND((StravisData取り込み!Z58/StravisData取り込み!S58-1)*100,1)","v":-17.8},{"$f":"ROUNDDOWN((StravisData取り込み!AG58)/1000000,0)","v":6932},{"$f":"ROUND(StravisData取り込み!AG58/StravisData取り込み!AG$19*100,1)","v":3.3},{"$f":"ROUND((StravisData取り込み!AG58/StravisData取り込み!Z58-1)*100,1)","v":14.1},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V58/1000000,0)","v":1959},{"$f":"ROUNDDOWN(StravisData取り込み!W58/1000000,0)","v":1936},{"$f":"ROUNDDOWN(StravisData取り込み!Y58/1000000,0)","v":2179},{"$f":"ROUNDDOWN(StravisData取り込み!AA58/1000000,0)","v":2158},{"$f":"ROUNDDOWN(StravisData取り込み!AC58/1000000,0)","v":2168},{"$f":"ROUNDDOWN(StravisData取り込み!AD58/1000000,0)","v":2198},{"$f":"ROUNDDOWN(StravisData取り込み!AF58/1000000,0)","v":2565}]
[null,"*第１四半期連結会計期間の期首より「収益認識会計基準」を適用しており、リベート等について従来は販売費及び一般管理費として処理する方法によっておりましたが、販売時に取引金額から減額する方法に変更しております。 "]
[null,"*The Company adopted the \"Accounting Standard for Revenue Recognition\" from the beginning of the first quarter of the fiscal year. "]
[null,"　Rebates, etc. were previously accounted for as selling, general and administrative expenses, but the Company has changed the method to reduce this from the transaction amount at the time of sale."]
[null,"*上記の製品別売上高は、いずれもリベート等控除前の総売上高となっております。 *The above sales by product are all gross sales before deduction of rebates, etc."]
[null,"**「その他事業」を「国内その他食品」にまとめて表記　** \"Others\" have been summarized in \"Other domestic foods\"."]
[]
[]
[]
[]
[]
["海外国・地域別売上高* Sales by country/area *",null,null,null,null,null,{"$f":"G6","v":"FY’21/３\nQ3"},"伸び率(%)\nChange in %",null,{"$f":"J6","v":"FY’22/３\nQ3"},"伸び率(%)\nChange in %",null,null,null,{"$f":"O22","v":"FY’21/３"},null,null,null,{"$f":"S22","v":"FY’22/３"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4"]
[null,"北米 North America",null,null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z65/1000000,0)","v":10854},{"$f":"ROUND((StravisData取り込み!Z65/StravisData取り込み!S65-1)*100,1)","v":52.7},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG65/1000000,0)","v":11592},{"$f":"ROUND((StravisData取り込み!AG65/StravisData取り込み!Z65-1)*100,1)","v":6.8},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V65/1000000,0)","v":3530},{"$f":"ROUNDDOWN(StravisData取り込み!W65/1000000,0)","v":3942},{"$f":"ROUNDDOWN(StravisData取り込み!Y65/1000000,0)","v":3381},{"$f":"ROUNDDOWN(StravisData取り込み!AA65/1000000,0)","v":3587},{"$f":"ROUNDDOWN(StravisData取り込み!AC65/1000000,0)","v":3974},{"$f":"ROUNDDOWN(StravisData取り込み!AD65/1000000,0)","v":3674},{"$f":"ROUNDDOWN(StravisData取り込み!AF65/1000000,0)","v":3942}]
[null,null,null,null,"千USD","K USD",{"$f":"ROUNDDOWN(StravisData取り込み!Z66/1000,0)","v":102524},{"$f":"ROUND((StravisData取り込み!Z66/StravisData取り込み!S66-1)*100,1)","v":57.3},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG66/1000,0)","v":104089},{"$f":"ROUND((StravisData取り込み!AG66/StravisData取り込み!Z66-1)*100,1)","v":1.5},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V66/1000,0)","v":32764},{"$f":"ROUNDDOWN(StravisData取り込み!W66/1000,0)","v":37288},{"$f":"ROUNDDOWN(StravisData取り込み!Y66/1000,0)","v":32471},{"$f":"ROUNDDOWN(StravisData取り込み!AA66/1000,0)","v":33516},{"$f":"ROUNDDOWN(StravisData取り込み!AC66/1000,0)","v":36139},{"$f":"ROUNDDOWN(StravisData取り込み!AD66/1000,0)","v":33291},{"$f":"ROUNDDOWN(StravisData取り込み!AF66/1000,0)","v":34658}]
[null,"中華圏 Greater China",null,null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z67/1000000,0)","v":11761},{"$f":"ROUND((StravisData取り込み!Z67/StravisData取り込み!S67-1)*100,1)","v":21.6},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG67/1000000,0)","v":14863},{"$f":"ROUND((StravisData取り込み!AG67/StravisData取り込み!Z67-1)*100,1)","v":26.4},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V67/1000000,0)","v":4028},{"$f":"ROUNDDOWN(StravisData取り込み!W67/1000000,0)","v":3853},{"$f":"ROUNDDOWN(StravisData取り込み!Y67/1000000,0)","v":3879},{"$f":"ROUNDDOWN(StravisData取り込み!AA67/1000000,0)","v":3370},{"$f":"ROUNDDOWN(StravisData取り込み!AC67/1000000,0)","v":4200},{"$f":"ROUNDDOWN(StravisData取り込み!AD67/1000000,0)","v":4909},{"$f":"ROUNDDOWN(StravisData取り込み!AF67/1000000,0)","v":5754}]
[null,null,"中国 China",null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z68/1000000,0)","v":7550},{"$f":"ROUND((StravisData取り込み!Z68/StravisData取り込み!S68-1)*100,1)","v":70.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG68/1000000,0)","v":11312},{"$f":"ROUND((StravisData取り込み!AG68/StravisData取り込み!Z68-1)*100,1)","v":49.8},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V68/1000000,0)","v":2244},{"$f":"ROUNDDOWN(StravisData取り込み!W68/1000000,0)","v":2536},{"$f":"ROUNDDOWN(StravisData取り込み!Y68/1000000,0)","v":2769},{"$f":"ROUNDDOWN(StravisData取り込み!AA68/1000000,0)","v":2332},{"$f":"ROUNDDOWN(StravisData取り込み!AC68/1000000,0)","v":3062},{"$f":"ROUNDDOWN(StravisData取り込み!AD68/1000000,0)","v":3760},{"$f":"ROUNDDOWN(StravisData取り込み!AF68/1000000,0)","v":4488}]
[null,null,null,null,"千RMB","K RMB",{"$f":"ROUNDDOWN(StravisData取り込み!Z69/1000,0)","v":490900},{"$f":"ROUND((StravisData取り込み!Z69/StravisData取り込み!S69-1)*100,1)","v":74.3},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG69/1000,0)","v":654253},{"$f":"ROUND((StravisData取り込み!AG69/StravisData取り込み!Z69-1)*100,1)","v":33.299999999999997},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V69/1000,0)","v":148025},{"$f":"ROUNDDOWN(StravisData取り込み!W69/1000,0)","v":166293},{"$f":"ROUNDDOWN(StravisData取り込み!Y69/1000,0)","v":176581},{"$f":"ROUNDDOWN(StravisData取り込み!AA69/1000,0)","v":141804},{"$f":"ROUNDDOWN(StravisData取り込み!AC69/1000,0)","v":180166},{"$f":"ROUNDDOWN(StravisData取り込み!AD69/1000,0)","v":220514},{"$f":"ROUNDDOWN(StravisData取り込み!AF69/1000,0)","v":253572}]
[null,null,"香港** Hong Kong**",null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z70/1000000,0)","v":4211},{"$f":"ROUND((StravisData取り込み!Z70/StravisData取り込み!S70-1)*100,1)","v":-19.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG70/1000000,0)","v":3551},{"$f":"ROUND((StravisData取り込み!AG70/StravisData取り込み!Z70-1)*100,1)","v":-15.7},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V70/1000000,0)","v":1784},{"$f":"ROUNDDOWN(StravisData取り込み!W70/1000000,0)","v":1316},{"$f":"ROUNDDOWN(StravisData取り込み!Y70/1000000,0)","v":1110},{"$f":"ROUNDDOWN(StravisData取り込み!AA70/1000000,0)","v":1037},{"$f":"ROUNDDOWN(StravisData取り込み!AC70/1000000,0)","v":1137},{"$f":"ROUNDDOWN(StravisData取り込み!AD70/1000000,0)","v":1148},{"$f":"ROUNDDOWN(StravisData取り込み!AF70/1000000,0)","v":1265}]
[null,null,null,null,"千HKD","K HKD",{"$f":"ROUNDDOWN(StravisData取り込み!Z71/1000,0)","v":308276},{"$f":"ROUND((StravisData取り込み!Z71/StravisData取り込み!S71-1)*100,1)","v":-18.2},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG71/1000,0)","v":248205},{"$f":"ROUND((StravisData取り込み!AG71/StravisData取り込み!Z71-1)*100,1)","v":-19.5},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V71/1000,0)","v":128362},{"$f":"ROUNDDOWN(StravisData取り込み!W71/1000,0)","v":96987},{"$f":"ROUNDDOWN(StravisData取り込み!Y71/1000,0)","v":82926},{"$f":"ROUNDDOWN(StravisData取り込み!AA71/1000,0)","v":75099},{"$f":"ROUNDDOWN(StravisData取り込み!AC71/1000,0)","v":80352},{"$f":"ROUNDDOWN(StravisData取り込み!AD71/1000,0)","v":80992},{"$f":"ROUNDDOWN(StravisData取り込み!AF71/1000,0)","v":86861}]
[null,"英国  United Kingdom",null,null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z73/1000000,0)","v":4860},{"$f":"ROUND((StravisData取り込み!Z73/StravisData取り込み!S73-1)*100,1)","v":8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG73/1000000,0)","v":5973},{"$f":"ROUND((StravisData取り込み!AG73/StravisData取り込み!Z73-1)*100,1)","v":22.9},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V73/1000000,0)","v":1568},{"$f":"ROUNDDOWN(StravisData取り込み!W73/1000000,0)","v":1650},{"$f":"ROUNDDOWN(StravisData取り込み!Y73/1000000,0)","v":1642},{"$f":"ROUNDDOWN(StravisData取り込み!AA73/1000000,0)","v":1646},{"$f":"ROUNDDOWN(StravisData取り込み!AC73/1000000,0)","v":1937},{"$f":"ROUNDDOWN(StravisData取り込み!AD73/1000000,0)","v":1910},{"$f":"ROUNDDOWN(StravisData取り込み!AF73/1000000,0)","v":2124}]
[null,null,null,null,"千GBP","K GBP",{"$f":"ROUNDDOWN(StravisData取り込み!Z74/1000,0)","v":35773},{"$f":"ROUND((StravisData取り込み!Z74/StravisData取り込み!S74-1)*100,1)","v":9.9},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG74/1000,0)","v":39013},{"$f":"ROUND((StravisData取り込み!AG74/StravisData取り込み!Z74-1)*100,1)","v":9.1},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V74/1000,0)","v":11805},{"$f":"ROUNDDOWN(StravisData取り込み!W74/1000,0)","v":12029},{"$f":"ROUNDDOWN(StravisData取り込み!Y74/1000,0)","v":11937},{"$f":"ROUNDDOWN(StravisData取り込み!AA74/1000,0)","v":11149},{"$f":"ROUNDDOWN(StravisData取り込み!AC74/1000,0)","v":12647},{"$f":"ROUNDDOWN(StravisData取り込み!AD74/1000,0)","v":12592},{"$f":"ROUNDDOWN(StravisData取り込み!AF74/1000,0)","v":13773}]
[null,"インドネシア Indonesia",null,null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z76/1000000,0)","v":2977},{"$f":"ROUND((StravisData取り込み!Z76/StravisData取り込み!S76-1)*100,1)","v":-12.3},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG76/1000000,0)","v":4201},{"$f":"ROUND((StravisData取り込み!AG76/StravisData取り込み!Z76-1)*100,1)","v":41.1},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V76/1000000,0)","v":855},{"$f":"ROUNDDOWN(StravisData取り込み!W76/1000000,0)","v":1078},{"$f":"ROUNDDOWN(StravisData取り込み!Y76/1000000,0)","v":1042},{"$f":"ROUNDDOWN(StravisData取り込み!AA76/1000000,0)","v":1078},{"$f":"ROUNDDOWN(StravisData取り込み!AC76/1000000,0)","v":1367},{"$f":"ROUNDDOWN(StravisData取り込み!AD76/1000000,0)","v":1197},{"$f":"ROUNDDOWN(StravisData取り込み!AF76/1000000,0)","v":1636}]
[null,null,null,null,"百万IDR","M IDR",{"$f":"ROUNDDOWN(StravisData取り込み!Z77/1000000,0)","v":413488},{"$f":"ROUND((StravisData取り込み!Z77/StravisData取り込み!S77-1)*100,1)","v":-6.2},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG77/1000000,0)","v":538649},{"$f":"ROUND((StravisData取り込み!AG77/StravisData取り込み!Z77-1)*100,1)","v":30.3},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V77/1000000,0)","v":120549},{"$f":"ROUNDDOWN(StravisData取り込み!W77/1000000,0)","v":151914},{"$f":"ROUNDDOWN(StravisData取り込み!Y77/1000000,0)","v":141024},{"$f":"ROUNDDOWN(StravisData取り込み!AA77/1000000,0)","v":142083},{"$f":"ROUNDDOWN(StravisData取り込み!AC77/1000000,0)","v":179907},{"$f":"ROUNDDOWN(StravisData取り込み!AD77/1000000,0)","v":153200},{"$f":"ROUNDDOWN(StravisData取り込み!AF77/1000000,0)","v":205541}]
[null,"上記以外 Other regions",null,null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z78/1000000,0)","v":9711},{"$f":"ROUND((StravisData取り込み!Z78/StravisData取り込み!S78-1)*100,1)","v":11.4},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG78/1000000,0)","v":10875},{"$f":"ROUND((StravisData取り込み!AG78/StravisData取り込み!Z78-1)*100,1)","v":12},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V78/1000000,0)","v":2948},{"$f":"ROUNDDOWN(StravisData取り込み!W78/1000000,0)","v":3206},{"$f":"ROUNDDOWN(StravisData取り込み!Y78/1000000,0)","v":3556},{"$f":"ROUNDDOWN(StravisData取り込み!AA78/1000000,0)","v":3259},{"$f":"ROUNDDOWN(StravisData取り込み!AC78/1000000,0)","v":3609},{"$f":"ROUNDDOWN(StravisData取り込み!AD78/1000000,0)","v":3676},{"$f":"ROUNDDOWN(StravisData取り込み!AF78/1000000,0)","v":3589}]
[null,null,"韓国 South Korea",null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z79/1000000,0)","v":3055},{"$f":"ROUND((StravisData取り込み!Z79/StravisData取り込み!S79-1)*100,1)","v":7.3},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG79/1000000,0)","v":3350},{"$f":"ROUND((StravisData取り込み!AG79/StravisData取り込み!Z79-1)*100,1)","v":9.6999999999999993},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V79/1000000,0)","v":924},{"$f":"ROUNDDOWN(StravisData取り込み!W79/1000000,0)","v":1005},{"$f":"ROUNDDOWN(StravisData取り込み!Y79/1000000,0)","v":1126},{"$f":"ROUNDDOWN(StravisData取り込み!AA79/1000000,0)","v":1143},{"$f":"ROUNDDOWN(StravisData取り込み!AC79/1000000,0)","v":1166},{"$f":"ROUNDDOWN(StravisData取り込み!AD79/1000000,0)","v":1171},{"$f":"ROUNDDOWN(StravisData取り込み!AF79/1000000,0)","v":1013}]
[null,null,null,null,"百万KRW","M KRW",{"$f":"ROUNDDOWN(StravisData取り込み!Z80/1000000,0)","v":33803},{"$f":"ROUND((StravisData取り込み!Z80/StravisData取り込み!S80-1)*100,1)","v":10.5},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG80/1000000,0)","v":34652},{"$f":"ROUND((StravisData取り込み!AG80/StravisData取り込み!Z80-1)*100,1)","v":2.5},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V80/1000000,0)","v":10432},{"$f":"ROUNDDOWN(StravisData取り込み!W80/1000000,0)","v":11273},{"$f":"ROUNDDOWN(StravisData取り込み!Y80/1000000,0)","v":12097},{"$f":"ROUNDDOWN(StravisData取り込み!AA80/1000000,0)","v":12042},{"$f":"ROUNDDOWN(StravisData取り込み!AC80/1000000,0)","v":11891},{"$f":"ROUNDDOWN(StravisData取り込み!AD80/1000000,0)","v":12285},{"$f":"ROUNDDOWN(StravisData取り込み!AF80/1000000,0)","v":10475}]
[null,null,"タイ Thailand",null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z81/1000000,0)","v":2685},{"$f":"ROUND((StravisData取り込み!Z81/StravisData取り込み!S81-1)*100,1)","v":-6.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG81/1000000,0)","v":2903},{"$f":"ROUND((StravisData取り込み!AG81/StravisData取り込み!Z81-1)*100,1)","v":8.1},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V81/1000000,0)","v":805},{"$f":"ROUNDDOWN(StravisData取り込み!W81/1000000,0)","v":874},{"$f":"ROUNDDOWN(StravisData取り込み!Y81/1000000,0)","v":1005},{"$f":"ROUNDDOWN(StravisData取り込み!AA81/1000000,0)","v":846},{"$f":"ROUNDDOWN(StravisData取り込み!AC81/1000000,0)","v":922},{"$f":"ROUNDDOWN(StravisData取り込み!AD81/1000000,0)","v":942},{"$f":"ROUNDDOWN(StravisData取り込み!AF81/1000000,0)","v":1038}]
[null,null,null,null,"千THB","K THB",{"$f":"ROUNDDOWN(StravisData取り込み!Z82/1000,0)","v":794570},{"$f":"ROUND((StravisData取り込み!Z82/StravisData取り込み!S82-1)*100,1)","v":-2.7},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG82/1000,0)","v":848926},{"$f":"ROUND((StravisData取り込み!AG82/StravisData取り込み!Z82-1)*100,1)","v":6.8},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V82/1000,0)","v":239107},{"$f":"ROUNDDOWN(StravisData取り込み!W82/1000,0)","v":260991},{"$f":"ROUNDDOWN(StravisData取り込み!Y82/1000,0)","v":294470},{"$f":"ROUNDDOWN(StravisData取り込み!AA82/1000,0)","v":241253},{"$f":"ROUNDDOWN(StravisData取り込み!AC82/1000,0)","v":264337},{"$f":"ROUNDDOWN(StravisData取り込み!AD82/1000,0)","v":280964},{"$f":"ROUNDDOWN(StravisData取り込み!AF82/1000,0)","v":303624}]
[null,null,"シンガポール Singapore",null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z83/1000000,0)","v":1215},{"$f":"ROUND((StravisData取り込み!Z83/StravisData取り込み!S83-1)*100,1)","v":15.6},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG83/1000000,0)","v":1288},{"$f":"ROUND((StravisData取り込み!AG83/StravisData取り込み!Z83-1)*100,1)","v":6},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V83/1000000,0)","v":409},{"$f":"ROUNDDOWN(StravisData取り込み!W83/1000000,0)","v":416},{"$f":"ROUNDDOWN(StravisData取り込み!Y83/1000000,0)","v":389},{"$f":"ROUNDDOWN(StravisData取り込み!AA83/1000000,0)","v":348},{"$f":"ROUNDDOWN(StravisData取り込み!AC83/1000000,0)","v":420},{"$f":"ROUNDDOWN(StravisData取り込み!AD83/1000000,0)","v":420},{"$f":"ROUNDDOWN(StravisData取り込み!AF83/1000000,0)","v":446}]
[null,null,null,null,"千SGD","K SGD",{"$f":"ROUNDDOWN(StravisData取り込み!Z84/1000,0)","v":15813},{"$f":"ROUND((StravisData取り込み!Z84/StravisData取り込み!S84-1)*100,1)","v":20},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG84/1000,0)","v":15571},{"$f":"ROUND((StravisData取り込み!AG84/StravisData取り込み!Z84-1)*100,1)","v":-1.5},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V84/1000,0)","v":5371},{"$f":"ROUNDDOWN(StravisData取り込み!W84/1000,0)","v":5414},{"$f":"ROUNDDOWN(StravisData取り込み!Y84/1000,0)","v":5027},{"$f":"ROUNDDOWN(StravisData取り込み!AA84/1000,0)","v":4328},{"$f":"ROUNDDOWN(StravisData取り込み!AC84/1000,0)","v":5111},{"$f":"ROUNDDOWN(StravisData取り込み!AD84/1000,0)","v":5142},{"$f":"ROUNDDOWN(StravisData取り込み!AF84/1000,0)","v":5318}]
[null,null,"オーストラリア Australia",null,"百万円","M JPY",{"$f":"ROUNDDOWN(StravisData取り込み!Z85/1000000,0)","v":2754},{"$f":"ROUND((StravisData取り込み!Z85/StravisData取り込み!S85-1)*100,1)","v":42.5},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG85/1000000,0)","v":3332},{"$f":"ROUND((StravisData取り込み!AG85/StravisData取り込み!Z85-1)*100,1)","v":21},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V85/1000000,0)","v":808},{"$f":"ROUNDDOWN(StravisData取り込み!W85/1000000,0)","v":909},{"$f":"ROUNDDOWN(StravisData取り込み!Y85/1000000,0)","v":1035},{"$f":"ROUNDDOWN(StravisData取り込み!AA85/1000000,0)","v":920},{"$f":"ROUNDDOWN(StravisData取り込み!AC85/1000000,0)","v":1099},{"$f":"ROUNDDOWN(StravisData取り込み!AD85/1000000,0)","v":1142},{"$f":"ROUNDDOWN(StravisData取り込み!AF85/1000000,0)","v":1091}]
[null,null,null,null,"千AUD","K AUD",{"$f":"ROUNDDOWN(StravisData取り込み!Z86/1000,0)","v":37283},{"$f":"ROUND((StravisData取り込み!Z86/StravisData取り込み!S86-1)*100,1)","v":45.2},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG86/1000,0)","v":40224},{"$f":"ROUND((StravisData取り込み!AG86/StravisData取り込み!Z86-1)*100,1)","v":7.9},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V86/1000,0)","v":11507},{"$f":"ROUNDDOWN(StravisData取り込み!W86/1000,0)","v":12106},{"$f":"ROUNDDOWN(StravisData取り込み!Y86/1000,0)","v":13669},{"$f":"ROUNDDOWN(StravisData取り込み!AA86/1000,0)","v":11140},{"$f":"ROUNDDOWN(StravisData取り込み!AC86/1000,0)","v":13060},{"$f":"ROUNDDOWN(StravisData取り込み!AD86/1000,0)","v":14077},{"$f":"ROUNDDOWN(StravisData取り込み!AF86/1000,0)","v":13086}]
[null,"*第１四半期連結会計期間の期首より「収益認識会計基準」を適用しており、リベート等について従来は販売費及び一般管理費として処理する方法によっておりましたが、販売時に取引金額から減額する方法に変更しております。 "]
[null,"*The Company adopted the \"Accounting Standard for Revenue Recognition\" from the beginning of the first quarter of the fiscal year. "]
[null,"　Rebates, etc. were previously accounted for as selling, general and administrative expenses, but the Company has changed the method to reduce this from the transaction amount at the time of sale."]
[null,"*上記の海外国・地域別売上高は、いずれもリベート等控除前の総売上高となっております。　*All of the above sales by overseas country and region are gross sales before deduction of rebates, etc."]
[null,"**香港のうち、カルビーイーコマースの採用通貨はJPY **Within Hong Kong, Calbee E-commerce uses JPY"]
[]
["国内営業利益、海外営業利益 Domestic and Overseas operating profit\n（百万円 Million yen）",null,null,null,null,null,{"$f":"G6","v":"FY’21/３\nQ3"},"営業利益率(%) Operating margin",null,{"$f":"J6","v":"FY’22/３\nQ3"},"営業利益率(%) Operating margin",null,null,null,{"$f":"O22","v":"FY’21/３"},null,null,null,{"$f":"S22","v":"FY’22/３"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4"]
[null,"国内営業利益　Domestic operating profit",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z95/1000000,0)","v":19514},{"$f":"ROUND(StravisData取り込み!Z95/StravisData取り込み!Z43*100,1)","v":12.1},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG95/1000000,0)","v":19365},{"$f":"ROUND(StravisData取り込み!AG95/StravisData取り込み!AG43*100,1)","v":11.9},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V95/1000000,0)","v":5603},{"$f":"ROUNDDOWN(StravisData取り込み!W95/1000000,0)","v":5767},{"$f":"ROUNDDOWN(StravisData取り込み!Y95/1000000,0)","v":8143},{"$f":"ROUNDDOWN(StravisData取り込み!AA95/1000000,0)","v":5188},{"$f":"ROUNDDOWN(StravisData取り込み!AC95/1000000,0)","v":6342},{"$f":"ROUNDDOWN(StravisData取り込み!AD95/1000000,0)","v":5856},{"$f":"ROUNDDOWN(StravisData取り込み!AF95/1000000,0)","v":7165}]
[null,"海外営業利益  Overseas operating profit",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z96/1000000,0)","v":2327},{"$f":"ROUND(StravisData取り込み!Z96/StravisData取り込み!Z46*100,1)","v":5.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG96/1000000,0)","v":1520},{"$f":"ROUND(StravisData取り込み!AG96/StravisData取り込み!AG46*100,1)","v":3.2},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V96/1000000,0)","v":949},{"$f":"ROUNDDOWN(StravisData取り込み!W96/1000000,0)","v":694},{"$f":"ROUNDDOWN(StravisData取り込み!Y96/1000000,0)","v":683},{"$f":"ROUNDDOWN(StravisData取り込み!AA96/1000000,0)","v":34},{"$f":"ROUNDDOWN(StravisData取り込み!AC96/1000000,0)","v":595},{"$f":"ROUNDDOWN(StravisData取り込み!AD96/1000000,0)","v":506},{"$f":"ROUNDDOWN(StravisData取り込み!AF96/1000000,0)","v":417}]
[null,null,"北米 North America",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z97/1000000,0)","v":687},{"$f":"ROUND(StravisData取り込み!Z97/StravisData取り込み!Z64*100,1)","v":6.3},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG97/1000000,0)","v":-70},{"$f":"ROUND(StravisData取り込み!AG97/StravisData取り込み!AG64*100,1)","v":-0.6},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V97/1000000,0)","v":111},{"$f":"ROUNDDOWN(StravisData取り込み!W97/1000000,0)","v":277},{"$f":"ROUNDDOWN(StravisData取り込み!Y97/1000000,0)","v":297},{"$f":"ROUNDDOWN(StravisData取り込み!AA97/1000000,0)","v":-63},{"$f":"ROUNDDOWN(StravisData取り込み!AC97/1000000,0)","v":54},{"$f":"ROUNDDOWN(StravisData取り込み!AD97/1000000,0)","v":-3},{"$f":"ROUNDDOWN(StravisData取り込み!AF97/1000000,0)","v":-122}]
[null,null,"中華圏 Greater China",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z98/1000000,0)","v":685},{"$f":"ROUND(StravisData取り込み!Z98/StravisData取り込み!Z67*100,1)","v":5.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG98/1000000,0)","v":881},{"$f":"ROUND(StravisData取り込み!AG98/StravisData取り込み!AG67*100,1)","v":5.9},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V98/1000000,0)","v":483},{"$f":"ROUNDDOWN(StravisData取り込み!W98/1000000,0)","v":160},{"$f":"ROUNDDOWN(StravisData取り込み!Y98/1000000,0)","v":42},{"$f":"ROUNDDOWN(StravisData取り込み!AA98/1000000,0)","v":-69},{"$f":"ROUNDDOWN(StravisData取り込み!AC98/1000000,0)","v":257},{"$f":"ROUNDDOWN(StravisData取り込み!AD98/1000000,0)","v":384},{"$f":"ROUNDDOWN(StravisData取り込み!AF98/1000000,0)","v":239}]
[null,null,"英国　United Kingdom",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z102 /1000000,0)","v":134},{"$f":"ROUND(StravisData取り込み!Z102/StravisData取り込み!Z73*100,1)","v":2.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG102 /1000000,0)","v":28},{"$f":"ROUND(StravisData取り込み!AG102/StravisData取り込み!AG73*100,1)","v":0.5},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V102/1000000,0)","v":15},{"$f":"ROUNDDOWN(StravisData取り込み!W102/1000000,0)","v":47},{"$f":"ROUNDDOWN(StravisData取り込み!Y102/1000000,0)","v":70},{"$f":"ROUNDDOWN(StravisData取り込み!AA102/1000000,0)","v":20},{"$f":"ROUNDDOWN(StravisData取り込み!AC102/1000000,0)","v":-19},{"$f":"ROUNDDOWN(StravisData取り込み!AD102/1000000,0)","v":15},{"$f":"ROUNDDOWN(StravisData取り込み!AF102/1000000,0)","v":31}]
[null,null,"インドネシア Indonesia",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z103 /1000000,0)","v":-232},{"$f":"ROUND(StravisData取り込み!Z103/StravisData取り込み!Z76*100,1)","v":-7.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG103 /1000000,0)","v":-387},{"$f":"ROUND(StravisData取り込み!AG103/StravisData取り込み!AG76*100,1)","v":-9.1999999999999993},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V103/1000000,0)","v":-64},{"$f":"ROUNDDOWN(StravisData取り込み!W103/1000000,0)","v":-87},{"$f":"ROUNDDOWN(StravisData取り込み!Y103/1000000,0)","v":-81},{"$f":"ROUNDDOWN(StravisData取り込み!AA103/1000000,0)","v":-269},{"$f":"ROUNDDOWN(StravisData取り込み!AC103/1000000,0)","v":-52},{"$f":"ROUNDDOWN(StravisData取り込み!AD103/1000000,0)","v":-313},{"$f":"ROUNDDOWN(StravisData取り込み!AF103/1000000,0)","v":-22}]
["@",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AU105/1000000,0)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!AV105/1000000,0)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!AW105/1000000,0)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!AX105/1000000,0)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!AZ105/1000000,0)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!BA105/1000000,0)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!BB105/1000000,0)","v":0}]
[null,null,"その他地域 Other regions",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z104/1000000,0)","v":1052},{"$f":"ROUND(StravisData取り込み!Z104/StravisData取り込み!Z78*100,1)","v":10.8},null,{"$f":"ROUNDDOWN(StravisData取り込み!AG104/1000000,0)","v":1069},{"$f":"ROUND(StravisData取り込み!AG104/StravisData取り込み!AG78*100,1)","v":9.8000000000000007},null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!V104/1000000,0)","v":402},{"$f":"ROUNDDOWN(StravisData取り込み!W104/1000000,0)","v":295},{"$f":"ROUNDDOWN(StravisData取り込み!Y104/1000000,0)","v":354},{"$f":"ROUNDDOWN(StravisData取り込み!AA104/1000000,0)","v":416},{"$f":"ROUNDDOWN(StravisData取り込み!AC104/1000000,0)","v":354},{"$f":"ROUNDDOWN(StravisData取り込み!AD104/1000000,0)","v":423},{"$f":"ROUNDDOWN(StravisData取り込み!AF104/1000000,0)","v":291}]
["@"]
["@"]
["@"]
["@"]
["@"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!L110/1000000,0)","v":0},{"$f":"ROUNDDOWN(円!AP111/1000000,0)","v":-142},{"$f":"ROUNDDOWN(円!AK111/1000000,0)","v":-90},{"$f":"ROUNDDOWN(円!AM111/1000000,0)","v":-186},{"$f":"ROUNDDOWN(StravisData取り込み!U110/1000000,0)","v":0}]
["@"]
["@"]
["@"]
[null,"*上記の営業利益率は、リベート等控除前の総売上高に対する割合を表示しております。 *The operating margin above represents the percentage of gross sales before rebates and other deductions."]
[]
["為替レート Exchange rate",null,null,null,null,null,{"$f":"G6","v":"FY’21/３\nQ3"},null,null,{"$f":"J6","v":"FY’22/３\nQ3"}]
[]
[null,"期中平均レート  Average rate during the period"]
[null,null,"USD/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z117,2)","v":105.87},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG117,2)","v":111.37}]
[null,null,"RMB/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z118,2)","v":15.38},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG118,2)","v":17.29}]
[null,null,"GBP/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z127,2)","v":135.88},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG127,2)","v":153.1}]
[null,null,"IDR/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z125,4)","v":7.1999999999999998E-3},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG125,4)","v":7.7999999999999996E-3}]
["@",null,"HKD/JPY"]
["@",null,"TWD/JPY"]
[null,null,"KRW/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U121,4)","v":9.2499999999999999E-2},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!X121,4)","v":8.8900000000000007E-2}]
["@",null,"THB/JPY"]
["@",null,"PHP/JPY"]
["@",null,"SGD/JPY"]
["@",null,"AUD/JPY"]
["@",null,"EUR/JPY"]
[null,"期末日レート Current rate",null,null,null,null,"As of Dec. 31, 2020",null,null,"As of Dec. 31, 2021"]
[null,null,"USD/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z130,2)","v":103.5},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG130,2)","v":115.02}]
[null,null,"RMB/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z131,2)","v":15.88},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG131,2)","v":18.059999999999999}]
[null,null,"GBP/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z132,2)","v":139.82},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG132,2)","v":155.24}]
[null,null,"IDR/JPY",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!Z133,4)","v":7.4000000000000003E-3},null,null,{"$f":"ROUNDDOWN(StravisData取り込み!AG133,4)","v":8.0999999999999996E-3}]
["設備投資・減価償却 Capex and depreciation\n（百万円 Million yen）",null,null,null,null,null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY",null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY"]
[]
[null,"設備投資 Capex",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U137,0)","v":9004},{"$f":"ROUNDDOWN((StravisData取り込み!U137-StravisData取り込み!N137),0)","v":-941},null,{"$f":"ROUNDDOWN(StravisData取り込み!X137,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X137-StravisData取り込み!Q137),0)","v":0}]
[null,null,"国内 Domestic",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U138,0)","v":7765},{"$f":"ROUNDDOWN((StravisData取り込み!U138-StravisData取り込み!N138),0)","v":8},null,{"$f":"ROUNDDOWN(StravisData取り込み!X138,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X138-StravisData取り込み!Q138),0)","v":0}]
[null,null,"海外 Overseas",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U139,0)","v":1239},{"$f":"ROUNDDOWN((StravisData取り込み!U139-StravisData取り込み!N139),0)","v":-949},null,{"$f":"ROUNDDOWN(StravisData取り込み!X139,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X139-StravisData取り込み!Q139),0)","v":0}]
[null,"減価償却費 Depreciation",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U140/1000000,0)","v":8449},{"$f":"ROUNDDOWN((StravisData取り込み!U140-StravisData取り込み!N140)/1000000,0)","v":425},null,{"$f":"ROUNDDOWN(StravisData取り込み!X140/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X140-StravisData取り込み!Q140)/1000000,0)","v":0}]
[null,null,"国内 Domestic",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U141/1000000,0)","v":6416},{"$f":"ROUNDDOWN((StravisData取り込み!U141-StravisData取り込み!N141)/1000000,0)","v":217},null,{"$f":"ROUNDDOWN(StravisData取り込み!X141/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X141-StravisData取り込み!Q141)/1000000,0)","v":0}]
[null,null,"海外 Overseas",null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U142/1000000,0)","v":2033},{"$f":"ROUNDDOWN((StravisData取り込み!U142-StravisData取り込み!N142)/1000000,0)","v":207},null,{"$f":"ROUNDDOWN(StravisData取り込み!X142/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X142-StravisData取り込み!Q142)/1000000,0)","v":0}]
[]
["@"]
["@"]
["研究開発費　Research and development costs（百万円 Million yen)",null,null,null,null,null,"FY'20/3\n(累計)\n(YTD)","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %","FY'20/3\n(累計)\n(YTD)","構成比(％)\nPercent of Net sales","伸び率(%)\nChange in %"]
[]
[null,"研究開発費 Research and development costs",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U148/1000000,0)","v":2745},{"$f":"ROUND(StravisData取り込み!U148/StravisData取り込み!U$19 *100,1)","v":1.1000000000000001},{"$f":"ROUND((StravisData取り込み!U148/StravisData取り込み!N148-1)*100,1)","v":3.2},{"$f":"ROUNDDOWN(StravisData取り込み!X148/1000000,0)","v":0},{"$f":"ROUND(StravisData取り込み!X148/StravisData取り込み!X$19 *100,1)","v":0},{"$f":"ROUND((StravisData取り込み!Z148/StravisData取り込み!Q148-1)*100,1)","v":{"$error":"#DIV/0!"}}]
[]
["配当状況 Dividends",null,null,null,null,null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY",null,"FY'20/3\n(累計)\n(YTD)","増減\nYoY"]
[]
[null,"1株当たり年間配当金 Annual dividend per share (円 Yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U152,2)","v":50},{"$f":"ROUNDDOWN(StravisData取り込み!U152,2)-ROUNDDOWN(StravisData取り込み!N152,2)","v":2},null,{"$f":"ROUNDDOWN(StravisData取り込み!X152,2)","v":0},{"$f":"ROUNDDOWN(StravisData取り込み!X152,2)-ROUNDDOWN(StravisData取り込み!Q152,2)","v":0}]
[null,"配当性向 Dividend payout ratio (%)",null,null,null,null,{"$f":"ROUND(StravisData取り込み!U153,1)","v":38.1},{"$f":"ROUND(G164-#REF!,1)","v":{"$error":"#REF!"}},null,{"$f":"ROUND(StravisData取り込み!X153,1)","v":0},{"$f":"ROUND(J164-G164,1)","v":-38.1}]
[null,"配当金総額 Total dividend amount (百万円 Million yen)",null,null,null,null,{"$f":"ROUNDDOWN(StravisData取り込み!U154/1000000,0)","v":6696},{"$f":"ROUNDDOWN((StravisData取り込み!U154-StravisData取り込み!N154)/1000000,0)","v":268},null,{"$f":"ROUNDDOWN(StravisData取り込み!X154/1000000,0)","v":0},{"$f":"ROUNDDOWN((StravisData取り込み!X154-StravisData取り込み!Q154)/1000000,0)","v":0}]

{"sheet":"StravisData取り込み","index":1,"n_rows":154,"n_cols":35,"rows_kept":154,"cut":false,"hidden":true,"merged":[[0,28,0,34],[0,21,0,27],[134,0,135,4],[145,0,146,4],[149,0,150,4],[75,2,76,3],[84,2,85,3],[88,2,89,3],[113,0,114,4],[92,0,93,4],[80,2,81,3],[86,2,87,3],[82,2,83,3],[0,14,0,20],[67,2,68,3],[69,2,70,3],[0,7,0,13],[78,2,79,3],[3,0,4,4],[16,0,17,4],[35,0,36,4],[61,0,62,4],[64,2,65,3],[72,2,73,3]]}
[null,null,null,null,"会計期間",null,null,"2019年3月期",null,null,null,null,null,null,"2020年3月期",null,null,null,null,null,null,"2021年3月期",null,null,null,null,null,null,"2022年3月期"]
[null,null,null,null,"会計期間","201709T","201712T","201803T",null,"201806T",null,"201809T",null,"201812T","201903T",null,"201906T",null,"201909T",null,"201912T","202003T",null,"202006T",null,"202009T",null,"202012T","202103T",null,"202106T",null,"202109T",null,"202112T"]
[]
["財務指標"]
[null,null,null,null,null,null,null,"１Q","２Q","上期","３Q","3Q累計","4Q","４Q累計","１Q","２Q","２Q累計","３Q","3Q累計","4Q","４Q累計","１Q","２Q","２Q累計","３Q","3Q累計","4Q","４Q累計","１Q","２Q","２Q累計","３Q","3Q累計","4Q","４Q累計"]
[null,"自己資本利益率 ROE (%)",null,null,null,null,12.957816914383301,null,null,null,null,null,null,13.248636080567582,null,null,null,null,null,null,{"$error":"#VALUE!"},null,null,null,null,null,null,10.444052115926775]
[null,"1株あたり当期純利益 EPS (円 yen)",null,null,null,null,129.72,null,null,null,null,112.4,null,145.38999999999999,31.76,null,65.989999999999995,null,109.83,null,131.22,30.3,null,61.52,null,105.11,null,132.30000000000001,37.07,null,68.680000000000007,null,110.23]
[null,"1株当たり純資産額",null,null,null,null,1043.3699999999999,null,null,null,null,null,null,1151.71,null,null,null,null,null,null,1221.19,null,null,null,null,null,null,1312.24]
[null,"営業活動によるCF",null,null,null,null,9358968238,5730343440,null,12283757461,null,11380668418,null,27620969848,5102000942,null,25154702760,null,13812220516,null,40449269550,6367608100,null,14648403333,null,3388536455,null,30450730256,5163220731,null,12792482354,null,-4106975751,null,0]
[null,"投資活動によるCF",null,null,null,null,-6258088694,-3992357429,null,-14600111851,null,-19170063947,null,-28347343393,666703600,null,-10567437003,null,-3872805097,null,-13462393139,-6196256367,null,-11751120410,null,-14509422127,null,-32069745134,17091904929,null,13947887009,null,-2250892221,null,0]
[null,"財務活動によるCF",null,null,null,null,-5450518221,-5389823189,null,-1421811982,null,-3393656906,null,-6227483517,-5979511468,null,-6125098617,null,-1183642110,null,-6278860084,-6775214636,null,-8456106728,null,-2512802330,null,-7635163939,-8216222043,null,-12106361804,null,-11888660278,null,0]
[null,"現金及び現金同等物残高",null,null,null,null,42195201303,38581259049,null,38723215248,null,31157610051,null,35425891287,34975485536,null,43579277146,null,44187906251,null,55742996094,49240128821,null,50233612038,null,42249425003,null,47282750847,61347226815,null,62032004106,null,29649579552,null,0]
[null,"総資産",null,null,null,null,192034489170,184994336019,null,196890619877,null,197360646748,null,202750168779,196475347658,null,204449080835,null,213653124881,null,214967413153,214990265851,null,222290677284,null,229795015046,null,238978749675,231840472808,null,236024384966,null,237154668601,null,0]
[null,"純資産",null,null,null,null,146667727737,145411475603,null,150987272976,null,155569294711,null,160490065970,157688435318,null,161903026009,null,169156507730,null,169632656900,167784886882,null,171782213586,null,177545226814,null,182740340286,179036395583,null,183329901110,null,183141537049,null,0]
[null,"自己資本比率",null,null,null,null,72.599999999999994,74.823153368751576,null,73.24586154591438,null,75.486393736450268,null,75.921540208327315,76.835572675396236,null,75.942722247944701,null,75.820235521584848,null,75.938286361949395,74.858191043653449,null,74.137430499817896,null,74.146160077011587,null,73.382710279258646,73.953233238525272,null,74.483934683835543,null,73.941212711281452,null,{"$error":"#DIV/0!"}]
[]
["損益計算書 P/L  (百万円 Million yen)"]
[]
[null,"総売上高 Gross sales",null,null,null,186691413673,251575543134,61231784366,59835235808,121067020174,65955177686,187022197860,61633085245,248655283105,61912847708,{"$f":"Q19-O19","v":63333480281},125246327989,{"$f":"S19-Q19","v":66858128183},192104456172,{"$f":"U19-S19","v":63834512981},255938969153,64385224826,{"$f":"X19-V19","v":66562341404},130947566230,{"$f":"Z19-X19","v":70256063521},201203629751,{"$f":"AB19-Z19","v":65542274127},266745903878,67353757579,{"$f":"AE19-AC19","v":68839394089},136193151668,{"$f":"AG19-AE19","v":73630172125},209823323793,{"$f":"AI19-AG19","v":-209823323793},0]
[null,"リベート等控除",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7457347175,{"$f":"AE20-AC20","v":8294899012},15752246187,{"$f":"AG20-AE20","v":8600718673},24352964860,{"$f":"AI20-AG20","v":-24352964860},0]
[null,"純売上高 Net sales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59896410404,{"$f":"AE21-AC21","v":60544495077},120440905481,{"$f":"AG21-AE21","v":65029453452},185470358933,{"$f":"AI21-AG21","v":-185470358933},0]
[null,"売上原価",null,null,null,106614473972,142671175421,34524162494,33209628196,67733790690,35716171526,103449962216,34084323865,137534286081,34291757747,{"$f":"Q22-O22","v":34949260153},69241017900,{"$f":"S22-Q22","v":36179629303},105420647203,{"$f":"U22-S22","v":35431426865},140852074068,36125218950,{"$f":"X22-V22","v":37607402230},73732621180,{"$f":"Z22-X22","v":38082822146},111815443326,{"$f":"AB22-Z22","v":37119924233},148935367559,38687806941,{"$f":"AE22-AC22","v":39663356902},78351163843,{"$f":"AG22-AE22","v":42319072390},120670236233,{"$f":"AI22-AG22","v":-120670236233},0]
[null,"売上総利益率 Gross profit",null,null,null,80076939701,108904367713,26707621872,26625607612,53333229484,30239006160,83572235644,27548761380,111120997024,27621089961,28384220128,56005310089,30678498880,86683808969,28403086116,115086895085,28260005876,28954939174,57214945050,32173241375,89388186425,28422349894,117810536319,21208603463,20881138175,42089741638,22710381062,64800122700,-64800122700,0]
[null,"販売管理費 SG&A",null,null,null,60886668286,82075529936,20933332905,20658935279,41592268184,21538484772,63130752956,21025979974,84156732930,21172227858,21574622933,42746850791,22057639992,64804490783,22617806287,87422297070,21707304845,22493673282,44200978127,23345607309,67546585436,23199931415,90746516851,14269722367,14517945815,28787668182,15127014555,43914682737,-43914682737,0]
[null,null,"販売費 Selling",null,null,26709904776,36921361826,9388826864,9554853731,18943680595,10047029539,28990710134,10060917261,39051627395,9746212555,10242470075,19988682630,9988180653,29976863283,10836036544,40812899827,9582056453,10257314824,19839371277,10810938227,30650309504,10916340520,41566650024,2008320252,1967207415,3975527667,2269345418,6244873085,-6244873085,0]
[null,null,"物流費 Distribution",null,null,12849211963,17345087203,4124081078,4079893314,8203974392,4658681781,12862656173,4365879926,17228536099,4534306880,4452443853,8986750733,4785494672,13772245405,4662927539,18435172944,4876456579,4749511280,9625967859,4931323904,14557291763,4690477564,19247769327,4751776424,4913679416,9665455840,5255179850,14920635690,-14920635690,0]
[null,null,"人件費 Labor",null,null,13691737636,17686829040,4691935449,4435813011,9127748460,4309483289,13437231749,4195159309,17632391058,4344675808,4547218532,8891894340,4625559647,13517453987,4431354875,17948808862,4551607999,4920988108,9472596107,4925232425,14397828532,4923579766,19321408298,4764277606,5012528396,9776806002,4780723786,14557529788,-14557529788,0]
[null,null,"その他 Others",null,null,7635813911,10122251867,2728489514,2588375223,5316864737,2523290163,7840154900,2404023478,10244178378,2547032615,2332490473,4879523088,2658405020,7537928108,2687487329,10225415437,2697183814,2565859070,5263042884,2678112753,7941155637,2669533565,10610689202,2745348085,2624530588,5369878673,2821765501,8191644174,-8191644174,0]
[null,"営業利益 Operating income",null,null,null,19190271415,26828837777,5774288967,5966672333,11740961300,8700521388,20441482688,6522781406,26964264094,6448862103,6809597195,13258459298,8620858888,21879318186,5785279829,27664598015,6552701031,6461265892,13013966923,8827634066,21841600989,5222418479,27064019468,6938881096,6363192360,13302073456,7583366507,20885439963,-20885439963,0]
[null,"経常利益 Ordinary income",null,null,null,19426860591,26179600807,6232176196,6327963689,12560139885,8280116984,20840256869,6591821301,27432078170,6069012507,6750545420,12819557927,8943057323,21762615250,5629069567,27391684817,6415059051,6334485164,12749544215,8652044335,21401588550,6120449866,27522038416,7034278730,6539745413,13574024143,7996357801,21570381944,-21570381944,0]
[null,"特別損益 Extraordinary income/loss",null,null,null,-125808991,-80461182,114677063,1506538087,1621215150,-269506562,1351708588,-313924034,1037784554,-17860707,-43930962,-61791669,-84391257,-146182926,-1501964936,-1648147862,-129190452,50686236,-78504216,-125697539,-204201755,-936601697,-1140803452,-38671071,-124781135,-163452206,310054272,146602066,-146602066,0]
[null,"非支配株主利益 Non-controlling interests profit",null,null,null,-86196152,-258326668,48376408,-1296080,47080328,-61971641,-14891313,-38801450,-53692763,38964865,31997581,70962446,35807681,106770127,-434416272,-327646145,266282969,155606937,421889906,60417217,482307123,-99112102,383195021,112361184,4980529,117341713,27957177,145298890,-145298890,0]
[null,"当期純利益* Net profit*",null,null,null,13067294377,17330900497,4213870466,5414972315,9628842781,5390821716,15019664497,4409913237,19429577734,4245211826,4574943737,8820155563,5860794055,14680949618,2858730348,17539679966,4050360518,4173096623,8223457141,5825048197,14048505338,3633883432,17682388770,4953465140,4225150171,9178615311,5523257859,14701873170,-14701873170,0]
[null,"*当期純利益は、親会社株主に帰属する当期純利益になります *Profit attributable to owners of parent"]
[]
["製品別売上高 Sales by product　（百万円 Million yen)"]
[]
[null,"国内スナック Domestic snack foods",null,null,null,129374890282,175575195689,44608786101,43583334024,88192120125,47565345796,135757465921,44742244749,180499710670,44634086220,{"$f":"Q38-O38","v":44595067971},89229154191,{"$f":"S38-Q38","v":48369464468},137598618659,{"$f":"U38-S38","v":44488042392},182086661051,41345898585,{"$f":"X38-V38","v":43452879047},84798777632,{"$f":"Z38-X38","v":47230091437},132028869069,{"$f":"AB38-Z38","v":43646140260},175675009329,42857782144,{"$f":"AE38-AC38","v":44816566503},87674348647,{"$f":"AG38-AE38","v":47194815946},134869164593,{"$f":"AI38-AG38","v":-134869164593}]
[null,"国内シリアル Domestic cereals",null,null,null,18409867350,23836995254,6138150214,6270314023,12408464237,5914523086,18322987323,5494069033,23817056356,6209365527,{"$f":"Q39-O39","v":6390106713},12599472240,{"$f":"S39-Q39","v":6015524331},18614996571,{"$f":"U39-S39","v":6542096549},25157093120,7973460255,{"$f":"X39-V39","v":7351800117},15325260372,6295972894,21621233266,6101042871,27722276137,6629509266,{"$f":"AE39-AC39","v":6533755005},13163264271,{"$f":"AG39-AE39","v":5733118444},18896382715,-18896382715]
[null,"国内その他食品*1 Domestic other foods*1",null,null,null,10726009730,14363562023,250583950,295639469,546223419,452733580,998956999,286836764,1285793763,285761263,327677486,613438749,443278142,1056716891,323643958,1380360849,{"$f":"1817032072","v":1817032072},1796318344,3613350416,2580265570,6193615986,2489726606,{"$f":"8683342592","v":8683342592},{"$f":"2519213520","v":2519213520},1911001705,4430215225,{"$f":"AG40-AE40","v":3043063721},7473278946,-7473278946]
[null,"その他事業 Other businesses",null,null,null,2982176232,3998326318,941449745,498343696,1439793441,771566656,2211360097,379373925,2590734022,351530098,{"$f":"Q41-O41","v":328244151},679774249,{"$f":"S41-Q41","v":762080929},1441855178,{"$f":"U41-S41","v":404880316},1846735494,317677336,{"$f":"X41-V41","v":230397519},548074855,{"$f":"Z41-X41","v":647101270},1195176125,{"$f":"AB41-Z41","v":363371302},1558547427,256643834,{"$f":"AE41-AC41","v":209463558},466107392,{"$f":"AG41-AE41","v":612255706},1078363098,{"$f":"AI41-AG41","v":-1078363098}]
[null,"国内その他合計（甘しょ・馬鈴しょ、役務提供）** Domestic others total (sweet potatoes, potatoes and other businesses)**",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O40+O41","v":637291361},{"$f":"P40+P41","v":655921637},1293212998,1205359071,2498572069,728524274,{"$f":"U40+U41","v":3227096343},2134709408,2026715863,4161425271,3227366840,7388792111,2853097908,10241890019,2775857354,2120465263,4896322617,3655319427,8551642044,-8551642044,0]
[null,"国内食品計 Domestic foods business",null,null,null,158510767362,213775752966,50997520265,50149287516,101146807781,53932602462,155079410243,50523150546,205602560789,{"$f":"SUM(O38:O41)","v":51480743108},51641096321,{"$f":"SUM(Q38:Q41)","v":103121839429},55590347870,{"$f":"SUM(S38:S41)","v":158712187299},51758663215,{"$f":"SUM(U38:U41)","v":210470850514},{"$f":"SUM(V38:V41)","v":51454068248},{"$f":"SUM(W38:W41)","v":52831395027},104285463275,56753431171,161038894446,52600281039,213639175485,{"$f":"SUM(AC38:AC41)","v":52263148764},{"$f":"SUM(AD38:AD41)","v":53470786771},105733935535,56583253817,{"$f":"SUM(AG38:AG41)","v":162317189352},-162317189352,0]
[null,"海外スナック Overseas snack foods",null,null,null,23541998602,31266988621,8272724645,8026627322,16299351967,9435035751,25734387718,9444247823,35178635541,8950232330,9908670178,18858902508,9450942339,28309844847,10688372247,38998217094,10978664166,11977929693,22956593859,11678664393,34635258252,11772200737,46407458989,13303849401,13438598458,26742447859,14455507992,41197955851,-41197955851]
[null,"海外シリアル Overseas cereals",null,null,null,1656471477,2534475229,1020089711,1160977274,2181066985,1815972817,3997039802,1286312951,5283352753,1481872270,1783713782,3265586052,1816837974,5082424026,1387477519,6469901545,1952492412,1753016684,3705509096,1823967957,5529477053,1169792351,6699269404,1786759414,1930008860,3716768274,2591410316,6308178590,-6308178590]
[null,"海外食品計 Overseas foods business",null,null,null,25198470079,33801463850,9292814356,9187604596,18480418952,11251008568,29731427520,10730560774,40461988294,10432104600,11692383960,22124488560,11267780313,33392268873,12075849766,45468118639,12931156578,13730946377,26662102955,13502632350,40164735305,12941993088,53106728393,{"$f":"SUM(AC44:AC45)","v":15090608815},{"$f":"SUM(AD44:AD45)","v":15368607318},{"$f":"SUM(AE44:AE45)","v":30459216133},17046918308,47506134441,-47506134441,0]
[null,"食品製造販売事業計 Snacks and other foods business",null,null,null,183709237441,247577216816,60290334621,59336892112,119627226733,65183611030,184810837763,61253711320,246064549083,{"$f":"O43+O46","v":61912847708},63333480281,{"$f":"Q43+Q46","v":125246327989},66858128183,{"$f":"S43+S46","v":192104456172},63834512981,{"$f":"U43+U46","v":255938969153},{"$f":"V43+V46","v":64385224826},{"$f":"W43+W46","v":66562341404},130947566230,70256063521,201203629751,65542274127,266745903878,67353757579,{"$f":"AD43+AD46","v":68839394089},136193151668,{"$f":"AF43+AF46","v":73630172125},209823323793,-209823323793,0]
[null,"売上高合計 Gross sales",null,null,null,186691413673,251575543134,61231784366,59835235808,121067020174,65955177686,187022197860,61633085245,248655283105,61912847708,63333480281,125246327989,66858128183,192104456172,63834512981,255938969153,64385224826,66562341404,130947566230,70256063521,201203629751,65542274127,266745903878,67353757579,68839394089,136193151668,73630172125,209823323793,-209823323793]
[null,null,"＜国内スナック内訳＞",null,null,{"$f":"円!AJ46","v":0},{"$f":"円!AK46","v":0},0,null,null,0,null,0,null,null,0,null,0,null,0,null,null,0,null,0,null,{"$f":"AB49-Z49","v":0}]
[null,null,"ポテト系スナック Potato-based snacks",null,null,91914861592,126305753715,32627031567,31977075930,64604107497,35186169548,99790277045,33278316818,133068593863,32342911269,32561669554,64904580823,35847657337,100752238160,32902725576,133654963736,29120673078,32309301166,61429974244,35346276229,96776250473,32065088774,128841339247,30674415401,32642740161,63317155562,34299879861,97617035423,-97617035423]
[null,null,null,"ポテトチップス Potato Chips",null,54880255505,77007273145,20635035470,19332480540,39967516010,23096207315,63063723325,21065642636,84129365961,20122752256,20253128749,40375881005,23290296777,63666177782,22523012770,86189190552,19461138696,21574758385,41035897081,24350062625,65385959706,21207211166,86593170872,19605396135,21493661974,41099058109,22967462892,64066521001,-64066521001]
[null,null,null,"じゃがりこ Jagarico",null,26536249647,35695615982,9068730138,9686434799,18755164937,9289636863,28044801800,9357298077,37402099877,9327356719,9277164961,18604521680,9507764495,28112286175,8277973059,36390259234,7865223291,8722486080,16587709371,8998181281,25585890652,8954052163,34539942815,9019518685,8875911177,17895429862,9117775098,27013204960,-27013204960]
[null,null,null,"Jabagee/じゃがポックル Jagabee/Jagapokkuru",null,10498356440,13602864588,2923265959,2958160591,5881426550,2800325370,8681751920,2855376105,11537128025,2892802294,3031375844,5924178138,3049596065,8973774203,2101739747,11075513950,1794311091.0000005,2012056700.9999986,3806367791.999999,1998032322.999999,5804400114.9999981,1903825445.000001,7708225559.999999,2049500580.9999998,2273167010,4322667591,2214641871,6537309462,-6537309462]
[null,null,"小麦系スナック Flour-based snacks",null,null,17052854698,22405120696,5103163556,5156285653,10259449209,5373518806,15632968015,5142071980,20775039995,5334920155,5460400543,10795320698,5515787293,16311107991,5352548523,21663656514,5501642690,5189266854,10690909544,5242168557,15933078101,5565789002,21498867103,5168148628,5504635590,10672784218,5511144536,16183928754,-16183928754]
[null,null,null,"かっぱえびせん Kappa Ebisen",null,8060912749,10707860062,2365048455,2274440487,4639488942,2655775721,7295264663,2410338469,9705603132,2363696858,2586398750,4950095608,2627520410,7577616018,2491403694,10069019712,2366806855,2346738247,4713545102,2508846095,7222391197,2872618040,10095009237,2494509317,2592591161,5087100478,2630322094,7717422572,-7717422572]
[null,null,null,"サッポロポテト等 Sapporo potato and others",null,8991941949,11697260634,2738115101,2881845166,5619960267,2717743085,8337703352,2731733511,11069436863,2971223297,2874001793,5845225090,2888266883,8733491973,2861144829,11594636802,3134835835,2842528607,5977364442,2733322462,8710686904,2693170962,11403857866,2673639311,2912044429,5585683740,2880822442,8466506182,-8466506182]
[null,null,"コーン系・豆系スナック Corn- and bean-based snacks",null,null,12954447803,16785761056,4138577356,3769151150,7907728506,4247986373,12155714879,3727070163,15882785042,4449995943,4175538339,8625534282,4516714586,13142248868,4101762056,17244010924,4763605580,4017493806,8781099386,4461714627,13242814013,3856887941,17099701954,4846287840,4470386945,9316674785,4818525859,14135200644,-14135200644]
[null,null,"その他スナック*2 Other snacks*2",null,null,7452726189,10078560222,2740013622,2680821291,5420834913,2757671069,8178505982,2594785788,10773291770,2506258853,2397459535,4903718388,2489305252,7393023640,2131006237,9524029877,1959977237,1936817221,3896794458,2179932024,6076726482,2158374543,8235101025,2168930275,2198803807,4367734082,{"$f":"AG58-AE58","v":2565265690},6932999772,-6932999772]
[null,"*1 「その他事業」を「国内その他食品」にまとめて表記　*1 \"Others\" has been summarized in \"Other domestic foods\"."]
[null,"*2 「小麦系スナック」を「その他スナック」にまとめて表記　*2 \"Flour-based snacks\" have been summarized in \"Other snacks\"."]
[]
["海外国別売上高 Sales by country"]
[]
[null," 北米 North America",null,null,"M JPY",{"$f":"F65","v":7239507870},9843936220,2759866911,2418526198,5178393109,2144713728,7323106837,2618892524,9941999361,{"$f":"O65","v":2258283443},{"$f":"Q64-O64","v":2625824745},{"$f":"Q65","v":4884108188},{"$f":"S64-Q64","v":2226238032},{"$f":"S65","v":7110346220},{"$f":"U64-S64","v":3466003034},{"$f":"U65","v":10576349254},{"$f":"V65","v":3530022678},{"$f":"X64-V64","v":3942461934},{"$f":"X65","v":7472484612},{"$f":"Z64-X64","v":3381745299},{"$f":"Z65","v":10854229911},{"$f":"AB64-Z64","v":3587827267},{"$f":"AB65","v":14442057178},{"$f":"AC65","v":3974957359},{"$f":"AE64-AC64","v":3674901301},{"$f":"AE65","v":7649858660},{"$f":"AG64-AE64","v":3942555129},{"$f":"AG65","v":11592413789},{"$f":"AI64-AG64","v":-11592413789},{"$f":"AI65","v":0}]
[null,null," 北米 North America",null,"M JPY",7239507870,9843936220,2759866911,2418526198,5178393109,2144713728,7323106837,2618892524,9941999361,2258283443,{"$f":"Q65-O65","v":2625824745},4884108188,2226238032,7110346220,{"$f":"U65-S65","v":3466003034},10576349254,3530022678,{"$f":"X65-V65","v":3942461934},7472484612,3381745299,10854229911,{"$f":"AB65-Z65","v":3587827267},14442057178,3974957359,{"$f":"AE65-AC65","v":3674901301},7649858660,3942555129,11592413789,{"$f":"AI65-AG65","v":-11592413789},0]
[null,null,null,null,"K USD",{"$f":"F65/F117","v":64748303.997853503},88836172.006136626,25389759.990800366,21660877.016286679,47050637.007087044,19030456.992191069,66081093.999278113,23737312.008491337,89818406.007769451,{"$f":"O65/O117","v":20531716.001454677},24276615.998545323,{"$f":"Q65/Q117","v":44808332},20364410.621448219,{"$f":"S65/S117","v":65172742.621448219},{"$f":"U66-S66","v":31769047.057745188},{"$f":"U65/U117","v":96941789.679193407},{"$f":"V65/V117","v":32764272.118062004},37288081.983372331,{"$f":"X65/X117","v":70052354.101434335},32471778.429027542,{"$f":"Z65/Z117","v":102524132.53046188},{"$f":"AB66-Z66","v":33516345.785287946},{"$f":"AB65/AB117","v":136040478.31574982},{"$f":"AC65/AC117","v":36139261.378307119},33291294.620966792,{"$f":"AE65/AE117","v":69430555.999273911},34658640.2744084,{"$f":"AG65/AG117","v":104089196.27368231},{"$f":"AI66-AG66","v":{"$error":"#DIV/0!"}},{"$f":"AI65/AI117","v":{"$error":"#DIV/0!"}}]
[null,"中華圏 Greater China",null,null,"M JPY",{"$f":"F68+F70+#REF!","v":{"$error":"#REF!"}},8718460277,2574436879,2603183498,5177620377,3578012858,8755633235,2583961450,11339594685,{"$f":"O68+O70","v":2789359327},3341948535,{"$f":"Q68+Q70","v":6131307862},3540174804,{"$f":"S68+S70","v":9671482666},{"$f":"U67-S67","v":3099658778},{"$f":"U68+U70","v":12771141444},{"$f":"V68+V70","v":4028298952},3853312618,{"$f":"X68+X70","v":7881611570},3879492738,{"$f":"Z68+Z70","v":11761104308},{"$f":"AB67-Z67","v":3370149728},{"$f":"AB68+AB70","v":15131254036},{"$f":"AC68+AC70","v":4200607001},4909234512,{"$f":"AE68+AE70","v":9109841513},5754026545,{"$f":"AG68+AG70","v":14863868058},{"$f":"AI67-AG67","v":-14863868058},{"$f":"AI68+AI70","v":0}]
[null,null,"中国 China",null,"M JPY",1259223274,1636411796,532674965,853646644,1386321609,1377922313,2764243922,1053919696,3818163618,1025755141,1611782332,2637537473,1783707426,4421244899,{"$f":"U68-S68","v":1753884231},6175129130,2244063013,2536728829,4780791842,2769252033,7550043875,{"$f":"AB68-Z68","v":2332794576},9882838451,3062822094,3760768104,6823590198,4488450959,11312041157,{"$f":"AI68-AG68","v":-11312041157},0]
[null,null,null,null,"K RMB",{"$f":"F68/F118","v":75629025.465465471},97754587.574671462,31407721.992924526,51705084.302039504,83112806.29496403,83910995.638570711,167023801.93353474,64099903.756537914,231123705.69007266,{"$f":"O68/O118","v":63632452.915632747},103830243.78277993,{"$f":"Q68/Q118","v":167462696.69841269},114145258.6519058,{"$f":"S68/S118","v":281607955.35031849},112717021.02260613,{"$f":"U68/U118","v":394324976.37292463},{"$f":"V68/V118","v":148025264.70976254},166293725.55979696,{"$f":"X68/X118","v":314318990.2695595},176581131.64201397,{"$f":"Z68/Z118","v":490900121.91157347},141804004.27280551,{"$f":"AB68/AB118","v":632704126.18437898},{"$f":"AC68/AC118","v":180166005.52941176},220514569.80822769,{"$f":"AE68/AE118","v":400680575.33763945},253572817.20140052,{"$f":"AG68/AG118","v":654253392.53903997},{"$error":"#DIV/0!"},{"$f":"AI68/AI118","v":{"$error":"#DIV/0!"}}]
[null,null,"香港* Hong Kong*",null,"M JPY",4717250597,6461094170,1803528089,1649613219,3453141308,2125312224,5578453532,1504870309,7083323841,1763604186,1730166203,3493770389,1756467378,5250237767,1345774547,6596012314,1784235939,1316583789,3100819728,1110240705,4211060433,1037355152,5248415585,1137784907,1148466408,2286251315,1265575586,3551826901,-3551826901,0]
[null,null,null,null,"K HKD",{"$f":"F70/F119","v":329187061.89811581},455327284.70754051,130218634.58483756,115906904.11794221,246125538.70277977,148669474.17761654,394795012.88039631,107212346.51010692,502007359.39050323,{"$f":"O70/O119","v":125702365.35994299},125648022.33789875,{"$f":"Q70/Q119","v":251350387.69784173},125551103.1133571,{"$f":"S70/S119","v":376901490.81119883},95930933.131453514,{"$f":"U70/U119","v":472832423.94265234},{"$f":"V70/V119","v":128362297.76978417},96987973.160448387,{"$f":"X70/X119","v":225350270.93023255},82926481.119547814,{"$f":"Z70/Z119","v":308276752.04978037},75099112.449854434,{"$f":"AB70/AB119","v":383375864.4996348},{"$f":"AC70/AC119","v":80352041.45480226},80992440.90229018,{"$f":"AE70/AE119","v":161344482.35709244},86861450.626834869,{"$f":"AG70/AG119","v":248205932.98392731},{"$error":"#DIV/0!"},{"$f":"AI70/AI119","v":{"$error":"#DIV/0!"}}]
[null,"英国　UK",null,null,"M JPY",{"$f":"F73","v":1040695702},{"$f":"G73","v":1390971599},401305615,425846123,827151738,1686121348,2513273086,1680454635,4193727721,{"$f":"O73+O89","v":1436127354},1495228085,{"$f":"Q73+Q89","v":2931355439},1570088755,{"$f":"S73+S89","v":4501444194},1546522633,{"$f":"U73+U89","v":6047966827},{"$f":"V73+V89","v":1568113503},1650371143,{"$f":"X73+X89","v":3218484646},1642372458,{"$f":"Z73+Z89","v":4860857104},1646340592,{"$f":"AB73+AB89","v":6507197696},{"$f":"AC73+AC89","v":1937995248},1910619137,{"$f":"AE73+AE89","v":3848614385},2124420760,{"$f":"AG73+AG89","v":5973035145},-5973035145,{"$f":"AI73+AI89","v":0}]
[null,null,"UK United Kingdom",null,"M JPY",1040695702,1390971599,401305615,425846123,827151738,1686121348,2513273086,1680454635,4193727721,1436127354,1495228085,2931355439,1570088755,4501444194,1546522633,6047966827,1568113503,1650371143,3218484646,1642372458,4860857104,1646340592,6507197696,1937995248,1910619137,3848614385,2124420760,5973035145,-5973035145,0]
[null,null,null,null,"K GBP",{"$f":"F73/F127","v":7116841.291116734},9445685,2719978.4126338623,2907286.9659633208,5627265.3785971832,11607001.137208892,17234266.515806075,11554967.513163514,28789234.02896959,{"$f":"O73/O127","v":10193976.107325384},11229362.626870332,{"$f":"Q73/Q127","v":21423338.734195717},11118005.833143253,{"$f":"S73/S127","v":32541344.56733897},11123133.282635767,{"$f":"U73/U127","v":43664477.849974737},{"$f":"V73/V127","v":11805416.720620342},12029913.546727654,{"$f":"X73/X127","v":23835330.267347995},11937830.639334369,{"$f":"Z73/Z127","v":35773160.906682365},11149233.786135629,{"$f":"AB73/AB127","v":46922394.692817993},{"$f":"AC73/AC127","v":12647622.841480128},12592502.978299517,{"$f":"AE73/AE127","v":25240125.819779646},13773820.261213172,{"$f":"AG73/AG127","v":39013946.080992818},{"$error":"#DIV/0!"},{"$f":"AI73/AI127","v":{"$error":"#DIV/0!"}}]
[null,"インドネシア Indonesia",null,null,"M JPY",{"$f":"F76","v":2396111048},{"$f":"G76","v":2965341768},897075822,958248748,1855324570,1012976686,2868301256,986651208,3854952464,{"$f":"O76","v":1200121982},1235837555,2435959537,957243678,{"$f":"S76","v":3393203215},958260924,{"$f":"U76","v":4351464139},{"$f":"V76","v":855903829},1078595947,1934499776,1042620305,{"$f":"Z76","v":2977120081},1078555729,{"$f":"AB76","v":4055675810},{"$f":"AC76","v":1367294951},1197634725,2564929676,1636534948,{"$f":"AG76","v":4201464624},-4201464624,{"$f":"AI76","v":0}]
[null,null,"インドネシア Indonesia",null,"M JPY",2396111048,2965341768,897075822,958248748,1855324570,1012976686,2868301256,986651208,3854952464,1200121982,1235837555,2435959537,957243678,3393203215,958260924,4351464139,855903829,1078595947,1934499776,1042620305,2977120081,1078555729,4055675810,1367294951,1197634725,2564929676,1636534948,4201464624,-4201464624,0]
[null,null,null,null,"M IDR",{"$f":"F76/F125","v":288688078072.28912},361627044878.04877,115009720769.23077,125941522087.91208,240951242857.14285,131555413766.23373,372506656623.37659,128136520519.48053,500643177142.85712,{"$f":"O76/O125","v":155859997662.33765},160498383766.23376,{"$f":"Q76/Q125","v":316358381428.57141},124317360779.22076,{"$f":"S76/S125","v":440675742207.79218},131885328713.26044,{"$f":"U76/U125","v":572561070921.05261},{"$f":"V76/V125","v":120549835070.42253},151914922112.67603,{"$f":"X76/X125","v":272464757183.09857},141024142955.79034,{"$f":"Z76/Z125","v":413488900138.88892},142083128628.23438,{"$f":"AB76/AB125","v":555572028767.12329},{"$f":"AC76/AC125","v":179907230394.73685},153200519735.13327,{"$f":"AE76/AE125","v":333107750129.87012},205541560639.36066,{"$f":"AG76/AG125","v":538649310769.23077},{"$error":"#DIV/0!"},{"$f":"AI76/AI125","v":{"$error":"#DIV/0!"}}]
[null,"その他アジア・豪州 Other Asian regions and Australia",null,null,"M JPY",{"$f":"F81+F87+F83+F79+F85","v":8195155230},{"$f":"G81+G87+G83+G79+G85","v":10869177289},2660129129,2781800029,5441929158,2829183948,8271113106,2860600957,11131714063,{"$f":"O81+O87+O83+O79+O85","v":2748212494},2993545040,{"$f":"Q81+Q87+Q83+Q79+Q85","v":5741757534},2974035044,{"$f":"S81+S87+S83+S79+S85","v":8715792578},3005404397,{"$f":"U81+U87+U83+U79+U85","v":11721196975},{"$f":"V81+V87+V83+V79+V85","v":2948817616},3206204735,{"$f":"X81+X87+X83+X79+X85","v":6155022351},3556401550,{"$f":"Z81+Z87+Z83+Z79+Z85","v":9711423901},3259119772,{"$f":"AB81+AB87+AB83+AB79+AB85","v":12970543673},{"$f":"AC81+AC87+AC83+AC79+AC85","v":3609754256},3676217643,{"$f":"AE81+AE87+AE83+AE79+AE85","v":7285971899},3589380926,{"$f":"AG81+AG87+AG83+AG79+AG85","v":10875352825},-10875352825,{"$f":"AI81+AI87+AI83+AI79+AI85","v":0}]
[null,null,"韓国 South Korea",null,"M JPY",4089957625,5283263283,1062233236,1129295001,2191528237,1206488497,3398016734,1238156911,4636173645,959729265,983386155,1943115420,905995779,2849111199,1081427060,3930538259,924319964,1005332698,1929652662,1126173273,3055825935,1143660350,4199486285,1166536041,1171385026,2337921067,1013006465,3350927532,-3350927532,0]
[null,null,null,null,"M KRW",{"$f":"F79/F121","v":40817940369.261475},52674609002.991028,10580012310.756971,11247958177.290838,21827970488.04781,12050561256.717892,33878531744.765701,12529612849.828896,46408144594.594597,{"$f":"O79/O121","v":10113058640.674395},10825685109.325605,{"$f":"Q79/Q121","v":20938743750},9663954413.2653046,{"$f":"S79/S121","v":30602698163.265305},11889607339.437401,{"$f":"U79/U121","v":42492305502.702705},{"$f":"V79/V121","v":10432505237.020317},11273373975.578106,{"$f":"X79/X121","v":21705879212.598423},12097505024.127243,{"$f":"Z79/Z121","v":33803384236.725666},12042535905.195728,{"$f":"AB79/AB121","v":45845920141.921394},{"$f":"AC79/AC121","v":11891295015.29052},12285758418.008343,{"$f":"AE79/AE121","v":24177053433.298862},10475764891.416752,{"$f":"AG79/AG121","v":34652818324.715614},{"$error":"#DIV/0!"},{"$f":"AI79/AI121","v":{"$error":"#DIV/0!"}}]
[null,null,"タイ Thailand",null,"M JPY",2468844370,3325683531,817798187,771534251,1589332438,911593428,2500925866,859003382,3359929248,908711638,948659612,1857371250,1024257458,2881628708,810653111,3692281819,805793804,874541815,1680335619,1005313350,2685648969,846512421,3532161390,922539304,942395055,1864934359,1038394537,2903328896,-2903328896,0]
[null,null,null,null,"K THB",{"$f":"F81/F122","v":741394705.70570564},992741352.53731346,241238403.24483776,227591224.48377579,468829627.72861356,266736803.44785708,735566431.17647064,246869021.45510828,982435452.63157892,{"$f":"O81/O122","v":261876552.73775214},270321513.16482663,{"$f":"Q81/Q122","v":532198065.90257877},284127347.12858278,{"$f":"S81/S122","v":816325413.03116155},{"$f":"U82-S82","v":238612249.54026699},{"$f":"U81/U122","v":1054937662.5714285},{"$f":"V81/V122","v":239107953.7091988},260991932.89794406,{"$f":"X81/X122","v":500099886.60714287},294470814.28043109,{"$f":"Z81/Z122","v":794570700.88757396},{"$f":"AB82-Z82","v":241253753.65788054},{"$f":"AB81/AB122","v":1035824454.5454545},{"$f":"AC81/AC122","v":264337909.45558739},280964534.69645941,{"$f":"AE81/AE122","v":545302444.1520468},303624133.62573099,{"$f":"AG81/AG122","v":848926577.77777779},{"$f":"AI82-AG82","v":{"$error":"#DIV/0!"}},{"$f":"AI81/AI122","v":{"$error":"#DIV/0!"}}]
[null,null,"シンガポール Singapore",null,"M JPY",995328729,1303712800,351037485,347506861,698544346,339257927,1037802273,303726816,1341529089,338470487,352807096,691277583,360558328,1051835911,{"$f":"U83-S83","v":319382485},1371218396,409820578,416589833,826410411,389023972,1215434383,{"$f":"AB83-Z83","v":348564823},1563999206,420999998,420228145,841228143,446886732,1288114875,{"$f":"AI83-AG83","v":-1288114875},0]
[null,null,null,null,"K SGD",{"$f":"F83/F124","v":12170808.620689655},15945606.653620351,4316742.3143138224,4245948.8599936059,8562691.1743074283,4144573.0965386592,12707264.270846087,3718952.0754254926,16426216.34627158,{"$f":"O83/O124","v":4193662.3342832364},4496187.8605627734,{"$f":"Q83/Q124","v":8689850.1948460098},4489399.4104666077,{"$f":"S83/S124","v":13179249.605312617},4075291.6807072628,{"$f":"U83/U124","v":17254541.28601988},{"$f":"V83/V124","v":5371174.0235910881},5414657.4955945034,{"$f":"X83/X124","v":10785831.519185591},5027782.6234113388,{"$f":"Z83/Z124","v":15813614.14259693},{"$f":"AB84-Z84","v":4328036.9327411242},{"$f":"AB83/AB124","v":20141651.075338054},{"$f":"AC83/AC124","v":5111084.1082918532},5142793.7927320376,{"$f":"AE83/AE124","v":10253877.901023891},5318110.4331153743,{"$f":"AG83/AG124","v":15571988.334139265},{"$f":"AI84-AG84","v":{"$error":"#DIV/0!"}},{"$f":"AI83/AI124","v":{"$error":"#DIV/0!"}}]
[null,null,"オーストラリア Australia",null,"M JPY",278942498,437470055,245641833,359728645,605370478,371844096,977214574,459713848,1436928422,541301104,708692177,1249993281,683223479,1933216760,793941741,2727158501,808883270,909740389,1718623659,1035890955,2754514614,920382178,3674896792,1099678913,1142209417,2241888330,1091093192,3332981522,-3332981522,0]
[null,null,null,null,"K AUD",{"$f":"F85/F126","v":3236367.3047917392},5100501.9820450041,2997825.6407127166,4405506.6082783565,7403332.2489910731,4603235.8060525442,12006568.055043617,5770599.1106126998,17777167.165656317,{"$f":"O85/O126","v":7028971.6140760938},9571204.7604258992,{"$f":"Q85/Q126","v":16600176.374501992},9073352.9747675955,{"$f":"S85/S126","v":25673529.349269588},11090537.798209514,{"$f":"U85/U126","v":36764067.147479102},{"$f":"V85/V126","v":11507800.113814197},12106155.079920344,{"$f":"X85/X126","v":23613955.193734542},13669675.206915163,{"$f":"Z85/Z126","v":37283630.400649704},11140362.114833228,{"$f":"AB85/AB126","v":48423992.515482932},{"$f":"AC85/AC126","v":13060319.631828979},14077900.075228278,{"$f":"AE85/AE126","v":27138219.707057256},13086032.308390487,{"$f":"AG85/AG126","v":40224252.015447743},{"$error":"#DIV/0!"},{"$f":"AI85/AI126","v":{"$error":"#DIV/0!"}}]
[null,null,"フィリピン Philippines",null,"M JPY",362082008,519047620,183418388,173735271,357153659,0,357153659,0,357153659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"K PHP",163100003.22624433,237008045.66210046,88181917.307692304,82705000.874125883,170886918.18181819,0,170886918.18181819,0,170886918.18181819,170886918.18181819,0,170886918.18181819,-170886918.18181819,{"$f":"S87/S123","v":0},0,{"$f":"U87/U123","v":0},{"$f":"V87/V123","v":0},0,{"$f":"X87/X123","v":0},0,{"$f":"Z87/Z123","v":0},0,{"$f":"AB87/AB123","v":0},{"$f":"AC87/AC123","v":0},0,{"$f":"AE87/AE123","v":0},0,{"$f":"AG87/AG123","v":0},{"$error":"#DIV/0!"},{"$f":"AI87/AI123","v":{"$error":"#DIV/0!"}}]
[null,null,"スペイン Spain",null,"M JPY",13576697,13576697,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"K EUR",{"$f":"F89/F128","v":105581.28159265884},107223,0,0,0,0,0,0,0,{"$f":"O89/O128","v":0},0,{"$f":"Q89/Q128","v":0},0,{"$f":"S89/S128","v":0},0,{"$f":"U89/U128","v":0},{"$f":"V89/V128","v":0},0,{"$f":"X89/X128","v":0},0,{"$f":"Z89/Z128","v":0},0,{"$f":"AB89/AB128","v":0},{"$f":"AC89/AC128","v":0},0,{"$f":"AE89/AE128","v":0},0,{"$f":"AG89/AG128","v":0},{"$error":"#DIV/0!"},{"$f":"AI89/AI128","v":{"$error":"#DIV/0!"}}]
[null,"*香港のうち、カルビーイーコマースの採用通貨はJPY  *Within Hong Kong, Calbee E-commerce uses JPY"]
[]
["国内営業利益、海外営業利益 Domestic operating income, Overseas operating income"]
[]
[null,"国内営業利益　Domestic operating income",null,null,null,{"$f":"F112-F96","v":19924225482},{"$f":"G112-G96","v":28316940112},5790561089,5991013997,11781575086,8872331130,20653906216,6415978129,27069884345,{"$f":"O112-O96","v":6135018640},{"$f":"Q95-O95","v":6462088339},{"$f":"Q112-Q96","v":12597106979},{"$f":"S95-Q95","v":8523255683},{"$f":"S112-S96","v":21120362662},{"$f":"U95-S95","v":5573447471},{"$f":"U112-U96","v":26693810133},{"$f":"V112-V96","v":5603168474.6800003},{"$f":"X95-V95","v":5767179530.3199997},{"$f":"X112-X96","v":11370348005},{"$f":"Z95-X95","v":8143809102},{"$f":"Z112-Z96","v":19514157107},{"$f":"AB95-Z95","v":5188293222},{"$f":"AB112-AB96","v":24702450329},{"$f":"AC112-AC96","v":6342889715.2392998},{"$f":"AE95-AC95","v":5856838547.8743},{"$f":"AE112-AE96","v":12199728263.1136},{"$f":"AG95-AE95","v":7165459585.8494015},{"$f":"AG112-AG96","v":19365187848.963001},{"$f":"AI95-AG95","v":-19365187848.963001},{"$f":"AI112-AI96","v":0}]
[null,"海外営業利益 Overseas operating income",null,null,null,{"$f":"SUM(F97,F98,F102,F103,F104,F110)","v":-733954067},{"$f":"SUM(G97,G98,G102,G103,G104,G110)","v":-1488102335},-16272122,-24341664,-40613786,-171809742,-212423528,106803277,-105620251,{"$f":"SUM(O97,O98,O102,O103,O104,O110)","v":313843463},{"$f":"Q96-O96","v":347508856},{"$f":"SUM(Q97,Q98,Q102,Q103,Q104,Q110)","v":661352319},97603205,{"$f":"SUM(S97,S98,S102,S103,S104,S110)","v":758955524},{"$f":"U96-S96","v":211832358},{"$f":"SUM(U97,U98,U102,U103,U104,U110)","v":970787882},{"$f":"SUM(V97,V98,V102,V103,V104,V110)","v":949532556.31999993},{"$f":"X96-V96","v":694086361.68000007},{"$f":"SUM(X97,X98,X102,X103,X104,X110)","v":1643618918},683824964,{"$f":"SUM(Z97,Z98,Z102,Z103,Z104,Z110)","v":2327443882},{"$f":"AB96-Z96","v":34125257},{"$f":"SUM(AB97,AB98,AB102,AB103,AB104,AB110)","v":2361569139},{"$f":"SUM(AC97,AC98,AC102,AC103,AC104,AC110)","v":595991380.76069999},{"$f":"AE96-AC96","v":506353812.1257},{"$f":"SUM(AE97,AE98,AE102,AE103,AE104,AE110)","v":1102345192.8864},417906921.15060019,{"$f":"SUM(AG97,AG98,AG102,AG103,AG104,AG110)","v":1520252114.0370002},{"$f":"AI96-AG96","v":-1520252114.0370002},{"$f":"SUM(AI97,AI98,AI102,AI103,AI104,AI110)","v":0}]
[null,null,"北米 North America",null,null,-427494428,-706716993,159244464,20888285,180132749,-123411420,56721329,14825083,71546412,-21111829,25219573,4107744,-416927406,-412819662,2713023,-410106639,111866873,277812221,389679094,297465987,687145081,-63978712,623166369,54936505,{"$f":"AE97-AC97","v":-3307078},51629427,-122283194,-70653767,70653767,0]
[null,null,"中華圏 Greater China",null,null,{"$f":"SUM(F99:F101)","v":471145045},{"$f":"SUM(G99:G101)","v":161141142},-58866923,156807716,97940793,238379986,336320779,24802881,361123660,{"$f":"SUM(O99:O101)","v":176175077},233748675,{"$f":"SUM(Q99:Q101)","v":409923752},324395470,{"$f":"SUM(S99:S101)","v":734319222},169677483,{"$f":"SUM(U99:U101)","v":903996705},{"$f":"SUM(V99:V101)","v":483207632},160408537,{"$f":"SUM(X99:X101)","v":643616169},42115142,{"$f":"SUM(Z99:Z101)","v":685731311},-69808547,{"$f":"SUM(AB99:AB101)","v":615922764},{"$f":"SUM(AC99:AC101)","v":257673241},384105766,{"$f":"SUM(AE99:AE101)","v":641779007},239482870,{"$f":"SUM(AG99:AG101)","v":881261877},-881261877,{"$f":"SUM(AI99:AI101)","v":0}]
[null,null,null,"中国",null,181514263,158447292,-15030691,13825917,-1204774,119626321,118421547,-16046112,102375435,23949486,113266974,137216460,198712388,335928848,76696511,412625359,252895187,106659077,359554264,26145809,385700073,-107660005,278040068,238304113,370751133,609055246,208701077,817756323,-817756323,0]
[null,null,null,"香港",null,415477627,354352916,132051194,134184298,266235492,128648883,394884375,36545984,431430359,152240199,120553467,272793666,125689117,398482783,92888563,491371346,230317845,53754860,284072705,15958533,300031238,37851458,337882696,19369128,13354633,32723761,30781793,63505554,-63505554,0]
[null,null,null,"台湾",null,-125846845,-351659066,-175887426,8797501,-167089925,-9895218,-176985143,4303009,-172682134,-14608,-71766,-86374,-6035,-92409,92409,0,-5400,-5400,-10800,10800,0,0,0,0,0,0,0,0,0,0]
[null,null,"UK",null,null,-285614463,-396417044,-109685208,-142919911,-252605119,-132718971,-385324090,-58824588,-444148678,9616453,27826732,37443185,-32238114,5205071,-34640952,-29435881,15965494.319999993,47492702.680000007,63458197,70871435,134329632,20373714,154703346,-19259787.239299983,15932340.125699997,-3327447.1135999858,{"$f":"AG102-AE102","v":31921466.150600046},28594019.03700006,-28594019.03700006,0]
[null,null,"インドネシア",null,null,-526477451,-720376418,-153923191,-152479340,-306402531,-292058482,-598461013,-187403483,-785864496,-144186192,-135639263,-279825455,-119625789,-399451244,-123431452,-522882696,-64278262,-87285250,-151563512,-81014459,-232577971,-269103671,-501681642,-52119161,-313552568,-365671729,-22313224,-387984953,387984953,0]
[null,null,"その他アジア・豪州 Other Asian reagions and Australia",null,null,{"$f":"SUM(F105:F110)","v":73827751},{"$f":"SUM(G105:G110)","v":213789435},146958736,93361586,240320322,137999145,378319467,313403384,691722851,{"$f":"SUM(O105:O110)","v":293349954},196353139,{"$f":"SUM(Q105:Q110)","v":489703093},341999044,{"$f":"SUM(S105:S110)","v":831702137},197514256,{"$f":"SUM(U105:U110)","v":1029216393},{"$f":"SUM(V105:V110)","v":402770819},295658151,{"$f":"SUM(X105:X110)","v":698428970},354386859,{"$f":"SUM(Z105:Z110)","v":1052815829},416642473,{"$f":"SUM(AB105:AB110)","v":1469458302},{"$f":"SUM(AC105:AC110)","v":354760583},423175352,{"$f":"SUM(AE105:AE110)","v":777935935},291099003,{"$f":"SUM(AG105:AG110)","v":1069034938},-1069034938,{"$f":"SUM(AI105:AI110)","v":0}]
[null,null,null,"韓国 South Korea",null,-48131215,-42126893,-14181275,-8705666,-22886941,6082265,-16804676,48338053,31533377,7568558,372077,7940635,7824820,15765455,41769928,57535383,34377346,6635840,41013186,9492178,50505364,44351109,94856473,30780645,10381010,41161655,-59757425,-18595770,18595770,0]
[null,null,null,"タイ",null,286823880,421784024,144832940,75766705,220599645,54192569,274792214,199688131,474480345,161822582,72449672,234272254,156883860,391156114,151466251,542622365,176971451,133984976,310956427,113390581,424347008,167670451,592017459,81399921,156309072,237708993,138372218,376081211,-376081211,0]
[null,null,null,"フィリピン",null,-177763766,-200704547,-9182272,-27165125,-36347397,0,-36347397,0,-36347397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"シンガポール",null,61362774,68621850,19897294,26774806,46672100,12900776,59572876,13030404,72603280,28860918,26692576,55553494,25921105,81474599,14473334,95947933,57616444,60507700,118124144,13220504,131344648,25635408,156980056,57017149,67187510,124204659,64037933,188242592,-188242592,0]
[null,null,null,"オーストラリア",null,-9123401,5737458,5592049,26690866,32282915,64823535,97106450,52346796,149453246,95097896,96838814,191936710,151369259,343305969,-10195257,333110712,133805578,94529635,228335213,218283596,446618809,178985505,625604314,185562868,189297760,374860628,148446277,523306905,-523306905,0]
[null,null,"欧州 Europe",null,null,{"$f":"SUM(F111)","v":-39340521},{"$f":"SUM(G111)","v":-39522457},0,0,0,0,0,0,0,{"$f":"SUM(O111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"スペイン",null,-39340521,-39522457,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"連結営業利益",null,null,null,{"$f":"F29","v":19190271415},{"$f":"G29","v":26828837777},5774288967,null,11740961300,8700521388,20441482688,6522781406,26964264094,{"$f":"O29","v":6448862103},6809597195,{"$f":"Q29","v":13258459298},8620858888,{"$f":"S29","v":21879318186},5785279829,{"$f":"U29","v":27664598015},{"$f":"V29","v":6552701031},6461265892,{"$f":"X29","v":13013966923},8827634066,{"$f":"Z29","v":21841600989},5222418479,{"$f":"AB29","v":27064019468},{"$f":"AC29","v":6938881096},6363192360,{"$f":"AE29","v":13302073456},7583366507,{"$f":"AG29","v":20885439963},-20885439963,{"$f":"AI29","v":0}]
[]
["為替レート Exchange rate"]
[]
[null,"期中平均レート  Average rate during the period"]
[null,null,"USD/JPY",null,null,111.81,111.81,108.7,null,110.06,null,110.82,null,110.69,109.99,null,109,null,109.1,null,109.1,107.74,null,106.67,null,105.87,null,106.16,109.99,null,110.18,null,111.37,null,0]
[null,null,"RMB/JPY",null,null,16.649999999999999,16.649999999999999,16.96,null,16.68,null,16.55,null,16.52,16.12,null,15.75,null,15.7,null,15.66,15.16,null,15.21,null,15.38,null,15.62,17,null,17.03,null,17.29,null,0]
[null,null,"HKD/JPY",null,null,14.33,14.33,13.85,null,14.03,null,14.13,null,14.11,14.03,null,13.9,null,13.93,null,13.95,13.9,null,13.76,null,13.66,null,13.69,14.16,null,14.17,null,14.31,null,0]
[null,null,"TWD/JPY",null,null,3.7,3.7,3.64,null,3.64,null,3.64,null,3.63,3.53,null,3.5,null,3.53,null,3.54,3.6,null,3.6,null,3.61,null,3.66,3.92,null,3.94,null,3.99,null,0]
[null,null,"KRW/JPY",null,null,0.1002,0.1002,0.1004,null,0.1004,null,0.1003,null,9.9900000000000003E-2,9.4899999999999998E-2,null,9.2799999999999994E-2,null,9.3100000000000002E-2,null,9.2499999999999999E-2,8.8599999999999998E-2,null,8.8900000000000007E-2,null,9.0399999999999994E-2,null,9.1600000000000001E-2,9.8100000000000007E-2,null,9.6699999999999994E-2,null,9.6699999999999994E-2,null,0]
[null,null,"THB/JPY",null,null,3.33,3.33,3.39,null,3.39,null,3.4,null,3.42,3.47,null,3.49,null,3.53,null,3.5,3.37,null,3.36,null,3.38,null,3.41,3.49,null,3.42,null,3.42,null,0]
[null,null,"PHP/JPY",null,null,2.2200000000000002,2.2200000000000002,2.08,null,2.09,null,2.11,null,2.11,2.12,null,2.11,null,2.13,null,2.14,2.15,null,2.16,null,2.17,null,2.1800000000000002,2.29,null,2.25,null,2.25,null,0]
[null,null,"SGD/JPY",null,null,81.78,81.78,81.319999999999993,null,81.58,null,81.67,null,81.67,80.709999999999994,null,79.55,null,79.81,null,79.47,76.3,null,76.62,null,76.86,null,77.650000000000006,82.37,null,82.04,null,82.72,null,0]
[null,null,"IDR/JPY",null,null,8.3000000000000001E-3,8.3000000000000001E-3,7.7999999999999996E-3,null,7.7000000000000002E-3,null,7.7000000000000002E-3,null,7.7000000000000002E-3,7.7000000000000002E-3,null,7.7000000000000002E-3,null,7.7000000000000002E-3,null,7.6E-3,7.1000000000000004E-3,null,7.1000000000000004E-3,null,7.1999999999999998E-3,null,7.3000000000000001E-3,7.6E-3,null,7.7000000000000002E-3,null,7.7999999999999996E-3,null,0]
[null,null,"AUD/JPY",null,null,86.19,86.19,81.94,null,81.77,null,81.39,null,80.83,77.010000000000005,null,75.3,null,75.3,null,74.180000000000007,70.290000000000006,null,72.78,null,73.88,null,75.89,84.2,null,82.61,null,82.86,null,0]
[null,null,"GBP/JPY",null,null,146.22999999999999,146.22999999999999,147.54,null,146.99,null,145.83000000000001,null,145.66999999999999,140.88,null,136.83000000000001,null,138.33000000000001,null,138.51,132.83000000000001,null,135.03,null,135.88,null,138.68,153.22999999999999,null,152.47999999999999,null,153.1,null,0]
[null,null,"EUR/JPY",null,null,128.59,128.59,129.38,null,129.88,null,129.38,null,128.43,123.29,null,121.43,null,121.46,null,121.13,118.94,null,121.36,null,122.3,null,123.72,131.77000000000001,null,130.96,null,130.84,null,0]
[null,"期末日レート Current rate"]
[null,null,"USD/JPY",null,null,113,113,110.54,null,113.57,null,111,null,110.99,107.79,null,107.92,null,109.56,null,108.83,107.74,null,105.8,null,103.5,null,110.71,110.58,null,111.92,null,115.02,null,0]
[null,null,"RMB/JPY",null,null,17.29,17.29,16.66,null,16.5,null,16.16,null,16.47,15.69,null,15.13,null,15.67,null,15.31,15.23,null,15.54,null,15.88,null,16.84,17.11,null,17.3,null,18.059999999999999,null,0]
[null,null,"GBP/JPY",null,null,151.94999999999999,151.94999999999999,144.59,null,148.53,null,140.46,null,144.97999999999999,136.57,null,132.69,null,143.47999999999999,null,133.32,132.51,null,136.09,null,139.82,null,152.22999999999999,153.16,null,150.43,null,155.24,null,0]
[null,null,"IDR/JPY",null,null,8.3999999999999995E-3,8.3999999999999995E-3,7.7000000000000002E-3,null,7.6E-3,null,7.7000000000000002E-3,null,7.7999999999999996E-3,7.7000000000000002E-3,null,7.6E-3,null,7.9000000000000008E-3,null,6.7000000000000002E-3,7.6E-3,null,7.1999999999999998E-3,null,7.4000000000000003E-3,null,7.7000000000000002E-3,7.7000000000000002E-3,null,7.9000000000000008E-3,null,8.0999999999999996E-3,null,0]
[]
["設備投資・減価償却 Capex and depreciation\n（百万円 Million yen）"]
[]
[null,"設備投資 Capex",null,null,null,null,11009.445336999999,null,null,null,null,null,null,9945,null,null,null,null,null,null,9004,null,null,null,null,null,null,9004]
[null,null,"国内 Domestic",null,null,null,9338.7120730000006,null,null,null,null,null,null,7757,null,null,null,null,null,null,7765,null,null,null,null,null,null,7765]
[null,null,"海外 Overseas",null,null,null,1670.733264,null,null,null,null,null,null,2188,null,null,null,null,null,null,1239,null,null,null,null,null,null,1239]
[null,"減価償却費 Depreciation",null,null,null,null,7845712180,null,null,null,null,null,null,8023956174,null,null,null,null,null,null,{"$f":"SUM(U141:U142)","v":8449437288},null,null,null,null,null,null,{"$f":"SUM(AB141:AB142)","v":8449437288}]
[null,null,"国内 Domestic",null,null,null,6241545320,null,null,null,null,null,null,6198345139,null,null,null,null,null,null,6416098791,null,null,null,null,null,null,6416098791]
[null,null,"海外 Overseas",null,null,null,1604166860,null,null,null,null,null,null,1825611035,null,null,null,null,null,null,2033338497,null,null,null,null,null,null,2033338497]
[]
[null,"有形固定資産取得",null,null,null,9234477126,9234477126,3305912994,null,6017792823,null,7404199518,null,9390346115,1691308209,null,3832909793,null,6062414251,null,8392924832,2179978590,null,4602682605,null,8305518035,null,10715259981,3730609652,null,6448745740,null,9833674626,null,0]
[null,"無形固定資産取得",null,null,null,318685423,318685423,144072131,null,279105782,null,463443412,null,555207814,172169876,null,305031518,null,471285065,null,612035081,153795386,null,256460299,null,439483671,null,626705589,232159080,null,506420484,null,716388712,null,0]
["研究開発費　Research and development costs（百万円 Million yen)"]
[]
[null,"研究開発費",null,null,null,null,2469539399,null,null,null,null,null,null,2660631540,null,null,null,null,null,null,2745947698,null,null,null,null,null,null,2745947698]
[]
["配当状況 Dividends"]
[]
[null,"1株当たり年間配当金 Annual dividend per share (円 Yen)",null,null,null,null,42,null,null,null,null,null,null,48,null,null,null,null,null,null,50,null,null,null,null,null,null,50]
[null,"配当性向 Dividend payout ratio (%)",null,null,null,null,32.4,null,null,null,null,null,null,33,null,null,null,null,null,null,38.1,null,null,null,null,null,null,38.1]
[null,"配当金総額 Total dividend amount (百万円 Million yen)",null,null,null,5620480656,5622748656,5622748656,null,5622748656,null,5622748656,null,6428206464,null,null,null,null,null,null,6696444450,null,null,null,null,null,null,6696444450]

{"sheet":"円","index":2,"n_rows":154,"n_cols":55,"rows_kept":154,"cut":false,"hidden":true,"merged":[[16,26,16,32],[33,19,33,25],[113,19,113,25],[113,26,113,32],[3,19,3,25],[3,26,3,32],[134,19,134,25],[33,26,33,32],[149,26,149,32],[134,26,134,32],[145,26,145,32],[58,19,58,25],[91,19,91,25],[91,26,91,32],[58,26,58,32],[3,0,4,4],[134,0,135,4],[113,0,114,4],[134,12,134,18],[3,12,3,18],[3,11,4,11],[84,2,85,3],[82,2,83,3],[80,2,81,3],[78,2,79,3],[68,2,69,3],[16,12,16,18],[33,12,33,18],[16,5,17,11],[91,0,92,4],[91,12,91,18],[66,2,67,3],[61,2,62,3],[16,0,17,4],[33,0,34,4],[58,0,59,4],[64,2,65,3],[33,5,33,11],[58,12,58,18],[16,19,16,25],[149,19,149,25],[145,0,146,4],[145,11,146,11],[145,12,145,18],[149,0,150,4],[149,11,150,11],[149,12,149,18],[145,19,145,25],[73,2,74,3],[71,2,72,3],[86,2,87,3],[75,2,76,3],[113,12,113,18]]}
[]
[]
[]
["財務指標",null,null,null,null,null,null,null,null,null,null,"FY2014","2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2019",null,null,null,null,null,null,"20**年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2015",null,null,null,null,null,null,"FY2016",null,null,null,null,null,null,"FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2018","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2019","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2020","計画"]
[null,"自己資本利益率 ROE (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.7,null,null,null,null,null,null,14.6,3.2219561566488406,null,null,null,null,null,14.9,1.8310974354336775,null,null,null,9.6263595584770503,null,12.957816914383301,3.0442950549902843,6.6767632607748411,null,null,10.08163555744342,null,13.2]
[null,"1株あたり当期純利益 EPS (円 yen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105.82,null,null,null,null,null,null,125.88,28.69,null,null,null,null,null,139.24,17.12,null,null,null,97.8,null,129.72,31.54,72.06,null,null,112.4,null,145.38999999999999,31.76,65.989999999999995]
[null,"1株当たり純資産額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,821.97,null,null,null,null,null,null,905.2,null,null,null,null,null,null,958.6,null,null,null,null,null,null,1043.3699999999999,0,0,null,null,0,null,1151.71]
[null,"営業活動によるCF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22266440600,null,null,null,null,null,null,22541679868,6840094363,null,null,null,null,null,25958438445,281757072,null,null,null,-6766416403,null,9358968238,5730343440,12283757461,null,null,11380668418,null,27620969848]
[null,"投資活動によるCF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9422099792,null,null,null,null,null,null,-14270272595,-2137267392,null,null,null,null,null,-13404126108,-108312921,null,null,null,-10505692195,null,-6258088694,-3992357429,-14600111851,null,null,-19170063947,null,-28347343393]
[null,"財務活動によるCF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2878118521,null,null,null,null,null,null,-2859478218,-4446515659,null,null,null,null,null,-14711942372,-5424434843,null,null,null,-1726103111,null,-5450518221,-5389823189,-1421811982,null,null,-3393656906,null,-6227483517]
[null,"現金及び現金同等物残高",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42572361909.056396,null,null,null,null,null,null,47323583228,44627296366,44627296366,44627296366,44627296366,44627296366,44627296366,44627296366,39427138953,42195201303,42195201303,42195201303,25900469306,42195201303,42195201303,38581259049,38723215248,null,null,31157610051,null,35425891287]
[null,"総資産",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161968549919,null,null,null,null,null,null,174878549357,181945803864,181945803864,181945803864,181945803864,181945803864,181945803864,181945803864,192034489170,192034489170,192034489170,192034489170,187584701136,192034489170,192034489170,184994336019,196890619877,null,null,197360646748,null,202750168779]
[null,"純資産",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118800452580,null,null,null,null,null,null,131469689286,135056717053,135056717053,135056717053,135056717053,135056717053,135056717053,135056717053,146667727737,146667727737,146667727737,146667727737,143300642464,146667727737,146667727737,145411475603,150987272976,null,null,155569294711,null,160490065970]
[null,"自己資本比率",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67.7,null,null,null,null,null,null,69.099999999999994,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,70.400000000000006,72.599999999999994,72.599999999999994,72.599999999999994,72.599999999999994,72.364602361993335,72.599999999999994,72.599999999999994,74.823153368751576,73.24586154591438,null,null,75.486393736450268,null,75.921540208327315]
[]
["損益計算書 P/L  (百万円 Million yen)",null,null,null,null,"FY2014",null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4","通期","Q1","Q2","上期","Q3","9ヶ月","Q4","通期","Q1","Q2","上期","Q3","9ヶ月","Q4","通期","計画"]
[null,"売上高 Net sales",null,null,null,null,null,null,null,null,null,null,52269128304,54000913240,{"$f":"M19+N19","v":106270041544},58369776806,{"$f":"O19+P19","v":164639818350},57510464031,222150282381,59831572066,61111289166,{"$f":"T19+U19","v":120942861232},64224115559,{"$f":"V19+W19","v":185166976791},{"$f":"Z19-X19","v":60962162562},246129139353,61756959347,61897457020,{"$f":"AA19+AB19","v":123654416367},65290512936,{"$f":"AC19+AD19","v":188944929303},{"$f":"AG19-AE19","v":63475661910},252420591213,56519952177,62302203230,{"$f":"AH19+AI19","v":118822155407},67869258266,{"$f":"AJ19+AK19","v":186691413673},{"$f":"AN19-AL19","v":64884129461},251575543134,61231784366,59835235808,{"$f":"AO19+AP19","v":121067020174},{"$f":"AS19-AQ19","v":65955177686},187022197860,{"$f":"AU19-AS19","v":61633085245},248655283105,61912847708,{"$f":"AX19-AV19","v":63333480281},125246327989,{"$f":"AZ19-AX19","v":66858128183},192104456172,{"$f":"BB19-AZ19","v":74641447706},{"$f":"StravisData取り込み!AB19","v":266745903878}]
[null,"売上原価",null,null,null,null,null,null,null,null,null,null,29174707426,30324731749,{"$f":"M20+N20","v":59499439175},32187445969,91686885144,32901982967,124588868111,34725038490,34630539332,{"$f":"T20+U20","v":69355577822},35549712807,104905290629,{"$f":"Z20-X20","v":34190328823},139095619452,34646985477,34429607822,{"$f":"AA20+AB20","v":69076593299},36044916542,105121509841,{"$f":"AG20-AE20","v":35725650948},140847160789,33390769032,35907702721,{"$f":"AH20+AI20","v":69298471753},37316002219,{"$f":"AJ20+AK20","v":106614473972},{"$f":"AN20-AL20","v":36056701449},142671175421,34524162494,33209628196,{"$f":"AO20+AP20","v":67733790690},{"$f":"AS20-AQ20","v":35716171526},103449962216,{"$f":"AU20-AS20","v":34084323865},137534286081,34291757747,{"$f":"AX20-AV20","v":34949260153},69241017900,{"$f":"AZ20-AX20","v":36179629303},105420647203,{"$f":"BB20-AZ20","v":43514720356},{"$f":"StravisData取り込み!AB22","v":148935367559}]
[null,"売上総利益率 Gross profit",null,null,null,null,null,null,null,null,null,null,23094420878,23676181491,46770602369,26182330837,72952933206,24608481064,97561414270,25106533576,26480749834,51587283410,28674402752,80261686162,26771833739,107033519901,27109973870,27467849198,54577823068,29245596394,{"$f":"AC21+AD21","v":83823419462},27750010962,111573430424,23129183145,26394500509,49523683654,30553256047,{"$f":"AJ21+AK21","v":80076939701},28827428012,108904367713,26707621872,26625607612,53333229484,30239006160,83572235644,27548761380,111120997024,27621089961,28384220128,56005310089,30678498880,86683808969,31126727350,{"$f":"StravisData取り込み!AB23","v":117810536319}]
[null,"販売管理費 SG&A",null,null,null,null,null,null,null,null,null,null,17226681549,18076787600,35303469149,18338182527,53641651676,19736526864,73378178540,19008288399,19770655954,38778944353,19572836033,58351780386,20556247497,78908027883,19979419747,20844614579,40824034326,20754665300,61578699626,21153585271,82732284897,19715781446,19469768615,39185550061,21701118225,{"$f":"AJ22+AK22","v":60886668286},21188861650,82075529936,20933332905,20658935279,41592268184,21538484772,63130752956,21025979974,84156732930,21172227858,21574622933,42746850791,22057639992,64804490783,{"$f":"BB22-AZ22","v":25942026068},{"$f":"StravisData取り込み!AB24","v":90746516851}]
[null,null,"販売費 Selling",null,null,null,null,null,null,null,null,null,7361425396,7953513969,15314939365,7857653218,23172592583,9094038961,32266631544,8228736407,8679185534,16907921941,8372667350,25280589291,9372338025,34652927316,8848071656,9364721499,18212793155,9660758527,27873551682,10484199733,38357751415,8380770311,8424658313,16805428624,9904476152,{"$f":"AJ23+AK23","v":26709904776},10211457050,36921361826,9388826864,9554853731,18943680595,10047029539,28990710134,10060917261,39051627395,9746212555,10242470075,19988682630,9988180653,29976863283,11589786741,{"$f":"StravisData取り込み!AB25","v":41566650024}]
[null,null,"物流費 Distribution",null,null,null,null,null,null,null,null,null,3365599303,3469741086,6835340389,3868303952,10703644341,3722162857,14425807198,3934110875,3913820216,7847931091,4269910228,12117841319,4091742378,16209583697,4077733100,4248851125,8326584225,4340216588,12666800813,4207418693,16874219506,4168903581,4115404987,8284308568,4564903395,12849211963,4495875240,17345087203,4124081078,4079893314,8203974392,4658681781,12862656173,4365879926,17228536099,4534306880,{"$f":"AX24-AV24","v":4452443853},8986750733,4785494672,13772245405,5475523922,{"$f":"StravisData取り込み!AB26","v":19247769327}]
[null,null,"人件費 Labor",null,null,null,null,null,null,null,null,null,4192770917,4487603017,8680373934,4531371874,13211745808,4660805661,17872551469,4393560045,4609075952,9002635997,4566147824,13568783821,4183368484,17752152305,4391749428,4762648066,9154397494,4353716008,13508113502,4064875225,17572988727,4497671202,4390375157,8888046359,4803691277,13691737636,3995091404,17686829040,4691935449,4435813011,9127748460,4309483289,13437231749,4195159309,17632391058,4344675808,4547218532,8891894340,4625559647,13517453987,5803954311,{"$f":"StravisData取り込み!AB27","v":19321408298}]
[null,null,"その他 Others",null,null,null,null,null,null,null,null,null,2306885933,2165929528,4472815461,2080853483,6553668944,2259519385,8813188329,2451881072,2568574252,5020455324,2364110631,7384565955,2908798610,10293364565,2661865563,2468393889,5130259452,2399974177,7530233629,2397091620,9927325249,2668436352,2539330158,5207766510,2428047401,7635813911,2486437956,10122251867,2728489514,2588375223,5316864737,2523290163,7840154900,2404023478,10244178378,2547032615,2332490473,4879523088,2658405020,7537928108,3072761094,{"$f":"StravisData取り込み!AB28","v":10610689202}]
[null,"営業利益 Operating income",null,null,null,null,null,null,null,null,null,null,5867739329,5599393891,11467133220,7844148310,19311281530,4871954200,24183235730,6098245177,6710093880,12808339057,9101566719,21909905776,6215586242,28125492018,7130554123,6623234619,13753788742,8490931094,22244719836,6596425691,28841145527,3413401699,6924731894,10338133593,8852137822,19190271415,7638566362,26828837777,5774288967,5966672333,11740961300,8700521388,20441482688,6522781406,26964264094,6448862103,6809597195,13258459298,8620858888,21879318186,5184701282,{"$f":"StravisData取り込み!AB29","v":27064019468}]
[null,"経常利益 Ordinary income",null,null,null,null,null,null,null,null,null,null,5891717120,6326781394,12218498514,8718039029,20936537543,4679182957,25615720500,6061436718,6271773506,12333210224,8896967509,21230177733,5315409508,26545587241,6339457537,6438354932,12777812469,9551044403,22328856872,6297058441,28625915313,3501844356,7055374795,10557219151,8869641440,19426860591,6752740216,26179600807,6232176196,6327963689,12560139885,8280116984,20840256869,6591821301,27432078170,6069012507,6750545420,12819557927,8943057323,21762615250,5759423166,{"$f":"StravisData取り込み!AB30","v":27522038416}]
[null,"特別損益 Extraordinary income/loss",null,null,null,null,null,null,null,null,null,null,-34531785,-63689115,-98220900,-964531567,-1062752467,-335119350,-1397871817,-40649348,-69804968,-110454316,313303883,202849567,-625398784,-422549217,-116378566,-81117429,-197495995,-116306904,-313802899,-611656354,-925459253,-38067508,-37988392,-76055900,-49753091,-125808991,45347809,-80461182,114677063,1506538087,1621215150,-269506562,1351708588,-313924034,1037784554,-17860707,-43930962,-61791669,-84391257,-146182926,-994620526,{"$f":"StravisData取り込み!AB31","v":-1140803452}]
[null,"非支配株主利益 Non-controlling interests profit",null,null,null,null,null,null,null,null,null,null,296814936,299811337,596626273,-61997314,534628959,256681560,791310519,485641999,323887239,809529238,365882247,1175411485,57291143,1232702628,363754581,121389127,485143708,-76131669,409012039,-67970237,341041802,-40658578,28923424,-11735154,-74460998,-86196152,-172130516,-258326668,48376408,-1296080,47080328,-61971641,-14891313,-38801450,-53692763,38964865,31997581,70962446,35807681,106770127,276424894,{"$f":"StravisData取り込み!AB32","v":383195021}]
[null,"当期純利益* Net profit*",null,null,null,null,null,null,null,null,null,null,3378355052,3686392946,7064747998,4723575272,11788323270,2326566284,14114889554,3482994720,4171744360,7654739080,5737690190,13392429270,3406603977,16799033247,3832650477,4151675648,7984326125,6423159173,14407485298,4197568478,18605053776,2287680218,4757858792,7045539010,6021755367,13067294377,4263606120,17330900497,4213870466,5414972315,9628842781,5390821716,15019664497,4409913237,19429577734,4245211826,4574943737,8820155563,5860794055,14680949618,3001439152,{"$f":"StravisData取り込み!AB33","v":17682388770}]
[null,"*当期純利益は、親会社株主に帰属する当期純利益になります *Profit attributable to owners of parent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,0]
[]
["製品別売上高 Sales by product　（百万円 Million yen)",null,null,null,null,"FY2014",null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2014","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"国内スナック Domestic snack foods",null,null,null,36633301776,36975430200,null,41702483572,null,39055985410,157353352437,{"$f":"M47+M51+M54+M55","v":38760429373},{"$f":"N47+N51+N54+N55","v":40356707030},{"$f":"M36+N36","v":79117136403},{"$f":"P47+P51+P54+P55","v":43761201459},{"$f":"O36+P36","v":122878337862},{"$f":"R47+R51+R54+R55","v":42023771186},{"$f":"S47+S51+S54+S55","v":164902109048},{"$f":"T47+T51+T54+T55","v":41335961678.000008},{"$f":"U47+U51+U54+U55","v":42935733858},{"$f":"T36+U36","v":84271695536},{"$f":"W47+W51+W54+W55","v":45617132159},{"$f":"V36+W36","v":129888827695},{"$f":"Y47+Y51+Y54+Y55","v":43324585356},{"$f":"Z47+Z51+Z54+Z55","v":173213413051},40817511790,42320362995,{"$f":"AA36+AB36","v":83137874785},46732735003,{"$f":"AC36+AD36","v":129870609788},44434734953,174305344741,37898659865,43143731534,{"$f":"SUM(AH36:AI36)","v":81042391399},48332498883,{"$f":"AJ36+AK36","v":129374890282},{"$f":"AN36-AL36","v":46200305407},175575195689,44608786101,43583334024,{"$f":"AO36+AP36","v":88192120125},{"$f":"AS36-AQ36","v":47565345796},135757465921,{"$f":"AU36-AS36","v":44742244749},180499710670,44634086220,{"$f":"AX36-AV36","v":44595067971},89229154191,{"$f":"AZ36-AX36","v":48369464468},137598618659,{"$f":"BB36-AZ36","v":-137598618659}]
[null,"国内シリアル Domestic cereals",null,null,null,2904517511,2729841397,null,2624015964,null,3333872623,11592247495,4217783559.9999995,4055978165,{"$f":"M37+N37","v":8273761725},3872027066,12145788791,4200965148,16346753939,5647502215,6284831016,{"$f":"T37+U37","v":11932333231},6336834089,18269167320,5871186620,24140353940,8676171426,8623155909,{"$f":"AA37+AB37","v":17299327335},6623468757,{"$f":"AC37+AD37","v":23922796092},6513507704,30436303796,6400517811,6415685925,{"$f":"SUM(AH37:AI37)","v":12816203736},5593663614,{"$f":"AJ37+AK37","v":18409867350},{"$f":"AN37-AL37","v":5427127904},23836995254,6138150214,6270314023,{"$f":"AO37+AP37","v":12408464237},{"$f":"AS37-AQ37","v":5914523086},18322987323,{"$f":"AU37-AS37","v":5494069033},23817056356,6209365527,{"$f":"AX37-AV37","v":6390106713},12599472240,{"$f":"AZ37-AX37","v":6015524331},18614996571,{"$f":"BB37-AZ37","v":-18614996571}]
[null,"国内その他食品*1 Domestic other foods*1",null,null,null,3577331312,3800158269,null,4138582090,null,3651421840,15167493511,3754072115,3618342008,7372414123,3963460268,11335874391,3873755404,15209629795,4072390107,4056645038,8129035145,4189603950,12318639095,3885107428,16203746523,4101517584,3707570829,7809088413,3777811102,11586899515,3565105346,15152004861,3691392879,{"$f":"3127093355+288481099","v":3415574454},7106967333,{"$f":"3313603199+305439198","v":3619042397},10726009730,3637552293,14363562023,250583950,295639469,546223419,452733580,998956999,286836764,1285793763,285761263,327677486,613438749,443278142,1056716891,-1056716891]
[null,"国内食品計 Domestic foods business",null,null,null,43115150599,43505429866,null,48465081626,null,46041279873,181126941964,46732285048,48031027203,94763312251,51596688793,146360001044,50098491738,196458492782,51055854000.000008,53277209912,104333063912,56143570198,160476634110,53080879404,213557513514,53595200800,54651089733,108246290533,57134014862,165380305395,54513348003,219893653398,47990570555,{"$f":"AI36+AI37+AI38","v":52974991913},100965562468,{"$f":"SUM(AK36:AK38)","v":57545204894},158510767362,55264985604,{"$f":"AN36+AN37+AN38","v":213775752966},50997520265,50149287516,101146807781,53932602462,155079410243,50523150546,205602560789,{"$f":"SUM(AV36:AV38)","v":51129213010},51312852170,102442065180,54828266941,157270332121,-157270332121,null,{"$f":"SUM(BC36:BC38)","v":0}]
[null,"海外スナック Overseas snack foods",null,null,null,3644801047,3858648876,null,4098394422,null,4190772825,15792617170,4619584252,5250987694,9870571946,6025395967,15895967913,6545127123,22441095036,7866089963,7005833375,14871923338,7361010642,22232933980,7088829126,29321763106,7303050004,6547157146,13850207150,7049684156,20899891306,8078908457,28978799763,7595961298,7959500554,15555461852,7986536750,23541998602,7724990019,31266988621,8272724645,8026627322,16299351967,9435035751,25734387718,9444247823,35178635541,8950232330,9908670178,18858902508,9450942339,28309844847,-28309844847]
[null,"海外シリアル Overseas cereals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524671055,524671055,1131800422,1656471477,878003752,2534475229,1020089711,1160977274,2181066985,1815972817,3997039802,1286312951,5283352753,1481872270,1783713782,3265586052,1816837974,5082424026,-5082424026]
[null,"海外食品計 Overseas foods business",null,null,null,3644801047,3858648876,null,4098394422,null,4190772825,15792617170,4619584252,5250987694,9870571946,6025395967,15895967913,6545127123,22441095036,7866089963,7005833375,14871923338,7361010642,22232933980,7088829126,29321763106,7303050004,6547157146,13850207150,7049684156,20899891306,8078908457,28978799763,7595961298,8484171609,16080132907,{"$f":"SUM(AK40:AK41)","v":9118337172},25198470079,8602993771,{"$f":"AN40+AN41","v":33801463850},9292814356,9187604596,18480418952,11251008568,29731427520,10730560774,40461988294,{"$f":"SUM(AV40:AV41)","v":10432104600},11692383960,22124488560,11267780313,33392268873,-33392268873,null,{"$f":"BC40+BC41","v":0}]
[null,"食品製造販売事業計 Snacks and other foods business",null,null,null,46759951646,47364078742,null,52563476048,null,50232052698,196919559134,51351869300,53282014897,104633884197,57622084760,162255968957,56643618861,218899587818,58921943963.000008,60283043287,119204987250,63504580840,182709568090,60169708530,242879276620,60898250804,61198246879,122096497683,64183699018,186280196701,62592256460,248872453161,55586531853,{"$f":"AI39+AI42","v":61459163522},117045695375,{"$f":"AK39+AK42","v":66663542066},183709237441,63867979375,{"$f":"AN39+AN42","v":247577216816},60290334621,59336892112,119627226733,65183611030,184810837763,61253711320,246064549083,{"$f":"SUM(AV39,AV42)","v":61561317610},63005236130,124566553740,66096047254,190662600994,-190662600994,null,{"$f":"BC39+BC42","v":0}]
[null,"その他事業 Other businesses",null,null,null,791509330,753166458,null,692811775,null,783967830,3021455393,917259004,718898343,1636157347,747692046,2383849393,866845170,3250694563,909628103,828245879,1737873982,719534719,2457408701,792454032,3249862733,858708543,699210141,1557918684,1106813918,2664732602,883405450,3548138052,933420324,843039708,1776460032,1205716200,2982176232,1016150086,3998326318,941449745,498343696,1439793441,771566656,2211360097,379373925,2590734022,351530098,328244151,679774249,762080929,1441855178,-1441855178]
[null,"売上高合計 Total sales",null,null,null,47551460976,48117245200,null,53256287823,null,51016020528,199941014527,52269128304,54000913240,106270041544,58369776806,164639818350,57510464031,222150282381,59831572066.000008,61111289166,120942861232,64224115559,185166976791,60962162562,246129139353,61756959347,61897457020,123654416367,65290512936,188944929303,63475661910,252420591213,56519952177,62302203230,118822155407,{"$f":"AK43+AK44","v":67869258266},186691413673,64884129461,251575543134,61231784366,59835235808,121067020174,{"$f":"AS45-AQ45","v":65955177686},187022197860,61633085245,248655283105,{"$f":"SUM(AV43,AV44)","v":61912847708},63333480281,125246327989,{"$f":"AZ45-AX45","v":66858128183},192104456172,-192104456172,null,{"$f":"BC43+BC44","v":0}]
[null,null,"＜国内スナック内訳＞",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,0,null,null,null,0]
[null,null,"ポテト系スナック Potato-based snacks",null,null,25804572324,27010348659,null,30592046466,null,28481503796,111888471245,27350705982,29251608567,{"$f":"M47+N47","v":56602314549},31667477913,{"$f":"O47+P47","v":88269792462},31182990627,119452783089,29874039692,31398238753,{"$f":"T47+U47","v":61272278445},33674738680,{"$f":"V47+W47","v":94947017125},32200513109,127147530234,29407224171,30736477978,{"$f":"AA47+AB47","v":60143702149},34477080428,{"$f":"AC47+AD47","v":94620782577},32203937700,126824720277,24095805683,31938491913,{"$f":"AI47+AH47","v":56034297596},35880563996,91914861592,34390892123,126305753715,32627031567,31977075930,{"$f":"AO47+AP47","v":64604107497},35186169548,99790277045,33278316818,133068593863,{"$f":"SUM(AV48:AV50)","v":32342911269},32561669554,64904580823,{"$f":"AZ47-AX47","v":35847657337},100752238160,-100752238160]
[null,null,null,"ポテトチップス Potato Chips",null,15004200436,15938569341,null,19288653088,null,17987619086,68219041951,16169401476,17224490143,33393891619,20184132548,53578024167,19473904336,73051928503,18379607792,18802544714,37182152506,21248146393,58430298899,20197219615,78627518514,17482031698,18200520186,35682551884,21524899107,57207450991,19375813589,76583264580,11788242065,19657624265,{"$f":"AI48+AH48","v":31445866330},23434389175,54880255505,22127017640,77007273145,20635035470,19332480540,39967516010,23096207315,63063723325,21065642636,84129365961,20122752256,20253128749,40375881005,23290296777,63666177782,-63666177782]
[null,null,null,"じゃがりこ Jagarico",null,7668445568,8016982161,null,8167778225,null,7863634395,31716840349,8172520923,8806373456,16978894379,8459253509,25438147888,8785657568,34223805456,8417512675.000001,9018789142,17436301817,8877184482,26313486299,8756447402,35069933701,8569482758,9253832113,17823314871,9532451802,27355766673,9329634396,36685401069,8491358888,8729422674,17220781562,9315468085,26536249647,9159366335,35695615982,9068730138,9686434799,18755164937,9289636863,28044801800,9357298077,37402099877,9327356719,9277164961,18604521680,9507764495,28112286175,-28112286175]
[null,null,null,"Jabagee/じゃがポックル Jagabee/Jagapokkuru",null,3131926320,3054797157,null,3135615153,null,2630250315,11952588945,3008783583,3220744968,6229528551,3024091856,9253620407,2923428723,12177049130,3076919225,3576904897,6653824122,3549407805,10203231927,3246846092,13450078019,3355709715,3282125679,6637835394,3419729519,10057564913,3498489715,13556054628,3816204730,{"$f":"2158363323+1393081651","v":3551444974},7367649704,{"$f":"1920790436+1209916300","v":3130706736},10498356440,3104508148,13602864588,2923265959,2958160591,5881426550,2800325370,8681751920,2855376105,11537128025,2892802294,3031375844,5924178138,3049596065,8973774203,-8973774203]
[null,null,"小麦系スナック Flour-based snacks",null,null,5452203229,5086916620,null,5678773559,null,5638631387,21856524795,5464553016,5230887457,10695440473,5810807722,16506248195,5466028180,21972276375,5421575385,5576027312,10997602697,5580645055,16578247752,5429700043,22007947795,5560318311,5372115506,10932433817,5762451868,16694885685,6100187020,22795072705,6102627925,5193347978,11295975903,5756878795,17052854698,5352265998,22405120696,5103163556,5156285653,10259449209,5373518806,15632968015,5142071980,20775039995,{"$f":"SUM(AV52:AV53)","v":5334920155},5460400543,10795320698,5515787293,16311107991,-16311107991]
[null,null,null,"かっぱえびせん Kappa Ebisen",null,2754567930,2236071410,null,2732512563,null,2897540617,10620692520,2846981957,2455616382,5302598339,2789396433,8091994772,2734572928,10826567700,2630590830,2600122911,5230713741,2832557293,8063271034,2785235803,10848506837,2730396550,2564423665,5294820215,2782627899,8077448114,3052679772,11130127886,2934473844,2333031133,5267504977,2793407772,8060912749,2646947313,10707860062,2365048455,2274440487,4639488942,2655775721,7295264663,2410338469,9705603132,2363696858,2586398750,4950095608,2627520410,7577616018,-7577616018]
[null,null,null,"サッポロポテト等 Sapporo potato and others",null,2697635299,2850845210,null,2946260996,null,2741090770,11235832275,2617571059,2775271075,5392842134,3021411289,8414253423,2731455252,11145708675,2790984555,2975904401,5766888956,2748087762,8514976718,2644464240,11159440958,2829921761,2807691841,5637613602,2979823969,8617437571,3047507248,11664944819,3168154081,2860316845,6028470926,2963471023,8991941949,2705318685,11697260634,2738115101,2881845166,5619960267,2717743085,8337703352,2731733511,11069436863,2971223297,2874001793,5845225090,2888266883,8733491973,-8733491973]
[null,null,"コーン系・豆系スナック Corn- and bean-based snacks",null,null,3870003149,3363628436,null,3943835814,null,3442707380,14620174779,4502627733,4358591359,8861219092,4921136502,13782355594,4019540637,17801896231,4582991939,4596369116,9179361055,5088066588,14267427643,4282622511,18550050154,4703654644,4183840267,8887494911,4254630676,13142125587,4018723182,17160848769,5040137962,3711639341,8751777303,4202670500,12954447803,3831313253,16785761056,4138577356,3769151150,7907728506,4247986373,12155714879,3727070163,15882785042,4099204390,3729872255,7829076645,4102855216,11931931861,-11931931861]
[null,null,"その他スナック*2 Other snacks*2",null,null,1506523074,1514536485,null,1487827733,null,1493142847,6002030139,1442542642,1515619647,2958162289,1361779322,4319941611,1355211742,5675153353,1457354662.0000086,1365098677,2822453339.0000086,1273681836,4096135175.0000086,1411749693,5507884868.0000086,1146314664,2027929244,3174243908,2238572031,5412815939,2111887051,7524702990,2660088295,2300252302,4960340597,2492385592,7452726189,2625834033,10078560222,2740013622,2680821291,5420834913,2757671069,8178505982,2594785788,10773291770,2857050406,2843125619,5700176025,2903164622,8603340647,-8603340647]
[null,"*1 「シリアル、ベーカリー等」の「ベーカリー」と「その他」を「国内その他食品」にまとめて表記　*1 \"Bread\" and \"Others\" of \"Cereals, Bread and Others\" have been summarized in \"Other domestic foods\"."]
[null,"*2 「その他新規スナック等」の名称を「その他スナック」に変更　*2 \"Other new snacks\" have been restated as \"Other snacks\"."]
[]
["海外国別売上高 Sales by country",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null," 北米 North America",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M62","v":1996793824},2247466989,4244260813,2645306892,6889567705,2779205843,9668773548,3364878985,2835972657,6200851642,3281150706,9482002348,3035778183,12517780531,{"$f":"AA62","v":3162824076},2405977236,5568801312,2556614632,8125415944,3480952682,11606368626,{"$f":"G62","v":1010674632},2287870971,3298545603,2237007250,5535552853,{"$f":"AN61-AL61","v":4308383367},9843936220,2759866911,2418526198,5178393109,2144713728,7323106837,{"$f":"AU61-AS61","v":2618892524},9941999361,2258283443,{"$f":"AX61-AV61","v":2625824745},4884108188,2226238032,7110346220,{"$f":"BB61-AZ61","v":7331710958},{"$f":"StravisData取り込み!AB64","v":14442057178},12297144205]
[null,null," 北米 North America",null,"M JPY",933574852,1010674632,null,1249522651,null,1812606720,5006378855,1996793824,2247466989,{"$f":"M62+N62","v":4244260813},2645306892,{"$f":"O62+P62","v":6889567705},2779205843,9668773548,3364878985,2835972657,{"$f":"T62+U62","v":6200851642},3281150706,{"$f":"V62+W62","v":9482002348},3035778183,12517780531,3162824076,2405977236,{"$f":"AA62+AB62","v":5568801312},2556614632,{"$f":"AC62+AD62","v":8125415944},3480952682,11606368626,2714629649,2287870971,{"$f":"G62+AI62","v":3298545603},2237007250,{"$f":"AJ62+AK62","v":5535552853},{"$f":"AN62-AL62","v":4308383367},9843936220,2759866911,2418526198,{"$f":"AO62+AP62","v":5178393109},{"$f":"AS62-AQ62","v":2144713728},7323106837,2618892524,9941999361,2258283443,{"$f":"AX62-AV62","v":2625824745},4884108188,{"$f":"AZ62-AX62","v":2226238032},7110346220,null,{"$f":"StravisData取り込み!AB65","v":14442057178},12297144205]
[null,null,null,null,"K USD",9395115.0058667604,10308782.998370999,null,12203323.001755614,null,17661504.005876653,49568725.011870027,19599206.019631356,21335840.545919947,{"$f":"M63+N63","v":40935046.565551303},22803578.006081596,{"$f":"O63+P63","v":63738624.571632899},23304711.007976167,87043335.579609066,27733281.010467321,23302534.973071776,{"$f":"T63+U63","v":51035815.983539097},27009801.662825156,{"$f":"V63+W63","v":78045617.646364257},26138989.353219602,104184606.99958386,28998112.001466949,23330410.005674567,{"$f":"AA63+AB63","v":52328522.007141516},22997480.996473938,{"$f":"AC63+AD63","v":75326003.003615454},31134907.996384546,106460911,24322459,20575231,{"$f":"G63+AI63","v":30884013.998370998},19850613,{"$f":"AJ63+AK63","v":50734626.998370998},38101545.007765628,88836172.006136626,25389759.990800366,21660877.016286679,{"$f":"AO63+AP63","v":47050637.007087044},19030456.992191069,66081093.999278113,{"$f":"AU63-AS63","v":23737312.008491337},89818406.007769451,20531716.001454677,24276615.998545323,44808332,20364410.621448219,65172742.621448219,{"$f":"BB63-AZ63","v":70867735.694301605},{"$f":"StravisData取り込み!AB66","v":136040478.31574982},108824285]
[null,"中華圏 Greater China",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M65+M67+M69","v":1437201725},1470523910,2907725635,1352996141,4260721776,1467816243,5728538019,1375160235,1516185321,2891345556,1243912093,4135257649,1275555961,5410813610,{"$f":"AA65+AA67+AA69","v":1353826086},1256997881,2610823967,1395635347,4006459314,1210713305,5217172619,{"$f":"G65+G67+G69","v":1494094380},2113052874,3607147254,2862128287,6469275541,2249184736,8718460277,2574436879,2603183498,{"$f":"AQ65+AQ67+AQ69","v":5177620377},{"$f":"AR65+AR67+AR69","v":3578012858},8755633235,2583961450,11339594685,2789359327,3341948535,6131307862,{"$f":"AY65+AY67+AY69","v":3540174804},9671482666,5459771370,{"$f":"StravisData取り込み!AB67","v":15131254036},12945951874]
[null,null,"中国 China",null,"M JPY",577383627,597384571,null,891210151,null,452475272,2518453621,489078959,639483557,{"$f":"M65+N65","v":1128562516},530749294,{"$f":"O65+P65","v":1659311810},568227024,2227538834,491882516,601012722,{"$f":"T65+U65","v":1092895238},389117983,{"$f":"V65+W65","v":1482013221},427216052,1909229273,391349676,425342544,{"$f":"AA65+AB65","v":816692220},387676273,{"$f":"AC65+AD65","v":1204368493},361145268,1565513761,367223577,454468359,{"$f":"G65+AI65","v":1051852930},437531338,{"$f":"AJ65+AK65","v":1489384268},147027528,1636411796,532674965,853646644,{"$f":"AO65+AP65","v":1386321609},{"$f":"AS65-AQ65","v":1377922313},2764243922,1053919696,3818163618,1025755141,{"$f":"AX65-AV65","v":1611782332},2637537473,{"$f":"AZ65-AX65","v":1783707426},4421244899,5461593552,{"$f":"StravisData取り込み!AB68","v":9882838451},4141076717]
[null,null,null,null,"K RMB",35701161.73197791,37311919.14867571,null,53932626.971204504,null,26819093.500856474,153764801.3527146,29942700.642059252,36990110.170997381,{"$f":"M66+N66","v":66932810.813056633},28385950.508834805,95318761.321891442,29652600.049287964,124971361.3711794,25147367.893660534,31129420.880798791,{"$f":"T66+U66","v":56276788.774459325},20224427.390852392,{"$f":"V66+W66","v":76501216.165311724},24450024.213899501,100951240.37921122,23532752.615754664,27161984.814412937,{"$f":"AA66+AB66","v":50694737.430167601},24017948.23980758,{"$f":"AC66+AD66","v":74712685.669975176},21983655.33002482,96696341,22542883,27377646,64689565.14867571,25708495,90398060.14867571,7356527.4259957522,97754587.574671462,31407721.992924526,51705084.302039504,{"$f":"AO66+AP66","v":83112806.29496403},{"$f":"AS66-AQ66","v":83910995.638570711},167023801.93353474,64099903.756537914,231123705.69007266,63632452.915632747,103830243.78277993,167462696.69841269,{"$f":"AZ66-AX66","v":114145258.6519058},281607955.35031849,351096170.83406049,{"$f":"StravisData取り込み!AB69","v":632704126.18437898},242878399]
[null,null,"香港* Hong Kong*",null,"M JPY",613238533,659301388,null,628074602,null,598562929,2499177452,744680984,675373850,1420054834,747353003,2167407837,763002149,2930409986,769227162,827230773,1596457935,815180700,2411638635,827997981,3239636616,958255861,831724800,1789980661,980775425,2770756086,830643671,3601399757,905253215,1547163746,2206465134,2264833636,4471298770,1989795400,6461094170,1803528089,1649613219,3453141308,2125312224,5578453532,1504870309,7083323841,1763604186,1730166203,3493770389,1756467378,5250237767,-1822182,{"$f":"StravisData取り込み!AB70","v":5248415585},7825524729]
[null,null,null,null,"K HKD",47890103.717645504,52127654.243775211,null,47738078.263624206,null,45268719.953249335,193024556.17829424,56690243.874756202,49652014.664232209,106342258.53898841,49849028.814590566,156191287.35357898,49598211.949328102,205789499.30290708,49151895.335463256,52727998.410548225,101879893.74601148,52021742.182514362,153901635.92852584,55242109.455592953,209143745.3841188,68203264.128113881,62356959.139573917,130560223.2676878,68774746.948139518,199334970.21582732,56992413.784172684,256327384,63171891,108565990,160693644.24377522,157449180,318142824.24377525,137184460.46376526,455327284.70754051,130218634.58483756,115906904.11794221,246125538.70277977,148669474.17761654,394795012.88039631,107212346.51010692,502007359.39050323,125702365.35994299,125648022.33789875,251350387.69784173,125551103.1133571,376901490.81119883,6474373.6884359717,{"$f":"StravisData取り込み!AB71","v":383375864.4996348},539319416]
[null,null,"台湾 Taiwan",null,"M JPY",237583939,237408421,null,143426700,null,196180422,814599482,203441782,155666503,359108285,74893844,434002129,136587070,570589199,114050557,87941826,201992383,39613410,241605793,20341928,261947721,4220549,-69463,4151086,27183649,31334735,18924366,50259101,65765579,111420769,348829190,159763313,508592503,112361808,620954311,238233825,99923635,338157460,74778321,412935781,25171445,438107226,0,0,0,0,0,{"$error":"#REF!"},{"$f":"StravisData取り込み!#REF!","v":{"$error":"#REF!"}},979350428]
[null,null,null,null,"K TWD",71374331.961082116,72352014.271023259,null,41479150.343458347,null,58126520.089094222,243332016.66465795,60012325.073746316,44848644.859191172,104860969.93293749,19821906.458056588,124682876.39099407,36134475.856266499,160817352.24726057,29020497.964376587,23445056.06159744,52465554.025974028,10397220.472440945,62862774.498414971,7364496.5471614357,70227271.045576409,1248683.1360946747,1643.9723390603904,1250327.1084337351,8047813.8411211604,9298140.949554896,5312062.0504451049,14610203,17822650,30325814.130434781,102677828.40145804,42919011,145596839.40145802,22683461.682552814,168280301.08401084,65448853.021978021,27451548.076923072,92900401.098901093,20543494.780219778,113443895.87912087,7246799.9886477292,120690695.8677686,0,0,0,0,0,{"$error":"#REF!"},{"$f":"StravisData取り込み!#REF!","v":{"$error":"#REF!"}},261160114]
[null,"欧州 Europe",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M72+M74","v":0},0,0,0,0,0,0,113950,8404714,8518664,71346407,79865071,214995289,294860360,{"$f":"AA72+AA74","v":244480508},216854097,461334605,207901486,669236091,350536023,1019772114,{"$f":"G72+G74","v":0},367628146,367628146,351517622,719145768,{"$f":"AN71-AL71","v":685402528},1404548296,401305615,425846123,{"$f":"AQ72+AQ74","v":827151738},{"$f":"AS71-AQ71","v":1686121348},2513273086,{"$f":"AU71-AS71","v":1680454635},4193727721,null,{"$f":"AX71-AV71","v":2931355439},2931355439,{"$f":"AZ71-AX71","v":1570088755},4501444194,{"$f":"BB71-AZ71","v":2005753502},{"$f":"StravisData取り込み!AB72","v":6507197696},2336077981]
[null,null,"UK United Kingdom",null,"M JPY",null,null,null,null,null,null,null,null,null,{"$f":"M72+N72","v":0},null,0,null,null,113950,8404714,{"$f":"T72+U72","v":8518664},71346407,{"$f":"V72+W72","v":79865071},214995289,294860360,232235839,199481841,{"$f":"AA72+AB72","v":431717680},195224498,{"$f":"AC72+AD72","v":626942178},320167752,947109930,321814932,367363148,{"$f":"G72+AI72","v":367363148},351517622,{"$f":"AJ72+AK72","v":718880770},672090829,1390971599,401305615,425846123,{"$f":"AO72+AP72","v":827151738},{"$f":"AS72-AQ72","v":1686121348},2513273086,1680454635,4193727721,1436127354,1495228085,2931355439,{"$f":"AZ72-AX72","v":1570088755},4501444194,2005753502,{"$f":"StravisData取り込み!AB73","v":6507197696},2336077981]
[null,null,null,null,"K GBP",null,null,null,null,null,null,null,null,null,0,null,0,null,null,612.50268759406583,45034.609090350415,45647.111777944483,384596.01638725679,430243.12816520128,1202246.9615258628,1632490.0896910641,1492326.4297648116,1453345.5134666294,2945671.9432314411,1416878.8743873741,4362550.8176188152,2259206.1823811848,6621757,2251713,2521649,2521649,2343479,4865128,4580557,9445685,2719978.4126338623,2907286.9659633208,5627265.3785971832,11607001.137208892,17234266.515806075,11554967.513163514,28789234.02896959,10193976.107325384,11229362.626870332,21423338.734195717,11118005.833143253,32541344.56733897,14381050.125479024,{"$f":"StravisData取り込み!AB74","v":46922394.692817993},15633259]
[null,null,"スペイン Spain",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,12244669,17372256,29616925,12676988,42293913,30368271,72662184,13311699,264998,264998,0,264998,13311699,13576697,0,0,0,0,0,0,{"$f":"StravisData取り込み!U89","v":0},0,0,0,0,0,0,{"$f":"StravisData取り込み!AB89","v":0},0]
[null,null,null,null,"K EUR",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,99989.131144863641,148641.8712057072,248631.00235057084,106421.99462726663,355052.99697783747,253660.00302216251,608713,108102,-879,-879,0,-879,108102,107223,0,0,0,0,0,0,{"$f":"StravisData取り込み!U90","v":0},0,0,0,0,0,0,{"$f":"StravisData取り込み!AB90","v":0},0]
[null,null,"インドネシア Indonesia",null,"M JPY",null,null,null,null,null,null,null,null,null,{"$f":"M76+N76","v":0},null,{"$f":"O76+P76","v":0},null,null,null,0,{"$f":"T76+U76","v":0},null,{"$f":"V76+W76","v":0},0,null,null,103419669,{"$f":"AA76+AB76","v":103419669},494059518,{"$f":"AC76+AD76","v":597479187},548427358,1145906545,705503482,881567054,881567054,809040512,1690607566,1274734202,2965341768,897075822,958248748,{"$f":"AO76+AP76","v":1855324570},{"$f":"AS76-AQ76","v":1012976686},2868301256,986651208,3854952464,1200121982,1235837555,2435959537,{"$f":"AZ76-AX76","v":957243678},3393203215,662472595,{"$f":"StravisData取り込み!AB76","v":4055675810},5298182400]
[null,null,null,null,"M IDR",null,null,null,null,null,null,null,null,null,{"$f":"M77+N77","v":0},null,{"$f":"O77+P77","v":0},null,null,null,null,{"$f":"T77+U77","v":0},null,{"$f":"V77+W77","v":0},null,null,null,12927458625,{"$f":"AA77+AB77","v":12927458625},60835403967.59259,{"$f":"AC77+AD77","v":73762862592.59259},65981838016.40741,139744700609,85000419518,106212898072,106212898072,97474760482,203687658554,157939386324.04877,361627044878.04877,115009720769.23077,125941522087.91208,{"$f":"AO77+AP77","v":240951242857.14285},{"$f":"AS77-AQ77","v":131555413766.23373},372506656623.37659,128136520519.48053,500643177142.85712,155859997662.33765,160498383766.23376,316358381428.57141,{"$f":"AZ77-AX77","v":124317360779.22076},440675742207.79218,114896286559.33112,{"$f":"StravisData取り込み!AB77","v":555572028767.12329},630736000000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO79+AO81+AO85+AO87+AO83","v":2660129129},{"$f":"AP79+AP81+AP85+AP87+AP83","v":2781800029},5441929158,{"$f":"AR79+AR81+AR85+AR87","v":2829183948},7913959447,2860600957,10774560404,{"$f":"AV79+AV81+AV85+AV87","v":2748212494},{"$f":"AW79+AW81+AW85+AW87","v":2993545040},null,{"$f":"AZ78-AX78","v":0}]
[null,null,"韓国 South Korea",null,"M JPY",667837189,679290944,null,579458087,null,498462362,2425048582,545302874,824603509,{"$f":"M79+N79","v":1369906383},1201324808,2571231191,1504266621,4075497812,1832827255,1406148522,{"$f":"T79+U79","v":3238975777},1421641649,{"$f":"V79+W79","v":4660617426},1411787010,6072404436,1448945612,1427678956,{"$f":"AA79+AB79","v":2876624568},1182053067,{"$f":"AC79+AD79","v":4058677635},1278202669,5336880304,1256330551,1451987447,{"$f":"G79+AI79","v":2131278391},1381639627,{"$f":"AJ79+AK79","v":3512918018},1770345265,5283263283,1062233236,1129295001,{"$f":"AO79+AP79","v":2191528237},{"$f":"AS79-AQ79","v":1206488497},3398016734,1238156911,4636173645,959729265,{"$f":"AX79-AV79","v":983386155},1943115420,905995779,2849111199,1350375086,{"$f":"StravisData取り込み!AB79","v":4199486285},5202000400]
[null,null,null,null,"M KRW",7549344170.1767511,7617276959.6574812,null,6000891852.557435,null,5194732123.548336,26362245105.940002,5451923928.4494076,8065243810.7662678,13517167739.215675,11201461177.461105,24718628916.676781,13866462891.262581,38585091807.939362,16601696150.36232,13584471389.246254,30186167539.608574,13323726794.75164,43509894334.360214,14654899113.915642,58164793448.275856,15365276903.49947,15433701340.611881,30798978244.111351,12424425749.498871,43223403993.610222,12895211190.389778,56118615184,12690207585,14721917900,{"$f":"G80+AI80","v":22339194859.657482},13405814884,{"$f":"AJ80+AK80","v":35745009743.657486},16929599259.333542,52674609002.991028,10580012310.756971,11247958177.290838,21827970488.04781,{"$f":"AS80-AQ80","v":12050561256.717892},33878531744.765701,12529612849.828896,46408144594.594597,10113058640.674395,{"$f":"AX80-AV80","v":10825685109.325605},20938743750,9663954413.2653046,30602698163.265305,15243221978.65609,{"$f":"StravisData取り込み!AB80","v":45845920141.921394},51556000000]
[null,null,"タイ Thailand",null,"M JPY",615182907,674588920,null,606702231,null,632485120,2528959178,640285829,708393286,{"$f":"M81+N81","v":1348679115},825768126,2174447241,721706939,2896154180,714897691,764348390,{"$f":"T81+U81","v":1479246081},822028842,{"$f":"V81+W81","v":2301274923},754577561,3055852484,633211758,698632022,{"$f":"AA81+AB81","v":1331843780},758596848,{"$f":"AC81+AD81","v":2090440628},784487647,2874928275,732688719,819425794,{"$f":"G81+AI81","v":1494014714},916729857,{"$f":"AJ81+AK81","v":2410744571},914938960,3325683531,817798187,771534251,{"$f":"AO81+AP81","v":1589332438},{"$f":"AS81-AQ81","v":911593428},2500925866,859003382,3359929248,908711638,948659612,1857371250,1024257458,2881628708,650532682,{"$f":"StravisData取り込み!AB81","v":3532161390},3608937428]
[null,null,null,null,"K THB",186973202.27761507,217828547.32026684,null,190192061.38899842,null,201449472.6747905,796443283.6616708,204215503.36564711,216160452.04821935,420375955.41386646,233353643.46999723,653729598.88386369,196961553.34127855,850691152.22514224,195862381.0958904,222003743.48038077,417866124.57627118,235538350.14326647,653404474.71953762,237514616.82565185,890919091.5451895,205588233.1168831,233964169.52338094,439552402.64026403,243598129.38587976,683150532.02614379,244245684.97385621,927396217,225442682,246324647,464153194.32026684,269627376,733780570.32026684,258960782.21704662,992741352.53731346,241238403.24483776,227591224.48377579,468829627.72861356,266736803.44785708,735566431.17647064,246869021.45510828,982435452.63157892,261876552.73775214,270321513.16482663,532198065.90257877,284127347.12858278,816325413.03116155,219499041.51429296,{"$f":"StravisData取り込み!AB82","v":1035824454.5454545},1058339421]
[null,null,"フィリピン Philippines",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,72131477,72131477,219695012,116203417,335898429,163660684,499559113,93818478,593377591,122214269,116278495,238492764,134263219,372755983,116515101,489271084,115750941,125409232,{"$f":"AI83+AH83","v":241160173},120921835,{"$f":"AJ83+AK83","v":362082008},{"$f":"AN83-AL83","v":156965612},519047620,183418388,173735271,357153659,0,357153659,0,357153659,null,0,null,0,null,0,{"$f":"StravisData取り込み!AB87","v":0},573232023]
[null,null,null,null,"K PHP",null,null,null,null,null,null,null,null,null,0,null,0,26536471.636727355,26536471.636727355,80474363.369963378,44394941.091003165,124869304.46096654,61526572.932330824,186395877.39329737,40951858.622028328,227347736.0153257,52228320.085470088,52834571.54448586,105062891.62995595,59873384.033760875,164936275.66371682,51555354.336283177,216491630,51906251,57215999.226244345,{"$f":"AI84+AH84","v":109122250.22624435},53977753,{"$f":"AJ84+AK84","v":163100003.22624433},73908042.435856134,237008045.66210046,88181917.307692304,82705000.874125883,170886918.18181819,0,170886918.18181819,-1619781.2149935365,169267136.96682465,null,0,null,0,null,0,{"$f":"StravisData取り込み!AB88","v":0},259381005]
[null,null,"シンガポール Singapore",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,null,null,358516835,358570354,717087189,357270261,1074357450,302316644,1376674094,337547695,321318790,658866485,320560039,979426524,293326087,1272752611,324433860,342428066,342428066,328466803,670894869,632817931,1303712800,351037485,347506861,698544346,339257927,1037802273,303726816,1341529089,338470487,352807096,691277583,360558328,1051835911,512163295,{"$f":"StravisData取り込み!AB83","v":1563999206},1413720000]
[null,null,null,null,"K SPD",null,null,null,null,null,null,null,null,null,0,null,0,null,null,3979099.1675915653,4108958.4570418661,8088057.6246334314,4063121.357898328,12151178.98253176,3716433.9035908771,15867612.886122636,4197832.2969779884,4209293.9630704997,8407126.2600484882,4093531.3532252852,12500657.613273773,3659227.3867262267,16159885,4039266,4193597,4193597,3937945,8131542,7814064.6536203511,15945606.653620351,4316742.3143138224,4245948.8599936059,8562691.1743074283,4144573.0965386592,12707264.270846087,3718952.0754254926,16426216.34627158,4193662.3342832364,4496187.8605627734,8689850.1948460098,4489399.4104666077,13179249.605312617,6962401.470025437,{"$f":"StravisData取り込み!AB84","v":20141651.075338054},17000000]
[null,null,"オーストラリア Australia",null,"M JPY",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,15747585,15747585,73255094,94802025,94802025,110885379,205687404,231782651,437470055,245641833,359728645,605370478,{"$f":"AS87-AQ87","v":371844096},977214574,459713848,1436928422,541301104,708692177,1249993281,683223479,1933216760,1741680032,{"$f":"StravisData取り込み!AB85","v":3674896792},853483549]
[null,null,null,null,"K AUD",null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,192114,192114,866514,1087865,1087865,1281988,2369853,2730648.9820450041,5100501.9820450041,2997825.6407127166,4405506.6082783565,7403332.2489910731,{"$f":"AS88-AQ88","v":4603235.8060525442},12006568.055043617,5770599.1106126998,17777167.165656317,7028971.6140760938,9571204.7604258992,16600176.374501992,9073352.9747675955,25673529.349269588,22750463.166213345,{"$f":"StravisData取り込み!AB86","v":48423992.515482932},9815796]
[null,"その他アジア・豪州 Other Asian regions and Australia",null,null,"M JPY",null,null,null,null,null,null,null,{"$f":"M81+M83+M85+M76+M87","v":640285829},708393286,1348679115,825768126,2174447241,793838416,2968285657,1293109538,1239122161,2532231699,1342959787,3875191486,1150712683,5025904169,1092973722,1239648976,2332622698,1707479624,4040102322,1758503778,5798606100,{"$f":"G81+G83+G85+G76+G87","v":674588920},{"$f":"AI81+AI83+AI85+AI76+AI87","v":2263632171},{"$f":"AJ81+AJ83+AJ85+AJ76+AJ87","v":3053972032},{"$f":"AK81+AK83+AK85+AK76+AK87","v":2286044386},{"$f":"AL81+AL83+AL85+AL76+AL87","v":5340016418},{"$f":"AN89-AL89","v":3211239356},8551255774,2494971715,2610753776,{"$f":"AQ81+AQ83+AQ85+AQ76+AQ87","v":5105725491},{"$f":"AR81+AR83+AR85+AR76+AR87","v":2635672137},7741397628,{"$f":"AU89-AS89","v":3390316435},11131714063,null,{"$f":"AX89-AV89","v":0},null,{"$f":"AY81+AY83+AY85+AY79+AY87","v":2974035044},{"$f":"AZ81+AZ83+AZ85+AZ79+AZ87","v":8715792578},4254751095,{"$f":"StravisData取り込み!AB78","v":12970543673},{"$f":"BC81+BC83+BC85+BC76+BC87","v":11747555400}]
[null,"*香港のうち、カルビーイーコマースの採用通貨はJPY  *Within Hong Kong, Calbee E-commerce uses JPY"]
[]
["国内営業利益、海外営業利益 Domestic operating income, Overseas operating income",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2","上期","Q3","9ヶ月","Q4","FY2015","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2016","Q1","Q2","上期","Q3","9ヶ月","Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"国内営業利益　Domestic operating income",null,null,null,null,null,null,null,null,null,null,5255692951,5010568531,{"$f":"M94+N94","v":10266261482},7064853303,{"$f":"O94+P94","v":17331114785},4479913881,21811028666,4926500316,6058577228,{"$f":"T94+U94","v":10985077544},8260242475,{"$f":"V94+W94","v":19245320019},5965578758,25210898777,6520195393,6386272751,{"$f":"AA94+AB94","v":12906468144},8645225960,{"$f":"AC94+AD94","v":21551694104},6444566709,27996260813,3504901501,7095220777,{"$f":"G94+AI94","v":7095220777},9284944619,{"$f":"AJ94+AK94","v":16380165396},{"$f":"AN94-AL94","v":11897252259},28277417655,5790561089,5991013997,{"$f":"AO94+AP94","v":11781575086},{"$f":"AS94-AQ94","v":8871716099},20653291185,{"$f":"AU94-AS94","v":6416593160},27069884345,6135018640,{"$f":"AX94-AV94","v":6462088339},12597106979,{"$f":"AZ94-AX94","v":8523255683},21120362662,{"$f":"BB94-AZ94","v":3582087667},{"$f":"StravisData取り込み!AB95","v":24702450329}]
[null,"海外営業利益 Overseas operating income",null,null,null,null,null,null,null,null,null,null,612046378,588825360,{"$f":"M95+N95","v":1200871738},779295007,1980166745,392040319,2372207064,1171744861,651516652,{"$f":"T95+U95","v":1823261513},841324244,{"$f":"V95+W95","v":2664585757},250007484,2914593241,610358730,236961868,{"$f":"AA95+AB95","v":847320598},-154294866,{"$f":"AC95+AD95","v":693025732},151858982,844884714,-91499802,-170488883,{"$f":"G95+AI95","v":-170488883},{"$f":"AK96+AK97+AK104+AK110+AK111","v":-226109648},{"$f":"AJ95+AK95","v":-396598531},{"$f":"AN95-AL95","v":-1051981347},-1448579878,-16272122,-24341664,{"$f":"AO95+AP95","v":-40613786},{"$f":"AS95-AQ95","v":-172194711},-212808497,107188246,-105620251,313843463,{"$f":"AX95-AV95","v":347508856},661352319,{"$f":"AZ95-AX95","v":97603205},758955524,{"$f":"BB95-AZ95","v":1602613615},{"$f":"StravisData取り込み!AB96","v":2361569139}]
[null,null,"北米 North America",null,null,null,null,null,null,null,null,null,666474600,574500919,1240975519,755538751,1996514270,834662882,2831177152,959860036,594021335,1553881371,805875372,2359756743,488477523,2848234266,607619506,224972114,832591620,227770655,1060362275,482721978,1543084253,53577310,-249292346,-249292346,-231779392,{"$f":"AJ96+AK96","v":-481071738},-225645255,-706716993,159244464,20888285,180132749,{"$f":"AS96-AQ96","v":-123411420},56721329,14825083,71546412,-21111829,{"$f":"AX96-AV96","v":25219573},4107744,{"$f":"AZ96-AX96","v":-416927406},-412819662,1035986031,{"$f":"StravisData取り込み!AB97","v":623166369}]
[null,null,"中華圏 Greater China",null,null,null,null,null,null,null,null,null,-32979050,-54493081,-87472131,-91956155,-179428286,-454421704,-633849990,-51822152,35182089,-16640063,98628797,81988734,70068104,152056838,143044575,109396396,252440971,170789674,423230645,73738634,496969279,94988979,{"$f":"SUM(AI98:AI100)","v":237121572},237121572,{"$f":"SUM(AK98:AK100)","v":139034494},376156066,-215014924,161141142,-58866923,156807716,97940793,238379986,336320779,24802881,361123660,176175077,233748675,409923752,{"$f":"SUM(AY98:AY100)","v":324395470},734319222,-118396458,{"$f":"StravisData取り込み!AB98","v":615922764}]
[null,null,null,"中国",null,null,null,null,null,null,null,null,-119692337,-101807580,-221499917,-32924611,-254424528,-485297982,-739722510,-76532365,-15154992,-91687357,110040981,18353624,-1747831,16605793,59608543,70124514,129733057,92896885,222629942,21646668,244276610,49953482,75941102,75941102,55619679,131560781,26886511,158447292,-15030691,13825917,-1204774,119626321,118421547,-16046112,102375435,23949486,113266974,137216460,{"$f":"AZ98-AX98","v":198712388},335928848,-57888780,{"$f":"StravisData取り込み!AB99","v":278040068}]
[null,null,null,"香港",null,null,null,null,null,null,null,null,82633860,53370144,136004004,34842747,170846751,77388479,248235230,73452170,89514149,162966319,101855026,264821345,119278159,384099504,118960864,37151127,156111991,91637022,247749013,87122514,334871527,65781574,187807904,187807904,161888149,349696053,4656863,354352916,132051194,134184298,{"$f":"AO99+AP99","v":266235492},128648883,394884375,36545984,431430359,152240199,120553467,272793666,{"$f":"AZ99-AX99","v":125689117},398482783,-60600087,{"$f":"StravisData取り込み!AB100","v":337882696}]
[null,null,null,"台湾",null,null,null,null,null,null,null,null,4079427,-6055645,-1976218,-93874291,-95850509,-46512201,-142362710,-48741957,-39177068,-87919025,-113267210,-201186235,-47462224,-248648459,-35524832,2120755,-33404077,-13744233,-47148310,-35030548,-82178858,-20746077,-26627434,-26627434,-78473334,-105100768,-246558298,-351659066,-175887426,8797501,{"$f":"AO100+AP100","v":-167089925},-9895218,-176985143,4303009,-172682134,-14608,-71766,-86374,{"$f":"AZ100-AX100","v":-6035},-92409,92409,{"$f":"StravisData取り込み!AB101","v":0}]
[null,null,"UK",null,null,null,null,null,null,null,null,null,null,null,{"$f":"M101+N101","v":0},null,{"$f":"O101+P101","v":0},null,null,113950,-201780238,{"$f":"T101+U101","v":-201666288},-205608894,{"$f":"V101+W101","v":-407275182},-276035937,-683311119,-188452424,-102728232,{"$f":"AA101+AB101","v":-291180656},-136673046,{"$f":"AC101+AD101","v":-427853702},-99101439,-526955141,-138813062,-55752990,{"$f":"G101+AI101","v":-55752990},-91048411,{"$f":"AJ101+AK101","v":-146801401},{"$f":"AN101-AL101","v":-249615643},-396417044,-109685208,-142919911,{"$f":"AO101+AP101","v":-252605119},-133103940,-385709059,-58439619,-444148678,9616453,{"$f":"AX101-AV101","v":27826732},37443185,-32238114,5205071,{"$f":"BB101-AZ101","v":149498275},{"$f":"StravisData取り込み!AB102","v":154703346}]
[null,null,"インドネシア",null,null,null,null,null,null,null,null,null,-579357,-2376787,{"$f":"M102+N102","v":-2956144},null,{"$f":"O102+P102","v":-2956144},null,null,null,null,{"$f":"T102+U102","v":0},null,{"$f":"V102+W102","v":0},null,null,null,-56342774,{"$f":"AA102+AB102","v":-56342774},-300014859,{"$f":"AC102+AD102","v":-356357633},-216637677,-572995310,-159962085,-160000153,{"$f":"G102+AI102","v":-160000153},-206515213,{"$f":"AJ102+AK102","v":-366515366},{"$f":"AN102-AL102","v":-353861052},-720376418,-153923191,-152479340,{"$f":"AO102+AP102","v":-306402531},-292058482,-598461013,-187403483,-785864496,-144186192,{"$f":"AX102-AV102","v":-135639263},-279825455,-119625789,-399451244,{"$f":"BB102-AZ102","v":-102230398},{"$f":"StravisData取り込み!AB103","v":-501681642}]
[null,null,"その他アジア・豪州 Other Asian reagions and Australia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO104:AO109)","v":146958736},{"$f":"SUM(AP104:AP109)","v":93361586},{"$f":"AO103+AP103","v":240320322},137999145,378319467,{"$f":"SUM(AT104:AT109)","v":313403384},{"$f":"SUM(AU104:AU109)","v":691722851},{"$f":"SUM(AV104:AV109)","v":293349954},{"$f":"SUM(AW104:AW109)","v":196353139},489703093,341999044,831702137]
[null,null,null,"韓国 South Korea",null,null,null,null,null,null,null,null,-16685429,55515563,38830134,74575673,113405807,107089449,220495256,251053561,140418926,391472487,104812802,496285289,-10314100,485971189,46954012,19100918,66054930,-95240988,-29186058,-43395536,-72581594,8962413,816241,816241,-57909869,-57093628,14966735,-42126893,-14181275,-8705666,-22886941,6082265,-16804676,{"$f":"AU104-AS104","v":48338053},31533377,7568558,372077,7940635,7824820,15765455,79091018,{"$f":"StravisData取り込み!AB105","v":94856473}]
[null,null,null,"タイ",null,null,null,null,null,null,null,null,-4184386,15678746,11494360,41136738,52631098,78838599,131469697,14628466,89551022,104179488,56014207,160193695,11825101,172018796,80754257,108446967,189201224,66254379,255455603,58651489,314107092,135144303,94434740,94434740,57244837,151679577,270104447,421784024,144832940,75766705,220599645,54192569,274792214,{"$f":"AU105-AS105","v":199688131},474480345,161822582,72449672,234272254,156883860,391156114,200861345,{"$f":"StravisData取り込み!AB106","v":592017459}]
[null,null,null,"フィリピン",null,null,null,null,null,null,null,null,null,null,0,null,0,-174128907,-177085051,-39275779,-18830659,-58106438,-36231606,-94338044,-88833570,-183171614,-40717780,-38739159,-79456939,-66236135,-145693074,-44378344,-190071418,-68876201,-50511963,-50511963,-58375602,-108887565,-91816982,-200704547,-9182272,-27165125,-36347397,0,-36347397,{"$f":"AU106-AS106","v":0},-36347397,0,0,0,{"$f":"AZ106-AX106","v":0},0,0,{"$f":"StravisData取り込み!AB107","v":0}]
[null,null,null,"シンガポール",null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,37186779,12954177,50140956,17833566,67974522,54820363,122794885,4803556,21356927,26160483,55245331,81405814,18496104,99901918,21886091,22097466,22097466,17379217,39476683,29145167,68621850,19897294,26774806,46672100,12900776,59572876,{"$f":"AU107-AS107","v":13030404},72603280,28860918,26692576,55553494,{"$f":"AZ107-AX107","v":25921105},81474599,75505457,{"$f":"StravisData取り込み!AB108","v":156980056}]
[null,null,null,"オーストラリア",null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,null,null,0,null,0,-22312642,-22312642,-3024021,-5262522,-5262522,-836858,-6099380,11836838,5737458,5592049,26690866,32282915,64823535,97106450,{"$f":"AU108-AS108","v":52346796},149453246,95097896,96838814,191936710,{"$f":"AZ108-AX108","v":151369259},343305969,282298345,{"$f":"StravisData取り込み!AB109","v":625604314}]
[null,null,null,"スペイン",null,null,null,null,null,null,null,null,null,null,0,null,0,null,null,null,null,0,null,0,null,null,-43646972,-48501289,-92148261,-76189877,-168338138,-55923585,-224261723,-35383529,-4138928,-4138928,181936,-3956992,-35565465,-39522457,0,0,0,0,0,0,0,null,0,null,null,null,0,{"$f":"StravisData取り込み!AB111","v":0}]
[null,null,"その他アジア・豪州 Other Asian reagions and Australia",null,null,null,null,null,null,null,null,null,-4763743,13301959,{"$f":"M110+N110","v":8538216},41136738,{"$f":"O110+P110","v":49674954},-95290308,-45615354,12539466,83674540,{"$f":"T110+U110","v":96214006},37616167,{"$f":"V110+W110","v":133830173},-22188106,111642067,44840033,34721961,{"$f":"AA110+AB110","v":79561994},-244751284,{"$f":"AC110+AD110","v":-165189290},-206181070,-371370360,-74831913,{"$f":"SUM(AI105:AI108)","v":60757721},{"$f":"G110+AI110","v":60757721},{"$f":"SUM(AK105:AK108)","v":15411594},{"$f":"AJ110+AK110","v":76169315},{"$f":"AN110-AL110","v":-501106948},-424937633,7216820,-50412088,{"$f":"AO110+AP110","v":-43195268},-160141602,-203336870,{"$f":"AU110-AS110","v":77661848},-125675022,null,{"$f":"AX110-AV110","v":0},null,{"$f":"SUM(AY105:AY108)","v":334174224},null,{"$f":"BB110-AZ110","v":1469458302},{"$f":"StravisData取り込み!AB104","v":1469458302}]
[null,null,"欧州 Europe",null,null,null,null,null,null,null,null,null,0,0,{"$f":"M111+N111","v":0},0,{"$f":"O111+P111","v":0},0,0,113950,-201780238,{"$f":"T111+U111","v":-201666288},-205608894,{"$f":"V111+W111","v":-407275182},-276035937,-683311119,-232099396,-151229521,{"$f":"AA111+AB111","v":-383328917},-212862923,{"$f":"AC111+AD111","v":-596191840},-155025024,-751216864,-174196591,{"$f":"SUM(AI101:AI109)","v":-158318109},{"$f":"G111+AI111","v":-158318109},{"$f":"AK101+AK109","v":-90866475},{"$f":"AJ111+AK111","v":-249184584},{"$f":"AN111-AL111","v":-186754917},-435939501,-109685208,-142919911,{"$f":"AO111+AP111","v":-252605119},-133103940,-385709059,{"$f":"AU111-AS111","v":132580630},-253128429,9616453,{"$f":"AX111-AV111","v":-9616453},null,{"$f":"AY101+AY109","v":-32238114},null,{"$f":"BB111-AZ111","v":0},{"$f":"StravisData取り込み!AB110","v":0}]
[null,"連結営業利益",null,null,null,null,null,null,null,null,null,null,5867739329,5599393891,11467133220,7844148310,19311281530,4871954200,24183235730,6098245177,6710093880,12808339057,9101566719,21909905776,6215586242,28125492018,7130554123,6623234619,13753788742,8490931094,22244719836,6596425691,28841145527,3413401699]
[]
["為替レート Exchange rate",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2",null,"Q3",null,"Q4","FY2015","Q1","Q2",null,"Q3",null,"Q4","FY2016","Q1","Q2",null,"Q3",null,"Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"期中平均レート  Average rate during the period"]
[null,null,"USD/JPY",null,null,null,null,null,null,null,null,null,102.13,103.51,null,107.27,null,110.03,110.03,121.33,121.5,null,121.48,null,120.15,120.15,109.07,106.42,null,107.87,null,109.02,109.02,111.61,null,111.42,null,111.81,null,110.81,108.7,110.06,null,{"$f":"StravisData取り込み!U117","v":109.1},110.82,null,110.69,109.99,null,null,{"$f":"StravisData取り込み!AB117","v":106.16},null,null,{"$f":"StravisData取り込み!AB117","v":106.16}]
[null,null,"RMB/JPY",null,null,null,null,null,null,null,null,null,16.39,16.690000000000001,null,17.329999999999998,null,17.73,17.73,19.559999999999999,19.420000000000002,null,19.239999999999998,null,18.87,18.87,16.63,16.11,null,16.12,null,16.190000000000001,16.190000000000001,16.29,null,16.46,null,16.649999999999999,null,16.739999999999998,16.96,16.68,null,{"$f":"StravisData取り込み!U118","v":15.66},16.55,null,16.52,16.12,null,null,{"$f":"StravisData取り込み!AB118","v":15.62},null,null,{"$f":"StravisData取り込み!AB118","v":15.62}]
[null,null,"HKD/JPY",null,null,null,null,null,null,null,null,null,13.17,13.34,null,13.83,null,14.18,14.18,15.65,15.67,null,15.67,null,15.49,15.49,14.05,13.71,null,13.9,null,14.05,14.05,14.33,null,14.28,null,14.33,null,14.19,13.85,14.03,null,{"$f":"StravisData取り込み!U119","v":13.95},14.13,null,14.11,14.03,null,null,{"$f":"StravisData取り込み!AB119","v":13.69},null,null,{"$f":"StravisData取り込み!AB119","v":13.69}]
[null,null,"TWD/JPY",null,null,null,null,null,null,null,null,null,3.38,3.43,null,3.52,null,3.58,3.58,3.93,3.85,null,3.81,null,3.73,3.73,3.38,3.32,null,3.37,null,3.44,3.44,3.69,null,3.68,null,3.7,null,3.69,3.64,3.64,null,{"$f":"StravisData取り込み!U120","v":3.54},3.64,null,3.63,3.53,null,null,{"$f":"StravisData取り込み!AB120","v":3.66},null,null,{"$f":"StravisData取り込み!AB120","v":3.66}]
[null,null,"KRW/JPY",null,null,null,null,null,null,null,null,null,9.9099999999999994E-2,0.1004,null,0.1024,null,0.1038,0.1038,0.1104,0.10730000000000001,null,0.1067,null,0.10440000000000001,0.10440000000000001,9.4299999999999995E-2,9.3399999999999997E-2,null,9.3899999999999997E-2,null,9.5100000000000004E-2,9.5100000000000004E-2,9.9000000000000005E-2,null,9.8799999999999999E-2,null,0.1002,null,0.1003,0.1004,0.1004,null,{"$f":"StravisData取り込み!U121","v":9.2499999999999999E-2},0.1003,null,9.9900000000000003E-2,9.4899999999999998E-2,null,null,{"$f":"StravisData取り込み!AB121","v":9.1600000000000001E-2},null,null,{"$f":"StravisData取り込み!AB121","v":9.1600000000000001E-2}]
[null,null,"THB/JPY",null,null,null,null,null,null,null,null,null,3.14,3.2,null,3.3,null,3.39,3.39,3.65,3.54,null,3.49,null,3.43,3.43,3.08,3.03,null,3.06,null,3.1,3.1,3.25,null,3.29,null,3.33,null,3.35,3.39,3.39,null,{"$f":"StravisData取り込み!U122","v":3.5},3.4,null,3.42,3.47,null,null,{"$f":"StravisData取り込み!AB122","v":3.41},null,null,{"$f":"StravisData取り込み!AB122","v":3.41}]
[null,null,"PHP/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,2.5,2.5,2.73,2.69,null,2.66,null,2.61,2.61,2.34,2.27,null,2.2599999999999998,null,2.2599999999999998,2.2599999999999998,2.23,null,2.21,null,2.2200000000000002,null,2.19,2.08,2.09,null,{"$f":"StravisData取り込み!U123","v":2.14},2.11,null,2.11,2.12,null,null,{"$f":"StravisData取り込み!AB123","v":2.1800000000000002},null,null,{"$f":"StravisData取り込み!AB123","v":2.1800000000000002}]
[null,null,"SGD/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－",90.1,88.66,null,87.93,null,86.76,86.76,80.41,78.37,null,78.349999999999994,null,78.760000000000005,78.760000000000005,80.319999999999993,null,81,null,81.78,null,81.760000000000005,81.319999999999993,81.58,null,{"$f":"StravisData取り込み!U124","v":79.47},81.67,null,81.67,80.709999999999994,null,null,{"$f":"StravisData取り込み!AB124","v":77.650000000000006},null,null,{"$f":"StravisData取り込み!AB124","v":77.650000000000006}]
[null,null,"IDR/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－","－","－",null,8.8999999999999999E-3,null,8.8000000000000005E-3,8.8000000000000005E-3,8.2000000000000007E-3,8.0000000000000002E-3,null,8.0999999999999996E-3,null,8.2000000000000007E-3,8.2000000000000007E-3,8.3000000000000001E-3,null,8.3000000000000001E-3,null,8.3000000000000001E-3,null,8.2000000000000007E-3,7.7999999999999996E-3,7.7000000000000002E-3,null,{"$f":"StravisData取り込み!U125","v":7.6E-3},7.7000000000000002E-3,null,7.7000000000000002E-3,7.7000000000000002E-3,null,null,{"$f":"StravisData取り込み!AB125","v":7.3000000000000001E-3},null,null,{"$f":"StravisData取り込み!AB125","v":7.3000000000000001E-3}]
[null,null,"AUD/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－","－","－",null,"－",null,"－","－","－","－",null,"－",null,81.97,81.97,84.54,null,85.99,null,86.19,null,85.77,81.94,81.77,null,{"$f":"StravisData取り込み!U126","v":74.180000000000007},81.39,null,80.83,77.010000000000005,null,null,{"$f":"StravisData取り込み!AB126","v":75.89},null,null,{"$f":"StravisData取り込み!AB126","v":75.89}]
[null,null,"GBP/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－",186.04,186.62,null,185.51,null,180.62,180.62,155.62,146.56,null,143.71,null,143.03,143.03,142.91999999999999,null,144.38,null,146.22999999999999,null,147.26,147.54,146.99,null,{"$f":"StravisData取り込み!U127","v":138.51},145.83000000000001,null,145.66999999999999,140.88,null,null,{"$f":"StravisData取り込み!AB127","v":138.68},null,null,{"$f":"StravisData取り込み!AB127","v":138.68}]
[null,null,"EUR/JPY",null,null,null,null,null,null,null,null,null,"－","－",null,"－",null,"－","－","－","－",null,"－",null,"－","－",122.46,119.12,null,119.12,null,119.37,119.37,123.14,null,126.62,null,128.59,null,126.62,129.38,129.88,null,{"$f":"StravisData取り込み!U128","v":121.13},129.38,null,128.43,123.29,null,null,{"$f":"StravisData取り込み!AB128","v":123.72},null,null,{"$f":"StravisData取り込み!AB128","v":123.72}]
[null,"期末日レート Current rate"]
[null,null,"USD/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,110.03,null,122.45,119.96,null,120.61,null,null,112.68,102.91,101.12,null,116.49,null,null,112.19,112,null,112.73,null,113,null,106.24,110.54,113.57,null,{"$f":"StravisData取り込み!U130","v":108.83},111,null,110.99,107.79,null,null,{"$f":"StravisData取り込み!AB130","v":110.71},null,null,{"$f":"StravisData取り込み!AB130","v":110.71}]
[null,null,"GBP/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"－",null,192.72,181.86,null,178.78,null,null,161.91999999999999,138.41,131,null,143,null,null,140.08000000000001,145.79,null,151.37,null,151.94999999999999,null,148.84,144.59,148.53,null,{"$f":"StravisData取り込み!U132","v":133.32},140.46,null,144.97999999999999,136.57,null,null,{"$f":"StravisData取り込み!AB132","v":152.22999999999999},null,null,{"$f":"StravisData取り込み!AB132","v":152.22999999999999}]
[null,null,"RMB/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.69]
[null,null,"IDR/JPY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.7000000000000002E-3]
[]
["設備投資・減価償却 Capex and depreciation\n（百万円 Million yen）",null,null,null,null,null,null,null,null,null,null,null,"2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Q1","Q2",null,"Q3",null,"Q4","FY2015","Q1","Q2",null,"Q3",null,"Q4","FY2016","Q1","Q2",null,"Q3",null,"Q4","FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"設備投資 Capex",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S144+S145","v":15290880160},null,null,null,null,null,null,{"$f":"Z144","v":21229511127},null,null,null,null,null,null,9763084062,1495,null,null,null,null,null,11009445337,null,null,null,null,null,null,9945000000,null,null,null,null,null,null,null,12000000000]
[null,null,"国内 Domestic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S137-S139","v":10856880160},null,null,null,null,null,null,14070570399,null,null,null,null,null,null,7200453433,967,null,null,null,null,null,9338712073,null,null,null,null,null,null,7757000000,null,null,null,null,null,null,null,{"$f":"BC137-BC139","v":9049000000}]
[null,null,"海外 Overseas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4434000000,null,null,null,null,null,null,7158940728,null,null,null,null,null,null,2562630629,527,null,null,null,null,null,1670733264,null,null,null,null,null,null,2188000000,null,null,null,null,null,null,null,2951000000]
[null,"減価償却費 Depreciation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6232346501,null,null,null,null,null,null,7570265674,null,null,null,null,null,null,7297107638,1932,null,null,null,null,null,7845712180,null,null,null,null,null,null,8023956174,null,null,null,null,null,null,null,8000000000]
[null,null,"国内 Domestic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5993488321,null,null,null,null,null,null,5664053417,null,null,null,null,null,null,6241545320,null,null,null,null,null,null,6198345139]
[null,null,"海外 Overseas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z140-Z141","v":1576777353},null,null,null,null,null,null,{"$f":"AG140-AG141","v":1633054221},null,null,null,null,null,null,1604166860,null,null,null,null,null,null,1825611035]
[]
["@","有形固定資産取得",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14318918353,6197365248,null,null,null,null,null,21229511127,null,null,null,null,null,null,null,null,null,null,null,null,null,10583571350,3305912994,6017792823,null,null,7404199518,null,9390346115]
["@","無形固定資産取得",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971961807,716310506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425873987,144072131,279105782,null,null,463443412,null,555207814]
["研究開発費　Research and development costs（百万円 Million yen)",null,null,null,null,null,null,null,null,null,null,"FY2014","2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2015",null,null,null,null,null,null,"FY2016",null,null,null,null,null,null,"FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"研究開発費",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052000000,null,null,null,null,null,null,2195239994,null,null,null,null,null,null,2168303035,null,null,null,null,null,null,2469539399,null,null,null,null,null,null,2660631540]
[]
["配当状況 Dividends",null,null,null,null,null,null,null,null,null,null,"FY2014","2015年3月期 FY2015",null,null,null,null,null,null,"2016年3月期 FY2016",null,null,null,null,null,null,"2017年3月期 FY2017",null,null,null,null,null,null,"2018年3月期 FY2018",null,null,null,null,null,null,"2019年3月期 FY2019",null,null,null,null,null,null,"2020年3月期 FY2020",null,null,null,null,null,null,"2019年3月期"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY2015",null,null,null,null,null,null,"FY2016",null,null,null,null,null,null,"FY2017","Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"Q1","Q2","上期","Q3","9ヶ月","Q4",null,"計画"]
[null,"1株当たり年間配当金 Annual dividend per share (円 Yen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,35,null,null,null,null,null,null,42,null,null,null,null,null,null,42,null,null,null,null,null,null,48]
[null,"配当性向 Dividend payout ratio (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.4612442440236,null,null,null,null,null,null,27.8042580235145,null,null,null,null,null,null,30.164270171807601,null,null,null,null,null,null,32.4,null,null,null,null,null,null,33]
[null,"配当金総額 Total dividend amount (百万円 Million yen)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3741611104,null,null,null,null,null,null,4681913880,null,null,null,null,null,null,5620480656,null,null,null,null,null,null,5622748656,5622748656,null,null,null,null,null,6428206464]

{"sheet":"のれん202103","index":3,"n_rows":24,"n_cols":23,"rows_kept":24,"cut":false,"hidden":true,"merged":[[3,5,3,16]]}
[null,"のれん"]
[null,null,null,null,null,"201901M","201902M","201903M","201904M","201905M","201906M","201907M","201908M","201909M","201910M","201911M","201912M"]
[]
[null,null,"2020年3月期","追加分","償却","月次償却額",null,null,null,null,null,null,null,null,null,null,null,"のれん償却費","2020年3月期"]
[null,null,"a",null,"年数","4月","5月","6月","7月","8月","9月","10月","11月","12月","1月","2月","3月","b","a + b + c"]
["連結分","9120 ポテトかいつか",{"$f":"C7","v":11294371975},null,"15年",-61224313,-61224387,{"$f":"-61224313-4566519","v":-65790832},null,null,null,null,null,null,null,null,null,{"$f":"SUM(F6:Q6)","v":-188239532},{"$f":"+C6+R6","v":11106132443}]
[null,"2020.4取得",{"$f":"11020380828+273991147","v":11294371975}]
["単体分","9120 ポテトかいつか",{"$f":"3222193409+18001080","v":3240194489},null,"15年",-18001080,-18001080,-18001080,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F8:Q8)","v":-54003240},{"$f":"+C8+R8","v":3186191249},null,null,"SGD"]
[null,"2020.4取得",3240194489,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"為替による増減",null,"AR"]
[]
[]
[]
[null,"992800 Seabrook",{"$f":"[6]のれん202003!R14","v":4720286453.480401},null,"15年",{"$f":"F15*F16","v":-29030468.046500001},{"$f":"G15*G16","v":-29030502.582300004},-29030468.046500001,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F14:Q14)","v":-87091438.675300002},{"$f":"S15*W21","v":4604726218.2306013},{"$f":"S14-(C14+R14)","v":-28468796.574500084},null,"USD"]
[null,"外貨ﾍﾞｰｽ(GBP)",{"$f":"[6]のれん202003!R15","v":35405688.970000006},null,null,-218553.55,-218553.81,-218553.55,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F15:Q15)","v":-655660.90999999992},{"$f":"SUM(C15:Q15)","v":34750028.06000001},null,null,"CR",107.74]
[null,"2018.10取得",{"$f":"C14/C15","v":133.32},null,"Rate",{"$f":"$W$22","v":132.83000000000001},132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,132.83000000000001,null,null,"為替による増減",null,"AR",107.74]
[null,"992900 Warnock",{"$f":"[6]のれん202003!R17","v":6233390079.8212986},null,"15年",{"$f":"F18*F19","v":-35262608.154399998},{"$f":"G18*G19","v":-35453457.713},{"$f":"H18*H19","v":-35289866.374399997},0,0,0,0,0,0,0,0,0,{"$f":"SUM(F17:Q17)","v":-106005932.24179998},{"$f":"S18*W15","v":6069859356.5095978},{"$f":"S17-(C17+R17)","v":-57524791.069900513}]
[null,"外貨ﾍﾞｰｽ(USD)",{"$f":"[6]のれん202003!R18","v":57276395.109999992},45540,null,-327293.56,{"$f":"-327293.95-1771","v":-329064.95},-327546.56,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F18:Q18)","v":-983905.07000000007},{"$f":"SUM(C18:Q18)","v":56338030.039999984}]
[null,"2019.11取得",108.88,null,"Rate",{"$f":"$W$16","v":107.74},107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74,107.74]
[null,"合計",{"$f":"C6+C14+C11","v":16014658428.4804},null,null,{"$f":"F6+F8+F11+F14+F17","v":-143518469.20089999},-143709427.29530001,-148112246.42089999,0,0,0,0,0,0,0,0,0,-435340142.91709995,24966909266.7402,null,null,"GBP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T/B",-435340143,24966909267,null,null,"CR",132.51]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R20-R21","v":8.2900047302246094E-2},{"$f":"S20-S21","v":-0.25979995727539063},null,null,"AR",132.83000000000001]
[null,"連結ベース","発生額"]
[null,{"$f":"B6","v":"9120 ポテトかいつか"},{"$f":"C6+C8","v":14534566464},null,null,{"$f":"F6+F8","v":-79225393},-79225467,-83791912,0,0,0,0,0,0,0,0,0,-242242772,14292323692]

{"sheet":"のれん202106","index":4,"n_rows":59,"n_cols":47,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
["版コード","期間コード","通貨コード","補助通貨区分","仕訳グループコード","仕訳タイプコード","仕訳タイプ略称","仕訳No","自動仕訳区分","自動仕訳区分略称","自動仕訳タスク略称","摘要","会社１コード","会社１略称","会社２コード","会社２略称","読込会社１コード","読込会社１略称","読込会社２コード","読込会社２略称","繰越対象区分","繰越対象区分略称","繰越元版コード","繰越元期間コード","税効果対象区分","税効果対象区分略称","強制セグメント認識区分","強制セグメント認識区分略称","会社コード","勘定コード","勘定略称","仕訳金額","表示DC区分","合計判定区分","計上会社区分","固定資産番号","自動仕訳タスクコード","繰越元版略称","繰越元期間略称","参照元仕訳タイプ略称","繰越集約先仕訳タイプ略称","更新日時","更新IP/更新ユーザID","固定資産税効果フラグ","承認状況","承認者","承認日時"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",24,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",912000,"Kaitsuka",900000,"ｶﾙﾋﾞｰ",912000,"Kaitsuka",912000,"Kaitsuka",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",62746486,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",24,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",912000,"Kaitsuka",900000,"ｶﾙﾋﾞｰ",912000,"Kaitsuka",912000,"Kaitsuka",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",62746486,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",25,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",913000,"K-Farm",912000,"Kaitsuka",913000,"K-Farm",913000,"K-Farm",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",912000,527700,"のれん償却額",142966,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",25,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",913000,"K-Farm",912000,"Kaitsuka",913000,"K-Farm",913000,"K-Farm",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",912000,123300,"のれん",142966,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",26,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",33239809,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",26,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",33239809,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",27,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",9148656,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",27,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,323000,"為替換算調整勘定",9148656,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",28,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,527700,"のれん償却額",35971163,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",28,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,123300,"のれん",35971163,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",29,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,123300,"のれん",94742880,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",29,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,323000,"為替換算調整勘定",94742880,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",30,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",912000,"Kaitsuka",900000,"ｶﾙﾋﾞｰ",912000,"Kaitsuka",912000,"Kaitsuka",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",62746561,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",30,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",912000,"Kaitsuka",900000,"ｶﾙﾋﾞｰ",912000,"Kaitsuka",912000,"Kaitsuka",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",62746561,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",31,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",913000,"K-Farm",912000,"Kaitsuka",913000,"K-Farm",913000,"K-Farm",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",912000,527700,"のれん償却額",142966,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",31,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",913000,"K-Farm",912000,"Kaitsuka",913000,"K-Farm",913000,"K-Farm",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",912000,123300,"のれん",142966,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",32,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",33495557,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",32,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",33495557,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",33,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれんPL換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",255708,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",33,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれんPL換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",255708,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",34,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,123300,"のれん",118604688,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",34,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",900000,323000,"為替換算調整勘定",118604688,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",35,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,527700,"のれん償却額",35964655,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",35,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん償却(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,123300,"のれん",35964655,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",36,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれんPL換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,527700,"のれん償却額",6551,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",36,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれんPL換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,123300,"のれん",6551,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",37,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,123300,"のれん",44048479,"D",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",37,1,"自動仕訳","資本連結期首仕訳","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",10,"202102T",0,"対象外",9,"強制認識しない",990200,323000,"為替換算調整勘定",44048479,"C",0,2,null,"$NJE","制度実績","2021年5月(累)",null,null,"2021-07-05T22:06:27","10.32.1.157/CLB0027",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",38,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",912000,"Kaitsuka",900000,"ｶﾙﾋﾞｰ",912000,"Kaitsuka",912000,"Kaitsuka",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",62476447,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",38,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",912000,"Kaitsuka",900000,"ｶﾙﾋﾞｰ",912000,"Kaitsuka",912000,"Kaitsuka",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",62476447,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",39,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",913000,"K-Farm",912000,"Kaitsuka",913000,"K-Farm",913000,"K-Farm",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",912000,527700,"のれん償却額",142966,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",39,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",913000,"K-Farm",912000,"Kaitsuka",913000,"K-Farm",913000,"K-Farm",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",912000,123300,"のれん",142966,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",40,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",33488960,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",40,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",33488960,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",41,1,"自動仕訳","資本連結","【直接仕訳-連結】のれんPL換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,527700,"のれん償却額",13113,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",41,1,"自動仕訳","資本連結","【直接仕訳-連結】のれんPL換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",13113,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",42,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",95988757,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",42,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",17066853,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",42,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",991700,"CGUK",900000,"ｶﾙﾋﾞｰ",991700,"CGUK",991700,"CGUK",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,323000,"為替換算調整勘定",78921904,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",43,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",991900,"CMS",900000,"ｶﾙﾋﾞｰ",991900,"CMS",991900,"CMS",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",1954164,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",43,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",991900,"CMS",900000,"ｶﾙﾋﾞｰ",991900,"CMS",991900,"CMS",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",900000,123300,"のれん",1954164,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",44,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,527700,"のれん償却額",36026846,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",44,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん償却(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,123300,"のれん",36026846,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",45,1,"自動仕訳","資本連結","【直接仕訳-連結】のれんPL換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,527700,"のれん償却額",124468,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",45,1,"自動仕訳","資本連結","【直接仕訳-連結】のれんPL換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,123300,"のれん",124468,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",46,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,123300,"のれん",48345890,"D",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",46,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,123300,"のれん",5171962,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",46,1,"自動仕訳","資本連結","【直接仕訳-連結】のれん換算(直接)",992900,"WFP",990200,"CAI",992900,"WFP",992900,"WFP",4,"資本連結仕訳",null,null,0,"対象外",9,"強制認識しない",990200,323000,"為替換算調整勘定",43173928,"C",0,2,null,"$NEQ",null,null,null,null,"2021-07-12T12:39:52","10.204.14.194/CLB0037",0,"承認依頼前"]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123300,"のれん",396945894,"C",1,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123300,"のれん",23013655,"D",1,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323000,"為替換算調整勘定",23013655,"C",1,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,"D70","投資資本(のれん)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527700,"のれん償却額",396945894,"D",1,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123300,"のれん",396945894,"C",2,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123300,"のれん",23013655,"D",2,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323000,"為替換算調整勘定",23013655,"C",2,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[10,"202103T","JPY00",0,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527700,"のれん償却額",396945894,"D",2,2,null,"$NJE","制度実績","2021年5月(累)",null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,AF2:AF58)","v":100493147}]

{"sheet":"(2109)のれん202203","index":5,"n_rows":24,"n_cols":23,"rows_kept":24,"cut":false,"hidden":true,"merged":[[3,5,3,16]]}
[null,"のれん"]
[null,null,null,null,null,"202101M","202102M","202103M","202104M","202105M","202106M","202107M","202108M","202109M","202110M","202111M","202112M"]
[]
[null,null,"2021年3月期","追加分","償却","月次償却額",null,null,null,null,null,null,null,null,null,null,null,"のれん償却費","2022年3月期"]
[null,null,"a",null,"年数","4月","5月","6月","7月","8月","9月","10月","11月","12月","1月","2月","3月","b","a + b + c"]
["連結分","9120 ポテトかいつか",{"$f":"C7","v":10541413844},null,"15年",-62746486,-62746561,{"$f":"-62746486","v":-62746486},{"$f":"-62746486","v":-62746486},{"$f":"-62746561","v":-62746561},{"$f":"-62746486","v":-62746486},null,null,null,null,null,null,{"$f":"SUM(F6:Q6)","v":-376479066},{"$f":"+C6+R6","v":10164934778}]
[null,"2020.4取得",{"$f":"[7]のれん202103!S6","v":10541413844}]
["単体分","9120 ポテトかいつか",{"$f":"[7]のれん202103!S8","v":3024181529},null,"15年",-18001080,-18001080,-18001080,-18001080,-18001080,-18001080,null,null,null,null,null,null,{"$f":"SUM(F8:Q8)","v":-108006480},{"$f":"+C8+R8","v":2916175049}]
[null,"2020.4取得",{"$f":"C8","v":3024181529}]
[]
[null,"9913 かいつかファーム",{"$f":"[7]のれん202103!S11","v":51731578.266666666},null,"15年",-307926,-307926,-307926,-307926,-307926,-307926,null,null,null,null,null,null,{"$f":"SUM(F11:Q11)","v":-1847556},{"$f":"+C11+R11","v":49884022.266666666}]
[null,"2020.4取得"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"為替による増減"]
[null,"992800 Seabrook",{"$f":"[7]のれん202103!S14","v":4990562990.5859013},null,"15年",{"$f":"F15*F16","v":-33325045.303999998},{"$f":"G15*G16","v":-33325084.948799998},-33325045.303999998,-33325045.303999998,-33325084.948799998,-33325045.303999998,0,0,0,0,0,{"$f":"Q15*Q16","v":0},{"$f":"SUM(F14:Q14)","v":-199950351.11359999},{"$f":"S15*W21","v":4734291367.6093025},{"$f":"S14-(C14+R14)","v":-56321271.862998962},null,"USD"]
[null,"外貨ﾍﾞｰｽ(GBP)",{"$f":"[7]のれん202103!S15","v":32783045.330000013},null,null,-218553.55,-218553.81,-218553.55,-218553.55,-218553.81,-218553.55,null,null,null,null,null,null,{"$f":"SUM(F15:Q15)","v":-1311321.82},{"$f":"SUM(C15:Q15)","v":31471723.510000013},null,null,"CR",111.92]
[null,"2018.10取得",{"$f":"C14/C15","v":152.22999999999999},null,"Rate",{"$f":"$W$22","v":152.47999999999999},152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,152.47999999999999,null,null,"為替による増減",null,"AR",110.18]
[null,"992900 Warnock",{"$f":"[7]のれん202103!S17","v":5910819063.7076979},null,"15年",{"$f":"F18*F19","v":-36089079.980800003},{"$f":"G18*G19","v":-36089122.951000005},{"$f":"H18*H19","v":-36089079.980800003},-36089079.980800003,-36089122.951000005,-36089079.980800003,0,0,0,0,0,0,{"$f":"SUM(F17:Q17)","v":-216534565.82520002},{"$f":"S18*W15","v":5755466943.3815966},{"$f":"S17-(C17+R17)","v":61182445.499098778}]
[null,"外貨ﾍﾞｰｽ(USD)",{"$f":"[7]のれん202103!S18","v":53390109.869999982},null,null,-327546.56,-327546.95,-327546.56,-327546.56,-327546.95,-327546.56,null,null,null,null,null,null,{"$f":"SUM(F18:Q18)","v":-1965280.1400000001},{"$f":"SUM(C18:Q18)","v":51424829.729999967}]
[null,"2019.11取得",108.88,null,"Rate",{"$f":"$W$16","v":110.18},110.18,110.18,110.18,110.18,110.18,110.18,110.18,110.18,110.18,110.18,110.18]
[null,"合計",{"$f":"C6+C14+C11","v":15583708412.852568},null,null,{"$f":"F6+F8+F11+F14+F17","v":-150469617.28479999},-150469774.8998,-150469617.28479999,-150469617.28479999,-150469774.8998,-150469617.28479999,0,0,0,0,0,0,-902818018.9388001,23620752160.257565,null,null,"GBP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T/B",-902818020,23620752164,null,null,"CR",150.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R20-R21","v":1.0611999034881592},{"$f":"S20-S21","v":-3.7424354553222656},null,null,"AR",152.47999999999999]
[null,"連結ベース","発生額",null,null,null,null,null,null,null,null,null,null,null,null,null,null,125032111]
[null,{"$f":"B6","v":"9120 ポテトかいつか"},{"$f":"C6+C8","v":13565595373},null,null,{"$f":"F6+F8","v":-80747566},-80747641,-80747566,-80747566,-80747641,-80747566,0,0,0,0,0,0,-484485546,13081109827]

{"sheet":"(2112)のれん202203","index":6,"n_rows":24,"n_cols":23,"rows_kept":24,"cut":false,"hidden":true,"merged":[[3,5,3,16]]}
[null,"のれん"]
[null,null,null,null,null,"202101M","202102M","202103M","202104M","202105M","202106M","202107M","202108M","202109M","202110M","202111M","202112M"]
[]
[null,null,"2021年3月期","追加分","償却","月次償却額",null,null,null,null,null,null,null,null,null,null,null,"のれん償却費","2022年3月期"]
[null,null,"a",null,"年数","4月","5月","6月","7月","8月","9月","10月","11月","12月","1月","2月","3月","b","a + b + c"]
["連結分","9120 ポテトかいつか",{"$f":"C7","v":10541413844},null,"15年",-62746486,-62746561,{"$f":"-62746486+90013*3","v":-62476447},{"$f":"-62746486+90013","v":-62656473},{"$f":"-62746561+90013","v":-62656548},{"$f":"-62746486+90013","v":-62656473},{"$f":"-62746486+90013","v":-62656473},{"$f":"-62746561+90013","v":-62656548},{"$f":"-62746486+90013","v":-62656473},null,null,null,{"$f":"SUM(F6:Q6)","v":-563908482},{"$f":"+C6+R6","v":9977505362}]
[null,"2020.4取得",{"$f":"[8]のれん202103!S6","v":10541413844}]
["単体分","9120 ポテトかいつか",{"$f":"[8]のれん202103!S8","v":3024181529},null,"15年",-18091093,-18091093,-18091093,-18091093,-18091093,-18091093,-18091093,-18091093,-18091093,null,null,null,{"$f":"SUM(F8:Q8)","v":-162819837},{"$f":"+C8+R8","v":2861361692}]
[null,"2020.4取得",{"$f":"C8","v":3024181529}]
[]
[null,"9913 かいつかファーム",{"$f":"[8]のれん202103!S11","v":51731578.266666666},null,"15年",-307926,-307926,-307926,-307926,-307926,-307926,-307926,-307926,-307926,null,null,null,{"$f":"SUM(F11:Q11)","v":-2771334},{"$f":"+C11+R11","v":48960244.266666666}]
[null,"2020.4取得"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"為替による増減"]
[null,"992800 Seabrook",{"$f":"[8]のれん202103!S14","v":4990562990.5859013},null,"15年",{"$f":"F15*F16","v":-33460548.504999995},{"$f":"G15*G16","v":-33460588.310999997},-33460548.504999995,-33460548.504999995,-33460588.310999997,-33460548.504999995,-33460548.504999995,-33460588.310999997,-33460548.504999995,0,0,{"$f":"Q15*Q16","v":0},{"$f":"SUM(F14:Q14)","v":-301145055.96299994},{"$f":"S15*W21","v":4783885558.0240021},{"$f":"S14-(C14+R14)","v":94467623.401101112},null,"USD"]
[null,"外貨ﾍﾞｰｽ(GBP)",{"$f":"[8]のれん202103!S15","v":32783045.330000013},null,null,-218553.55,-218553.81,-218553.55,-218553.55,-218553.81,-218553.55,-218553.55,-218553.81,-218553.55,null,null,null,{"$f":"SUM(F15:Q15)","v":-1966982.7300000002},{"$f":"SUM(C15:Q15)","v":30816062.600000013},null,null,"CR",115.02]
[null,"2018.10取得",{"$f":"C14/C15","v":152.22999999999999},null,"Rate",{"$f":"$W$22","v":153.1},153.1,153.1,153.1,153.1,153.1,153.1,153.1,153.1,153.1,153.1,153.1,null,null,"為替による増減",null,"AR",111.37]
[null,"992900 Warnock",{"$f":"[8]のれん202103!S17","v":5910819063.7076979},null,"15年",{"$f":"F18*F19","v":-36478860.387199998},{"$f":"G18*G19","v":-36478903.821500003},{"$f":"H18*H19","v":-36478860.387199998},-36478860.387199998,-36478903.821500003,-36478860.387199998,-36478860.387199998,-36478903.821500003,-36478860.387199998,0,0,0,{"$f":"SUM(F17:Q17)","v":-328309873.7877},{"$f":"S18*W15","v":5801860654.6931953},{"$f":"S17-(C17+R17)","v":219351464.77319717}]
[null,"外貨ﾍﾞｰｽ(USD)",{"$f":"[8]のれん202103!S18","v":53390109.869999982},null,null,-327546.56,-327546.95,-327546.56,-327546.56,-327546.95,-327546.56,-327546.56,-327546.95,-327546.56,null,null,null,{"$f":"SUM(F18:Q18)","v":-2947920.2100000004},{"$f":"SUM(C18:Q18)","v":50442189.659999959}]
[null,"2019.11取得",108.88,null,"Rate",{"$f":"$W$16","v":111.37},111.37,111.37,111.37,111.37,111.37,111.37,111.37,111.37,111.37,111.37,111.37]
[null,"合計",{"$f":"C6+C14+C11","v":15583708412.852568},null,null,{"$f":"F6+F8+F11+F14+F17","v":-151084913.89219999},-151085072.13249999,-150814874.89219999,-150994900.89219999,-150995059.13249999,-150994900.89219999,-150994900.89219999,-150995059.13249999,-150994900.89219999,0,0,0,-1358954582.7507,23473573510.983864,null,null,"GBP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"T/B",1358954583,23473573516,null,null,"CR",155.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R20+R21","v":0.24930000305175781},{"$f":"S20-S21","v":-5.0161361694335938},null,null,"AR",153.1]
[null,"連結ベース","発生額"]
[null,{"$f":"B6","v":"9120 ポテトかいつか"},{"$f":"C6+C8","v":13565595373},null,null,{"$f":"F6+F8","v":-80837579},-80837654,-80567540,-80747566,-80747641,-80747566,-80747566,-80747641,-80747566,0,0,0,-726728319,12838867054]